BSE: 0 | NSE: UTSSAV | Diamond & Jewellery | Small Cap
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
Value Creation Index Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 7.9% | 13.3% | 21.7% | 24.8% | - |
| Value Creation Index ⓘ | -0.4 | -0.1 | 0.6 | 0.8 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 120 | 123 | 238 | 340 | 340 |
| Sales YoY Gr. | - | 2.6% | 93.2% | 42.8% | - |
| Adj EPS ⓘ | 1 | 2 | 3.7 | 7.2 | 5.4 |
| YoY Gr. | - | 107.3% | 86.4% | 94.9% | - |
| BVPS (₹) ⓘ | 7 | 9 | 13.3 | 21 | 46.4 |
| Adj Net Profit ⓘ | 1.6 | 3.3 | 6.2 | 12.2 | 13 |
| Cash Flow from Ops. ⓘ | -14.5 | -2.1 | -11.5 | 6.8 | - |
| Debt/CF from Ops. ⓘ | -2.1 | -17.4 | -4.3 | 10.7 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 41.4% | 42.8% | ||||
| Adj EPS ⓘ | NA | NA | 96% | 94.9% | ||||
| BVPSⓘ | NA | NA | 44.1% | 57.4% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 13.8 | 24.9 | 33.3 | 42.2 | 16 |
| Op. Profit Mgn % ⓘ | 2.9 | 5.3 | 5.2 | 6.3 | NAN |
| Net Profit Mgn % ⓘ | 1.4 | 2.7 | 2.6 | 3.6 | 3.8 |
| Debt to Equity ⓘ | 2.6 | 2.4 | 2.2 | 2.1 | - |
| Working Cap Days ⓘ | 0 | 120 | 90 | 84 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 108 | 74 | 72 | 0 |
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 5.4 | - |
| TTM Sales (₹ Cr.) | 340 | - |
| BVPS (₹.) ⓘ | 46.4 | - |
| Reserves (₹ Cr.) ⓘ | 87 | - |
| P/BV ⓘ | 3.57 | - |
| PE ⓘ | 30.69 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 394 |
| Equity (₹ Cr.) | 23.8 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 68.1 |
| Mar'24 | YoY Gr. Rt. % | Jun'24 | YoY Gr. Rt. % | Sep'24 | YoY Gr. Rt. % | Dec'24 | YoY Gr. Rt. % | |
|---|---|---|---|---|---|---|---|---|
| Sales (₹ Cr.)ⓘ | 60.1 | 90 | 12.4 | 1775.8 | 0.4 | -90.8 | 0.9 | -92.9 |
| Adj EPS (₹) ⓘ | 10.7 | 70.9 | -15.6 | N/A | -8.6 | N/A | -5.6 | N/A |
| Op. Profit Mgn % ⓘ | 6.12 | -8 bps | -54.19 | 21822 bps | -727.76 | -70215 bps | -275.71 | -27070 bps |
| Net Profit Mgn % ⓘ | 7.71 | -87 bps | -54.61 | 22435 bps | -915.63 | -88587 bps | -275.71 | -27081 bps |
| Pledged * | 0.00 |
| Company Name | CMP(₹) | |||||||
|---|---|---|---|---|---|---|---|---|
| Rajesh Exports | 156.2 | -2.4 (-1.5%) | Small Cap | 5,401 | -0.7 | 0.3 | - | 0.9 |
| Senco Gold | 253 | -10.5 (-4%) | Small Cap | 5,230 | 8.6 | 3.6 | 30.8 | 2.2 |
| Thangamayil Jeweller | 1,766.9 | -26.4 (-1.5%) | Small Cap | 3,827 | 37.2 | 3.5 | 48.2 | 5.2 |
| Asian Star Co | 721 | -1 (-0.1%) | Small Cap | 2,698 | 35.8 | 2.1 | 20.2 | 1.1 |
| D.P. Abhushan | 1,349.4 | -11.8 (-0.9%) | Small Cap | 2,340 | 45.9 | 2.6 | 29.7 | 8.2 |
| Tribhovandas Bhimji | 162.2 | -2.4 (-1.5%) | Small Cap | 2,299 | 10.7 | 2.4 | 15.4 | 1.7 |
| Sky Gold & Diamonds | 336.6 | -8 (-2.3%) | Small Cap | 1,745 | 6.7 | 2.3 | 51.4 | 6.5 |
| Renaissance Global | 121.8 | -0.3 (-0.3%) | Small Cap | 1,391 | 2.9 | 1.7 | 42.8 | 1.6 |
| Swarnsarita Jewels | 26.9 | -2.1 (-7.1%) | Small Cap | 681 | 5.4 | 0.7 | 5.4 | 0.5 |
| Radhika Jewel | 83.3 | -0.2 (-0.2%) | Small Cap | 544 | 4.9 | 9.1 | 17 | 3.2 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 120 | 123 | 238 | 340 |
| Operating Expenses ⓘ | 117 | 117 | 226 | 319 |
