Jayant Infratech Ltd - Stock Valuation and Financial Performance

BSE: 543544 | NSE: | Engineering - Construction | Small Cap

Jayant Infratech Share Price

72.48 2.52 3.60%
as on 03-Apr'25 09:50

DeciZen - make an informed investing decision on Jayant Infratech

M-Cap below 100cr DeciZen not available

Is Jayant Infratech Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Jayant Infratech: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jayant Infratech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9%13.7%12.5%16.6%18.7%18.5%-
Value Creation
Index
-0.40.0-0.10.20.30.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18.233.935.238.342.589.389
Sales YoY Gr.-86%3.9%8.9%10.9%110.2%-
Adj EPS 3.36.22.13.43.44.94.8
YoY Gr.-88.2%-66.1%61.4%0.3%43.2%-
BVPS (₹) 53.459.722.125.527.332.235.8
Adj Net
Profit
0.71.31.42.43.34.75
Cash Flow from Ops. 1.93.31.4-4.1-1.84.6-
Debt/CF from Ops. 2.81.55-1.9-4.52-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA37.4%36.4%110.2%
Adj EPS NA8.2%32.4%43.2%
BVPSNA-9.6%13.5%18.1%
Share Price - - - -69.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
6.21110.214.614.914.814.1
Op. Profit
Mgn %
7.46.56.59.5117.9NAN
Net Profit
Mgn %
3.83.83.96.17.85.35.5
Debt to
Equity
0.50.40.50.40.30.3-
Working Cap
Days
01591752193041830
Cash Conv.
Cycle
019153478520

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Jayant Infratech Ltd.

Standalone Consolidated
TTM EPS (₹) 4.8 -
TTM Sales (₹ Cr.) 89.3 -
BVPS (₹.) 35.8 -
Reserves (₹ Cr.) 26 -
P/BV 1.95 -
PE 14.59 -
From the Market
52 Week Low / High (₹) 60.34 / 242.00
All Time Low / High (₹) 25.33 / 344.00
Market Cap (₹ Cr.) 71.1
Equity (₹ Cr.) 10.2
Face Value (₹) 10
Industry PE 26.2

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 1,347 64.21,394 73.71,501 43.91,246 18.2
Adj EPS (₹) 41.2 29.933 26.348.5 33.333.4 6.6
Op. Profit Mgn % 39.69 -700 bps33.91 -570 bps45.64 309 bps40.95 301 bps
Net Profit Mgn % 25.69 -656 bps21.32 -597 bps29.14 -13 bps24.16 -77 bps

Management X-Ray of Jayant Infratech:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:71.68%Institutions:0%Non-Institutions:28.32%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Sep23Mar24Sep240%20%40%60%80%
Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Jayant Infratech

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Jayant Infratech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
NCC 214.9 0.9 (0.4%) Small Cap 18,314 11.7 3.6 18.3 1.9
KEC International 730 -37.3 (-4.9%) Small Cap 17,383 9.6 0.8 79.7 4.1
Kalpataru Projects 962.7 -8.5 (-0.9%) Small Cap 16,760 32.6 3.6 29.8 2.4
Afcons Infra 472.4 0.4 (0.1%) Small Cap 12,907 12 2.6 39.3 2
Ircon International 159.5 -1.4 (-0.9%) Small Cap 12,331 8.1 7.7 19.8 2.4
Ashoka Buildcon 200.3 6.7 (3.5%) Small Cap 9,798 53.8 4.6 3.6 1.6
GR Infraprojects 1,069.5 2.7 (0.3%) Small Cap 7,788 199.1 12.8 5.4 1.4
ITD Cementation 558.9 1.3 (0.2%) Small Cap 7,718 20.3 3.5 27.5 5.6
PNC Infratech 273.8 8.8 (3.3%) Small Cap 7,699 38.5 11 6.9 1.3
JP Associate 3.3 0.2 (4.7%) Small Cap 6,568 -10.3 -14.8 - -0.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales18.2133.8735.1838.3042.4889.30
Operating Expenses 16.8731.6632.9334.6937.8082.27
Manufacturing Costs007.898.126.3412.20
Material Costs11.8429.5922.9325.2230.3067.67
Employee Cost 4.331.281.250.540.190.58
Other Costs 0.690.790.860.810.981.83
Operating Profit 1.342.212.253.614.687.03
Operating Profit Margin (%) 7.4%6.5%6.4%9.4%11.0%7.9%
Other Income 0.270.300.330.491.090.73
Interest 0.530.550.550.710.931.07
Depreciation 0.140.180.160.200.160.25
Exceptional Items 000-0.0200
Profit Before Tax 0.951.771.873.184.686.44
Tax 0.250.450.480.781.121.56
Profit After Tax 0.701.321.392.403.564.87
PAT Margin (%) 3.8%3.9%3.9%6.3%8.4%5.5%
Adjusted EPS (₹)3.36.32.13.53.75.0
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 11.1912.5114.4317.7026.4931.28
Share Capital 2.092.092.182.319.719.71
Reserves 9.1010.4212.2515.3916.7821.58
Minority Interest000000
Debt5.074.866.617.608.048.95
Long Term Debt0.250.100.600.360.340.51
Short Term Debt4.824.776.027.247.708.44
Trade Payables4.593.474.635.237.9810.07
Others Liabilities 0.241.753.123.437.7012.36
Total Liabilities 21.1022.6028.7833.9650.2262.66

