Rashtriya Chemicals and Fertilizers Ltd - Stock Valuation and Financial Performance

BSE: 524230 | NSE: RCF | Fertilizers | Small Cap

RCF Share Price

150.50 -1.95 -1.28%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on RCF

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Rashtriya Chemicals and Fertilizers stock performance -

mw4me loader
P/E Ratio (SA):
42.59
Market Cap:
8,410.5 Cr.
52-wk low:
119
52-wk high:
245

Is Rashtriya Chemicals and Fertilizers Ltd an attractive stock to invest in?

1. Is Rashtriya Chemicals and Fertilizers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rashtriya Chemicals and Fertilizers Ltd is a average quality company.

2. Is Rashtriya Chemicals and Fertilizers Ltd undervalued or overvalued?

The key valuation ratios of Rashtriya Chemicals and Fertilizers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Rashtriya Chemicals and Fertilizers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rashtriya Chemicals and Fertilizers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of RCF:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rashtriya Chemicals and Fertilizers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.1%7.9%6.6%4.4%7.3%6.1%10.6%17.5%22.7%6.9%-
Value Creation
Index
0.0-0.4-0.5-0.7-0.5-0.6-0.20.30.7-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7,7138,0997,0997,2558,8859,6988,28112,81221,45216,98117,469
Sales YoY Gr.-5%-12.4%2.2%22.5%9.1%-14.6%54.7%67.4%-20.8%-
Adj EPS 6.23.23.11.52.55.16.612.918.13.93.6
YoY Gr.--49.2%-1.3%-53.5%73.1%102.4%29.5%95.3%41.1%-78.6%-
BVPS (₹) 49.151.15353.15557.860.870.583.483.784
Adj Net
Profit
343174172801392803637091,000214198
Cash Flow from Ops. 227-6331,5951,078-1,636-5225,211-592787-422-
Debt/CF from Ops. 8.6-4.71.11.2-2.1-9.20.4-52.4-7.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.2%13.8%27.1%-20.8%
Adj EPS -5.1%9.1%-16.1%-78.6%
BVPS6.1%8.8%11.2%0.4%
Share Price 8.1% 25.1% 25.7% 21.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.26.362.74.7911.119.623.64.64.3
Op. Profit
Mgn %
10.75.35.334.75.68.77.67.32.93.4
Net Profit
Mgn %
4.52.22.41.11.62.94.45.54.71.31.1
Debt to
Equity
0.71.10.60.51.11.50.60.80.40.70.1
Working Cap
Days
1952332722262222652281249914080
Cash Conv.
Cycle
15418921616616217412667538017

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 27.05%

Debt to equity has declined versus last 3 years average to 0.71

Return on Equity has declined versus last 3 years average to 4.30%

Net Profit has been subdued in last 3 years -16.14%

Sales growth is not so good in last 4 quarters at -6.64%

Latest Financials - Rashtriya Chemicals and Fertilizers Ltd.

Standalone Consolidated
TTM EPS (₹) 3.6 3.6
TTM Sales (₹ Cr.) 17,469 17,469
BVPS (₹.) 84 83.8
Reserves (₹ Cr.) 4,080 4,070
P/BV 1.82 1.82
PE 42.59 42.86
From the Market
52 Week Low / High (₹) 118.95 / 245.00
All Time Low / High (₹) 4.00 / 245.00
Market Cap (₹ Cr.) 8,410
Equity (₹ Cr.) 551.7
Face Value (₹) 10
Industry PE 17.6

Management X-Ray of RCF:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of RCF

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales7,7138,0997,0997,2558,8859,6988,28112,81221,45216,981
Operating Expenses 6,9337,6746,7257,0438,4949,1637,56511,85119,99416,505
Manufacturing Costs1,9622,7242,2722,4853,0453,1072,5624,1346,2624,837
Material Costs3,4803,5113,0733,1253,9614,5693,6236,21911,99610,005
Employee Cost 526496504574591617565654692543
Other Costs 9659428778598988718168441,0441,120
Operating Profit 7804253742123915357169611,457476
Operating Profit Margin (%) 10.1%5.3%5.3%2.9%4.4%5.5%8.6%7.5%6.8%2.8%
Other Income 106134111120133179164169170210
Interest 1181479667157239181130234190
Depreciation 258148141137156171175184212233
Exceptional Items 000023-10051289340
Profit Before Tax 5102652491282352035289441,274304
Tax 18893694996-514624030776
Profit After Tax 32217317979139208382704967228
PAT Margin (%) 4.2%2.1%2.5%1.1%1.6%2.1%4.6%5.5%4.5%1.3%
Adjusted EPS (₹)5.83.13.31.42.53.86.912.817.54.1
Dividend Payout Ratio (%)31%35%34%42%31%75%43%30%30%30%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2,7112,8172,9252,9303,0353,1863,3573,8894,5984,616
Share Capital 552552552552552552552552552552
Reserves 2,1592,2652,3732,3782,4832,6352,8053,3384,0474,065
Minority Interest0000000000
Debt1,8862,7551,6591,2553,3114,6691,8632,7271,7652,830
Long Term Debt3751521143204256011,0431,1201,035940
Short Term Debt1,5112,6031,5469352,8854,0688201,6077301,890
Trade Payables5976066347031,1549979052,3432,0111,936
Others Liabilities 1,0211,4751,3171,4361,4211,4401,5231,5781,3382,084
Total Liabilities 6,2147,6536,5366,3248,92010,2917,64710,5389,71311,466