| Manufacturing Costs | 2 | 3 | 5 | 6 |
| Material Costs | 114 | 112 | 218 | 308 |
| Employee Cost | 0 | 0 | 1 | 2 |
| Other Costs ⓘ | 1 | 2 | 3 | 3 |
| Operating Profit ⓘ | 4 | 6 | 12 | 21 |
| Operating Profit Margin (%) | 2.9% | 5.3% | 5.2% | 6.2% |
| Other Income ⓘ | 0 | 0 | 2 | 2 |
| Interest ⓘ | 1 | 2 | 4 | 5 |
| Depreciation ⓘ | 0 | 0 | 1 | 1 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 2 | 4 | 10 | 17 |
| Tax ⓘ | 1 | 1 | 2 | 4 |
| Profit After Tax | 2 | 3 | 7 | 13 |
| PAT Margin (%) | 1.3% | 2.7% | 3.0% | 3.8% |
| Adjusted EPS (₹) | 1.0 | 2.0 | 4.3 | 7.7 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 12 | 15 | 22 | 35 | ||||||
| Share Capital ⓘ | 4 | 4 | 4 | 17 | ||||||
| Reserves ⓘ | 8 | 11 | 18 | 18 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 30 | 36 | 50 | 72 | ||||||
| Long Term Debt | 16 | 12 | 10 | 5 | ||||||
| Short Term Debt | 15 | 24 | 40 | 66 | ||||||
| Trade Payables | 0 | 0 | 0 | 0 | ||||||
| Others Liabilities ⓘ | 2 | 5 | 10 | 14 | ||||||
| Total Liabilities ⓘ | 44 | 56 | 82 | 121 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 11 | 13 | 10 | 12 | ||||||
| Accumulated Depreciation | 2 | 3 | 0 | 0 | ||||||
| Net Fixed Assetsⓘ | 9 | 10 | 10 | 12 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 0 | 0 | 0 | 0 | ||||||
| Inventories | 10 | 19 | 24 | 22 | ||||||
| Trade Receivables | 21 | 23 | 32 | 57 | ||||||
| Cash Equivalents | 0 | 0 | 0 | 25 | ||||||
| Others Assetsⓘ | 4 | 4 | 16 | 6 | ||||||
| Total Assets ⓘ | 44 | 56 | 82 | 121 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -14 | -2 | -12 | 7 |
| PBT ⓘ | 2 | 4 | 10 | 17 |
| Adjustment ⓘ | 1 | 2 | 2 | 4 |
| Changes in Working Capital ⓘ | -18 | -8 | -21 | -10 |
| Tax Paid ⓘ | 0 | -1 | -2 | -4 |
| Cash Flow From Investing Activity ⓘ | 0 | -2 | 1 | -1 |
| Capex | 0 | -2 | 1 | -2 |
| Net Investments | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 1 |
| Cash Flow From Financing Activityⓘ | 14 | 4 | 10 | 19 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | -3 | -2 | -5 |
| Interest Paid ⓘ | -1 | -2 | -3 | -5 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 16 | 9 | 16 | 28 |
| Net Cash Flow ⓘ | 0 | 0 | 0 | 24 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 13.77 | 24.88 | 38.17 | 44.62 | ||||||
| ROCE (%) | 7.87 | 13.31 | 21.65 | 24.77 | ||||||
| Asset Turnover Ratio | 2.72 | 2.46 | 3.45 | 3.35 | ||||||
| PAT to CFO Conversion(x) | -7 | -0.67 | -1.71 | 0.54 | ||||||
| Working Capital Days | ||||||||||
| Receivable Days | 65 | 65 | 42 | 47 | ||||||
| Inventory Days | 31 | 44 | 33 | 25 | ||||||
| Payable Days | 1 | 1 | 0 | 0 | ||||||
Utssav CZ Gold Jewels Limited was originally incorporated as ‘Company Limited by Shares’ under the name ‘Utsav CZ Gold Jewels Private Limited’ under the provisions of the Companies Act, 1956 and the Certificate of Incorporation was issued by Registrar of Companies, Mumbai, Maharashtra on November 06, 2007. Pursuant to a special resolution passed by its Shareholders in the Extra-Ordinary General Meeting held on November 19, 2007, the company was converted from a private limited