Pushpanjali Realms and Infratech Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: PUSHPREALM | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Pushpanjali Realms

M-Cap below 100cr DeciZen not available

Pushpanjali Realms and Infratech stock performance -

P/E Ratio (SA):
0.00
Market Cap:
4.7 Cr.
52-wk low:
0
52-wk high:
0

Is Pushpanjali Realms and Infratech Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Pushpanjali Realms:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 0.8%7.4%11.5%12.8%15.7%-7.6%-
Value Creation
Index
-0.9-0.5-0.2-0.10.1-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.213.322.125.729.713.714
Sales YoY Gr.-1,048.3%65.8%16.4%15.4%-53.9%-
Adj EPS 15.7425.133.35.1-3.8-3.8
YoY Gr.-2607.6%-99.3%10.1%55.5%-174.5%-
BVPS (₹) 25.7450.812.918.632.628.828.8
Adj Net
Profit
00.41.52.45.1-3.8-4
Cash Flow from Ops. -5.4-5-2.8-10.7-4.7-11.6-
Debt/CF from Ops. -1.2-3.1-6.9-2-5.2-3.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA63.8%-14.8%-53.9%
Adj EPS NA-175.3%-208.4%-174.5%
BVPSNA2.3%30.6%-11.7%
Share Price - 0.9% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
61.1178.44324.122.1-12.4-13.2
Op. Profit
Mgn %
3.86.61214.926.9-30.4NAN
Net Profit
Mgn %
1.43.26.69.417.2-27.8-27.8
Debt to
Equity
260.633.931.60.81.3-
Working Cap
Days
03554767458832,1560
Cash Conv.
Cycle
01572494064171,2300

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Pushpanjali Realms and Infratech Ltd.

Standalone Consolidated
TTM EPS (₹) -3.8 -
TTM Sales (₹ Cr.) 13.7 -
BVPS (₹.) 28.8 -
Reserves (₹ Cr.) 19 -
P/BV 0.16 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 4.7
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 59.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0.7 -1.30.7 -5.30.7 -5.60.8 2.7
Adj EPS (₹) 2 -77.5-3.3 N/A-1.5 N/A-2 N/A
Op. Profit Mgn % -62.62 -2013 bps-69.51 -4188 bps-52.41 -971 bps-40.53 305 bps
Net Profit Mgn % 29.69 -10141 bps-49.51 -2267 bps-23.36 -820 bps-28.67 -668 bps

Management X-Ray of Pushpanjali Realms:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:57.81%Institutions:0%Non-Institutions:42.2%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep16Sep17Mar18Sep18Mar19Sep190%20%40%60%80%
Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Pushpanjali Realms