Fixed Assets

Gross Block4,0581,6541,8292,3292,5232,8733,1003,2333,8534,095
Accumulated Depreciation2,4421382794165717399131,0931,2981,520
Net Fixed Assets1,6151,5171,5511,9131,9522,1352,1872,1402,5552,575
CWIP 61150107152276433406513211431
Investments 0434562862636509421,0021,002
Inventories9921,1557937421,4799507872,3282,5852,582
Trade Receivables3,2974,3283,6422,8604,5534,5511,4473,0272,6093,550
Cash Equivalents 853136531,5201,16465353
Others Assets1634573855885701,956648425686973
Total Assets 6,2147,6536,5366,3248,92010,2917,64710,5389,71311,466

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 227-6331,5951,078-1,636-5225,211-592787-422
PBT 5102652491282352035289441,274304
Adjustment 450265242220310489299105316283
Changes in Working Capital -484-10601177758-2083-11164496-1423-425-939
Tax Paid -249-104-72-28-99-99-112-218-378-70
Cash Flow From Investing Activity -216-259-180-496-310-531-610-379-316-464
Capex -207-267-186-494-298-425-241-160-385-418
Net Investments -1500-5-11-143-375-2731010
Others 6763-13865559-56
Cash Flow From Financing Activity 4811-1,406-5881,9451,052-3,131599-1,5601,032
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -117-142-101-61-152-242-157-121-223-178
Dividend Paid -97-119-73-73-40-42-223-172-226-204
Others 2171,073-1,232-4532,1371,336-2,751893-1,1111,414
Net Cash Flow 15-829-5-2-11,470-372-1,088145
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)12.346.256.242.694.676.6911.6719.4422.794.94
ROCE (%)14.097.866.554.367.296.110.5717.4922.656.88
Asset Turnover Ratio1.331.191.021.131.171.010.921.412.121.6
PAT to CFO Conversion(x)0.7-3.668.9113.65-11.77-2.5113.64-0.840.81-1.85
Working Capital Days
Receivable Days141169201163152171132644866
Inventory Days42484938464638444256
Payable Days57637478838193846072

Rashtriya Chemicals and Fertilizers Ltd Stock News

Rashtriya Chemicals and Fertilizers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of RCF on 21-Nov-2024 16:59 is ₹150.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of RCF stood at ₹8,410.5.
The latest P/E ratio of RCF as of 21-Nov-2024 16:59 is 42.59.
The latest P/B ratio of RCF as of 21-Nov-2024 16:59 is 1.82.
The 52-week high of RCF is ₹245.0 and the 52-week low is ₹119.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RCF is ₹17,469 ( Cr.) .

About Rashtriya Chemicals and Fertilizers Ltd

Rashtriya Chemicals & Fertilizers Limited (RCF), a ‘Mini-Ratna’, is a leading fertilizers and chemicals manufacturing company with about 75% of its equity held by the Government of India. It has two operating units, one at Trombay in Mumbai and the other at Thal, Raigad district, about 100 KM from Mumbai.

The “Make in India” mission was launched by the Hon’ble Prime Minister, Shri Narendra Modi in September 2014 with an objective to give the Indian economy sustainability and global recognition. The government is committed to transforming India into a global manufacturing hub, while ensuring that manufactured goods have ‘zero defect’ and ‘zero effect’ on the environment.

In consonance with the PM’s mission and Vision 2022, RCF endeavors to be one of the main driving forces behind India’s sustainable agriculture. RCF is one of the earliest units set up in the country with a vision of growth in fertilizer production for food security. The company was the first in the country to produce complex fertilizer which was introduced in the market in 1967 under the brand name “Suphala”.  RCF took the lead in the country in setting up mega size fertilizer complex at Thal which was commissioned in the year 1985 and after that many more domestic mega plants followed suit. The company also made significant contribution in the great “Green Revolution” of the nation. RCF has also pioneered the manufacture of basic chemicals such as Methanol, Ammonia, Ammonium Nitrate, Sodium Nitrate, Sodium Nitrite, Ammonium Bicarbonate, Methyl amines, Dimethyl Formamide, Dimethyl acetamide, Formic Acid, Argon in India.