company to public limited company and consequently, the name of the company was changed to ‘Utsav CZ Gold Jewels Limited’ and a fresh certificate of incorporation dated January 08, 2008 was issued to the company by the Registrar of Companies, Mumbai, Maharashtra. Pursuant to a special resolution passed by its Shareholders in the Extra-Ordinary General Meeting held on February 13, 2008, the name of the company was changed to ‘Utssav CZ Gold Jewels Limited’ and a fresh certificate of incorporation dated February 19, 2008 was issued to the company by the Registrar of Companies, Mumbai, Maharashtra.
The company is in the business of designing, manufacturing, wholesaling and exporting of 18Karat 20Karat and 22Karat CZ Gold jewellery. The company specializes in light weight production of cubic zirconia (CZ) gold and rose gold casting jewellery. It manufactures and offers wide collection of products such as Rings, Earrings, Pendants, Bracelets Necklacess, Watches and Broaches etc. The company was established in 2007 in the name of Utsav CZ Gold Jewels. In 2008, it transitioned to a public limited company under the name Utsav CZ Gold Jewels.
Its forte lies in crafting exquisite CZ casting gold jewellery and designer pieces, tailored to the preferences of today's youth. Whether for daily wear or special occasions, its designed rings, earrings, pendants, bracelets, and necklaces resonate with its target audience. Cubic zirconia (CZ) is a synthetic gemstone known for its similarity to diamonds. Composed of zirconium dioxide, CZ is renowned for its clarity and can be crafted into various shapes and sizes, such as round, emerald, and pear cuts. These stones are popularly known as ‘American Diamonds’.
While it is much more affordable than diamonds, it still offers impressive durability and a sparkling appearance, making it a popular choice for jewellery. The company specializes in Gold jewellery studded with CZ stones, combining the elegance of gold with the dazzling beauty of cubic zirconia. It customizes designs to accommodate diverse regional preferences, ensuring that it meets the unique needs of its clientele in every market it serves. The company's key strengths lie in its focus on design and innovation, its deep understanding of consumer preferences and market dynamics, and the quality of its products. It caters to a wide range of customers by offering high-end, medium-range and affordable CZ gold jewellery, all hallmarked by the Bureau of Indian Standards (BIS).
Business area of the company
The company is in the business of designing, manufacturing, wholesaling and exporting of 18Karat 20Karat and 22Karat CZ Gold jewellery. The company specializes in light weight production of cubic zirconia (CZ) gold and rose gold casting jewellery
Products of the company
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
100% Secure Process
Account Discovery
- OTP from CAMS
Account Linking for Stocks & MF
- One OTP per link Eg. NSDL, CDSL, CAMS, KFin etc.
One Click Upload for your Current Portfolio and Future Transactions!
Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