Fixed Assets

Gross Block1.831.852.192.202.262.72
Accumulated Depreciation1.121.311.401.621.611.86
Net Fixed Assets0.710.550.790.580.650.86
CWIP 000000
Investments 2.863.363.922.061.771.44
Inventories4.313.443.648.7213.6017.96
Trade Receivables2.232.182.363.437.506.50
Cash Equivalents 3.153.625.383.934.4413.56
Others Assets7.839.4612.6915.2322.2622.34
Total Assets 21.1022.6028.7833.9650.2262.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.873.281.41-4.07-1.834.61
PBT 0.951.771.873.184.686.44
Adjustment 0.320.380.420.570.310.87
Changes in Working Capital 0.61.13-0.88-7.82-6.03-1.58
Tax Paid 0000-0.79-1.11
Cash Flow From Investing Activity -2.80-2.06-1.691.62-2.31-1.57
Capex -0.30-0.02-0.390-0.22-0.46
Net Investments 0.05-0.50-0.561.860.290.33
Others -2.55-1.54-0.74-0.24-2.39-1.43
Cash Flow From Financing Activity 2.29-0.752.041.014.656.08
Net Proceeds from Shares 000.490.885.22-0.08
Net Proceeds from Borrowing -0.06-0.160.50-0.24-0.020.17
Interest Paid -0.42-0.46-0.55-0.71-0.89-1.03
Dividend Paid 000000
Others 2.78-0.141.591.070.347.02
Net Cash Flow 1.360.471.75-1.440.519.12
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.2411.1310.3114.9716.1216.86
ROCE (%)8.9813.7312.4716.5518.6518.46
Asset Turnover Ratio0.861.551.371.221.011.59
PAT to CFO Conversion(x)2.672.481.01-1.7-0.510.95
Working Capital Days
Receivable Days452424284728
Inventory Days864237599664
Payable Days1425064718049

Jayant Infratech Ltd Stock News

Jayant Infratech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jayant Infratech on 03-Apr-2025 09:50 is ₹72.48.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Apr-2025 09:50 the market cap of Jayant Infratech stood at ₹71.06.
The latest P/E ratio of Jayant Infratech as of 03-Apr-2025 09:50 is 14.59.
The latest P/B ratio of Jayant Infratech as of 03-Apr-2025 09:50 is 1.95.
The 52-week high of Jayant Infratech is ₹242.0 and the 52-week low is ₹60.34.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jayant Infratech is ₹89.30 ( Cr.) .

About Jayant Infratech Ltd

The company was originally incorporated on July 7, 2003 as a private limited company as ‘Shri Raj Manufacturing and Projects Private Limited’ vide Registration No. 015940 under the provisions of the Companies Act, 1956 with the Registrar of Companies, Madhya Pradesh & Chhattisgarh. The name of the Company was changed from ‘Shri Raj Manufacturing and Projects Private Limited’ to ‘Jayant Infratech Private Limited’ vide Fresh Certificate of Incorporation dated January 01, 2008 Consequent upon Change of Name pursuant to Shareholders Resolution passed at the Extra Ordinary General Meeting held on December 26, 2007. Further the company converted into Public limited Company pursuant to Shareholders Resolution passed at the Extra Ordinary General meeting held on February 28, 2022 and the name of the company was changed to ‘Jayant Infratech Limited’ vide Fresh Certificate of Incorporation consequent upon conversion of Company to Public Limited dated March 29, 2022 was issued by Registrar of Companies, Chhattisgarh.

Incorporated in 2003, Jayant Infratech primarily undertakes Railway Infrastructure Development work. The key clients of the Company include various zones of the Indian Railways like Eastern Railway, South Eastern Railway, South East Central Railway, Northern Railway, East Coast Railway, North Frontier Railway, East Central Railway, Central Organisation for Railway Electrification (CORE) as well as large Public and Private Sector. Its major work encompasses electrification of new & existing Railway tracks helping nation to reduce dependability of fossil fuels thereby reducing the carbon print foot. Its services include concept to commissioning of Railway Infrastructure right from design to energization.

The company is based out in Chhattisgarh and this gives it an opportunity to offer its services to coal mines. Usually, coal mines in Chhattisgarh have to develop siding which is used to load and transport coals from mines to its respective customers. A siding, in rail terminology, is a low-speed track section distinct from a running line or through route such as a main line, branch line, or spur. It may connect to through track or to other sidings at either end. Sidings often have lighter rails, meant for lower speed or less heavy traffic, and few, if any, signals. It has over the years developed many siding in the state to facilitate coal mines.

Business area of the company

The company is engaged in the field of Railway Infrastructure Development involving design, drawing, supply, Erection and Commissioning of 25KV, 50Hz Single Phase Traction Overhead Equipment.

Key events

  • 2003: Incorporation of the Company.
  • 2004: Received 1st order worth more than 100 lakh in value.
  • 2005: Received 1st order worth more than 200 lakh in value.
  • 2007: Change of Name from Shri Raj Manufacturing and Projects Private Limited.
  • 2022: Conversion of Company from Private Limited to Public Limited.
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...