Business area of the company

The company is engaged in the manufacturing and marketing of fertilizers and industrial chemicals. The company manufactures Urea, Complex Fertilizers, Biofertilizers, Micronutrients, 100 percent water soluble fertilizers, soil conditioners and a wide range of Industrial Chemicals.

Products:

Suphala: RCF produces complex fertilizers at its Trombay unit. They are commonly known as ‘Suphala’, which has almost become a generic name for NP/NPK complexes in the farming households of the country.

Biola: This multifaceted bio-fertilizer solublizes the fixed phosphorus in the soil and makes it available to the crops. Bacteria multiply very fast in the soil and this helps to improve the texture and structure of the soil. This also helps to enhance the growth of the crops and also induces resistance against various pests and diseases.

Ujjwala Neem Coated Urea: RCF’s Ujjwala Neem Coated Urea is a chemical fertilizer produced in white round prill form containing 46% nitrogen. It is 100% water soluble and is suitable for any type of soil or crop. It can be applied through sowing, broadcasting or spraying. Ujjwala Neem Coated Urea should be applied to different crops in two to three split doses.

Microla: This product helps to retain and achieve the quality of the produce and also ensures bumper yields.The composition of Microla varies in different states due to the requirement of various micronutrients in the particular soil of the state.

Awards

FY 2017-18

  • FICCI Award for “Efficiency in Water Usage in Chemical Sector” for the year 2016-17.
  • Certificate of Merit for “ICC Award for Excellence in Energy Conservation and Management” for the year 2015-16.
  • “Certificate of Merit Award” for the year 2016-17 for Corporate Fair Business Practices (CFBP) in large enterprises sector organized by Jamnalal Bajaj Institute of Management.
  • Green leaf award of International Fertiliser Association 2017 for “Excellence in safety Health and Environment.
  • Highest achiever award in Energy savings for PAT Cycle-I by Bureau of Energy Efficiency (BEE).
  • Five star green rating from Maharashtra Pollution Control Board (MPCB) for air quality for second consecutive year.
  • First prize for “Best plant performance award” amongst all Heavy Water Plants (HWP) for the year 2017.
  • National Safety Council (NSC) Award for Longest Accident free days for the year 2017.
  • First prize by Thane Municipal Corporation for “Vegetables Grown in Container” during exhibition for Saplings,Fruits and Vegetables grown in container.

FY 2018-19

  • Prestigious ‘31st CFBP- Jamanalal Bajaj Uchit Vyavahar Puraskar for Fair Business Practices’ for the year 2018 in the category of Manufacturing Enterprises - Large.
  • Governance Now 6th PSU Award in CSR category
  • Certificate of Merit for conservation of energy in Chemical Sector from Maharashtra Energy Development Agency (MEDA) for the year 2017-18.
  • 2nd Rank for Excellence in Suggestion Scheme Contest 2018 organized by INSSAN in the Fertilizer Industries Group.
  • Bombay Chamber of Commerce and Industry CIVIC AWARDS: Sustainable Environmental Initiatives”- 2017-18
  • ICC Award for Excellence in Environment Management 2017
  • Heavy Water Plant received National Safety Council, (Maharashtra Chapter) “Certificate of Merit” for Meritorious Performance in Industrial Safety for the year 2017.
  • First prize in 12th State Level Award for “State level Excellence in Energy Conservation & Management” for the year 2017-18 from Maharashtra Engery Development Agency (MEDA), Govt. of Maharashtra.
  • Five (5) Star Green rating for air quality for the year 2018-19 by Maharashtra Pollution Control Board for the third consecutive year.

FY 2019-20

  • Greentech Environment Award - 2019 for outstanding achievements in Environmental Management.
  • Trishul Quality Circle has won Gold Trophy in International Convention on Quality Circle (ICQCC’19) in Tokyo, Japan.
  • 1st Prize towards Energy conservation award in HT Industrial consumer category above 10 MVA during TPC’s consumer meet 2019.
  • ‘Certificate of Merit’ at 14th State Level Energy Conservation Award 2018-19 constituted by Maharashtra Energy Development Agency (MEDA).
  • R&D Unit has been awarded Renewal of Recognition as “IN-HOUSE R&D UNIT”, by the Ministry of Science & Technology, New Delhi.
  • FAI Award for Excellence in Safety for the year 2018-19.
  • I.C.C. Award for Excellence in Energy Conservation and Management for the year 2018.
  • National Safety Council India declared “Certificate of Appreciation” for RCF, Thal and “Certificate of Merit” for Heavy Water Plant Thal.
  • Award for Zero accident frequency rate and Longest accident free days for the year 2018 by National Safety Council -Maharashtra.
  • NSC-MH Certificate of Merit for Zero accident frequency rate for the year 2018 to Heavy Water Plant Thal.
  • Training Provider of The Year’ Award by National Awards for Excellence in Training and Development.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.