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Pushpanjali Realms

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Dilip Buildcon 441.9 12.1 (2.8%) Small Cap 12,012 32.5 -0.3 13.2 1.3
NBCC (India) 89.2 2.1 (2.4%) Small Cap 8,051 1.6 7.1 53.3 9.6
Ahluwalia Contract(I 861.4 35.5 (4.3%) Small Cap 3,855 47.5 6.2 17.4 3.2
Sobha 1,126.5 18.1 (1.6%) Small Cap 3,092 6.4 1.5 173.9 3.5
PSP Projects 634.7 -1.4 (-0.2%) Small Cap 2,462 16.8 5 37.8 2.1
Welspun Enterprises 488 14.4 (3%) Small Cap 2,450 20.8 11.6 22.8 2.5
Brigade Enterprises 933 25.2 (2.8%) Small Cap 2,024 16.7 15.7 54.4 3.8
Capacite Infraproj. 360.9 8.3 (2.4%) Small Cap 1,868 21.5 6.2 16.4 1.8
Kolte-Patil Develop. 330.4 2.3 (0.7%) Small Cap 1,371 1.9 -5 176.1 3.3
RPP Infra Projects 155.8 3.2 (2.1%) Small Cap 1,332 15.1 4.9 10.1 1.5
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales1.1613.3222.0825.7129.6813.68
Operating Expenses 1.1112.4519.5221.8722.0417.84
Manufacturing Costs00.060.030.030.020.02
Material Costs0.899.8717.1319.6018.0915.58
Employee Cost 0.050.330.750.831.020.91
Other Costs 0.172.191.611.402.901.32
Operating Profit 0.040.872.553.847.64-4.16
Operating Profit Margin (%) 3.8%6.6%11.6%14.9%25.8%-30.4%
Other Income 0.020.140.070.440.020.01
Interest 0.010.230.220.220.190.22
Depreciation 0.010.180.260.410.400.50
Exceptional Items 000000
Profit Before Tax 0.050.602.143.657.07-4.86
Tax 0.030.180.741.242.20-1.05
Profit After Tax 0.020.431.402.414.87-3.81
PAT Margin (%) 1.4%3.2%6.3%9.4%16.4%-27.8%
Adjusted EPS (₹)0.410.42.83.34.9-3.8
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 0.030.456.3513.6732.6328.82
Share Capital 0.010.014.917.3710.0110.01
Reserves 0.020.441.446.3022.6218.81
Minority Interest000000
Debt6.6414.8918.9720.5614.8623.71
Long Term Debt0.530.478.8413.778.9520.87
Short Term Debt6.1114.4210.136.785.922.84
Trade Payables0.022.142.935.8822.0621.92
Others Liabilities 1.724.7319.1530.4314.7816.16
Total Liabilities 8.4122.2147.4070.5384.3390.60

Fixed Assets

Gross Block1.182.033.323.684.204.40
Accumulated Depreciation0.010.200.420.831.071.57
Net Fixed Assets1.171.842.892.853.122.83
CWIP 000000
Investments 01.251.251.251.251.25
Inventories0.4312.3522.3041.7158.4864.47
Trade Receivables01.150.223.113.471.86
Cash Equivalents 0.060.424.330.482.352.52
Others Assets6.755.2116.4121.1315.6617.66
Total Assets 8.4122.2147.4070.5384.3390.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity -5.42-4.96-2.76-10.72-4.74-11.62
PBT 0.050.602.143.657.07-4.86
Adjustment 00.250.360.410.730.50
Changes in Working Capital -5.45-5.67-4.54-13.55-10.29-6.4
Tax Paid -0.01-0.15-0.71-1.23-2.24-0.86
Cash Flow From Investing Activity -1.16-2.71-1.51-0.44-2.65-0.13
Capex -1.18-0.85-1.51-0.37-1-0.21
Net Investments 0-1.250000
Others 0.02-0.610-0.07-1.650.08
Cash Flow From Financing Activity 6.648.048.187.319.2611.92
Net Proceeds from Shares 0.0104.504.9114.080
Net Proceeds from Borrowing 0.53-0.0705.51-4.8311.92
Interest Paid -0.01-0.210000
Dividend Paid 000000
Others 6.118.313.68-3.1200
Net Cash Flow 0.060.363.91-3.851.870.17
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)61.09178.4341.0924.121.06-12.4
ROCE (%)0.787.3811.5112.8115.71-7.6
Asset Turnover Ratio0.140.870.630.440.380.16
PAT to CFO Conversion(x)-271-11.53-1.97-4.45-0.97N/A
Working Capital Days
Receivable Days03111244071
Inventory Days1371752864546161,640
Payable Days10405482282515

Pushpanjali Realms and Infratech Ltd Stock News

Pushpanjali Realms and Infratech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pushpanjali Realms on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Pushpanjali Realms stood at ₹4.66.
The latest P/E ratio of Pushpanjali Realms as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Pushpanjali Realms as of 01-Jan-1970 05:30 is 0.16.
The 52-week high of Pushpanjali Realms is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pushpanjali Realms is ₹13.68 ( Cr.) .

About Pushpanjali Realms and Infratech Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...