D.P. Abhushan Ltd - Stock Valuation and Financial Performance

BSE: 544161 | NSE: DPABHUSHAN | Diamond & Jewellery | Small Cap

D.P. Abhushan Share Price

1,794.35 21.10 1.19%
as on 01-Nov'24 18:59

DeciZen - make an informed investing decision on D.P. Abhushan

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

D.P. Abhushan stock performance -

mw4me loader
P/E Ratio (SA):
48.75
Market Cap:
4,052.3 Cr.
52-wk low:
930
52-wk high:
1,927.8

Is D.P. Abhushan Ltd an attractive stock to invest in?

1. Is D.P. Abhushan Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that D.P. Abhushan Ltd is a good quality company.

2. Is D.P. Abhushan Ltd undervalued or overvalued?

The key valuation ratios of D.P. Abhushan Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is D.P. Abhushan Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of D.P. Abhushan Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of D.P. Abhushan:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
D.P. Abhushan Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%12.5%16.5%20%22.5%25.3%24.3%27.5%-
Value Creation
Index
NANANA-0.10.20.40.60.80.71.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0006608128091,2181,7311,9752,3402,832
Sales YoY Gr.-NANANA23.1%-0.4%50.7%42.1%14.1%18.5%-
Adj EPS 0003.85.37.712.318.220.427.836.8
YoY Gr.-NANANA38%45.3%60.3%47.2%12.1%36.5%-
BVPS (₹) 00018.523.831.343.76281.4107.3149.2
Adj Net
Profit
0008.611.817.127.540.445.361.983
Cash Flow from Ops. 000-9.537.27.3-29.316.861-0.3-
Debt/CF from Ops. 000-13.22.713.4-5.49.51.9-570.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA23.6%24.3%18.5%
Adj EPS NA39.3%31.1%36.5%
BVPSNA35.2%34.9%31.9%
Share Price - 110% 100.3% 197.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
00020.825.12832.934.428.429.528.7
Op. Profit
Mgn %
0003.43.44.34.24.23.94.34.6
Net Profit
Mgn %
0001.31.52.12.32.32.32.62.9
Debt to
Equity
00031.91.41.61.20.60.70
Working Cap
Days
000080988774676635
Cash Conv.
Cycle
000061706356535215

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 24.31%

Net Profit is growing at healthy rate in last 3 years 31.09%

Debt to equity has declined versus last 3 years average to 0.67

Sales growth is good in last 4 quarters at 37.42%

Return on Equity has declined versus last 3 years average to 28.70%

Latest Financials - D.P. Abhushan Ltd.

Standalone Consolidated
TTM EPS (₹) 36.8 18.1
TTM Sales (₹ Cr.) 2,832 1,731
BVPS (₹.) 149.2 0
Reserves (₹ Cr.) 315 116
P/BV 12.01 0.00
PE 48.75 98.88
From the Market
52 Week Low / High (₹) 930.00 / 1927.80
All Time Low / High (₹) 930.00 / 1927.80
Market Cap (₹ Cr.) 4,052
Equity (₹ Cr.) 22.6
Face Value (₹) 10
Industry PE 81.9

Management X-Ray of D.P. Abhushan:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of D.P. Abhushan

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales6608128091,2181,7311,9752,340
Operating Expenses 6387847741,1671,6591,8982,239
Manufacturing Costs91188131514
Material Costs6127547441,1321,6111,8412,177
Employee Cost 891112171821
Other Costs 9111214182427
Operating Profit 222834517277101
Operating Profit Margin (%) 3.3%3.4%4.2%4.2%4.2%3.9%4.3%
Other Income 0000300
Interest 10101011151112
Depreciation 1234556
Exceptional Items 0000000
Profit Before Tax 11162237556183
Tax 3569141522
Profit After Tax 8121727404562
PAT Margin (%) 1.2%1.5%2.1%2.3%2.3%2.3%2.6%
Adjusted EPS (₹)3.75.37.512.318.220.427.8
Dividend Payout Ratio (%)0%0%0%0%6%5%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 41537097138181239
Share Capital 22222222222222
Reserves 19314775116159216
Minority Interest0000000
Debt1229795156153108156
Long Term Debt754851027203
Short Term Debt47509014612588152
Trade Payables15515878616372
Others Liabilities 17294566627391
Total Liabilities 195230269397414425558

Fixed Assets

Gross Block27303650636766
Accumulated Depreciation1367131818
Net Fixed Assets26273042504949
CWIP 0010000
Investments 0003000
Inventories148185230320350346455
Trade Receivables2313311
Cash Equivalents 772115529
Others Assets12851962425
Total Assets 195230269397414425558

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -9377-2917610
PBT 11162237556183
Adjustment 12121113181617
Changes in Working Capital -2913-20-70-42-0-80
Tax Paid -3-4-6-9-13-16-21
Cash Flow From Investing Activity -17-3-2-12-5-1-4
Capex -18-3-2-4-8-1-3
Net Investments 0000000
Others 000-820-1
Cash Flow From Financing Activity 30-34-1150-18-6028
Net Proceeds from Shares 17000000
Net Proceeds from Borrowing 8-27-2517-8-17
Interest Paid -9-10-9-10-15-11-12
Dividend Paid 00000-2-2
Others 152055-20-3959
Net Cash Flow 30-59-6024
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)19.8325.127.2132.9134.3828.429.47
ROCE (%)12.5316.4819.9522.5125.2924.2827.51
Asset Turnover Ratio3.393.823.243.664.274.714.76
PAT to CFO Conversion(x)-1.133.080.41-1.070.431.360
Working Capital Days
Receivable Days1111100
Inventory Days82759482716462
Payable Days9162722161211

D.P. Abhushan Ltd Stock News

D.P. Abhushan Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of D.P. Abhushan on 01-Nov-2024 18:59 is ₹1,794.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Nov-2024 18:59 the market cap of D.P. Abhushan stood at ₹4,052.3.
The latest P/E ratio of D.P. Abhushan as of 01-Nov-2024 18:59 is 48.75.
The latest P/B ratio of D.P. Abhushan as of 01-Nov-2024 18:59 is 12.01.
The 52-week high of D.P. Abhushan is ₹1,927.8 and the 52-week low is ₹930.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of D.P. Abhushan is ₹2,832 ( Cr.) .

About D.P. Abhushan Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.