NG Industries Ltd - Stock Valuation and Financial Performance

BSE: 530897 | NSE: | Hospital & Healthcare Services | Small Cap

NG Industries Share Price

155.95 -8.95 -5.43%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on NG Industries

M-Cap below 100cr DeciZen not available

NG Industries stock performance -

P/E Ratio (SA):
4.31
Market Cap:
52.3 Cr.
52-wk low:
145
52-wk high:
205.5

Is NG Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of NG Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NG Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.9%15.9%14.3%11.8%14.9%17.8%6.6%17.2%36.6%17.9%-
Value Creation
Index
-0.10.10.0-0.20.10.3-0.50.21.60.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.916.917.317.417.718.511.918.418.716.916
Sales YoY Gr.-13.9%2.1%0.5%1.8%4.7%-35.8%55.1%1.5%-9.7%-
Adj EPS 3.85.24.73.64.44.91.95.18.17.236.2
YoY Gr.-38.9%-10.8%-22.8%21.5%12.2%-60.9%166.5%59.5%-11.5%-
BVPS (₹) 42.843.243.235.432.827.944.871.484.2107.9144.5
Adj Net
Profit
1.31.81.61.21.51.60.61.72.72.412
Cash Flow from Ops. 1.821.92.43.82.91.4-1.73.2-1-
Debt/CF from Ops. 0.60.610.60.31.10.2-0.30.2-1.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.4%-0.9%12.4%-9.7%
Adj EPS 7.5%10.5%55.6%-11.5%
BVPS10.8%26.9%34%28.1%
Share Price 8.5% 27.5% 26% -5.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
8.812.110.89.112.816.25.38.810.47.528.7
Op. Profit
Mgn %
18.218.416.714.91615.110.612.810.11211
Net Profit
Mgn %
8.510.396.98.38.95.49.314.614.375
Debt to
Equity
0.10.10.10.10.10.30000-
Working Cap
Days
4745495041294153544962
Cash Conv.
Cycle
1920242625223044421623

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - NG Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 36.2 -
TTM Sales (₹ Cr.) 16.2 -
BVPS (₹.) 144.5 -
Reserves (₹ Cr.) 45 -
P/BV 1.08 -
PE 4.31 -
From the Market
52 Week Low / High (₹) 145.00 / 205.50
All Time Low / High (₹) 1.00 / 230.00
Market Cap (₹ Cr.) 52.3
Equity (₹ Cr.) 3.4
Face Value (₹) 10
Industry PE 42.2

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 666 -17.8659 -12.8761 18.41,045 59.7
Adj EPS (₹) 2.9 -325.1 13.73.5 32.35.4 67.8
Op. Profit Mgn % 20.41 -494 bps29.12 1041 bps25.67 912 bps29.32 935 bps
Net Profit Mgn % 15.08 -314 bps27.35 638 bps16.08 174 bps18.08 92 bps

Management X-Ray of NG Industries:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:74.5%Institutions:0%Non-Institutions:25.49%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of NG Industries

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of NG Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Narayana Hrudayalay 1,787.4 -9.5 (-0.5%) Small Cap 5,018 38.4 15.7 46.6 10.8
Aster DM Healthcare 505.3 -5.1 (-1%) Small Cap 3,699 105.6 5.5 4.8 7.2
Dr. Lal Pathlabs 2,906.6 118.9 (4.3%) Small Cap 1,967 59.5 19.5 48.9 11.4
Indraprastha Medical 402.9 -17.2 (-4.1%) Small Cap 1,245 16.5 10 24.4 6.6
RainbowChildrenS Med 1,395.3 -30.3 (-2.1%) Small Cap 1,237 23 17.4 60.7 9.9
Krishna Inst.Medi 674.1 7 (1%) Small Cap 1,222 6.4 19.3 104.7 13
Kovai Medical Center 5,595.6 -2.9 (-0.1%) Small Cap 1,220 188.7 14.8 29.7 5.9
Metropolis Health. 1,751.6 -11.3 (-0.6%) Small Cap 1,208 29.7 11 59 7.4
HealthcareGlobal 558.2 -9.3 (-1.6%) Small Cap 1,099 -0.8 3 - 6.6
Jupiter Life Line 1,500.7 1.9 (0.1%) Small Cap 911 28 16.7 53.7 7.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales14.8616.9317.2817.3617.6718.5011.8818.4218.7016.88
Operating Expenses 12.1614.1214.6015.1415.3315.9610.6616.0616.8214.86
Manufacturing Costs1.631.721.781.812.052.181.461.871.921.89
Material Costs4.044.9754.704.744.843.216.586.844.36
Employee Cost 0.881.031.191.431.531.931.461.972.122.13
Other Costs 5.616.396.637.207.017.014.535.635.946.49
Operating Profit 2.702.812.682.222.342.541.222.361.892.02
Operating Profit Margin (%) 18.2%16.6%15.5%12.8%13.2%13.7%10.3%12.8%10.1%12.0%
Other Income 0.530.240.180.130.140.200.181.638.374.51
Interest 0.080.060.070.080.180.160.080.090.090.07
Depreciation 1.190.580.570.600.570.560.490.580.520.60
Exceptional Items 0000000000
Profit Before Tax 1.962.422.221.681.732.030.833.329.655.85
Tax 0.530.880.800.730.600.560.220.711.330.82
Profit After Tax 1.431.531.420.941.121.470.612.618.325.03
PAT Margin (%) 9.6%9.0%8.2%5.4%6.4%7.9%5.2%14.2%44.5%29.8%
Adjusted EPS (₹)4.34.64.22.83.44.41.87.824.815.0
Dividend Payout Ratio (%)82%77%83%124%104%0%0%45%14%23%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 14.3414.4614.4711.8510.979.3415.0123.9128.2036.14
Share Capital 3.353.353.353.353.353.353.353.353.353.35
Reserves 10.9911.1111.128.507.625.9911.6620.5624.8532.79
Minority Interest0000000000
Debt1.071.171.911.481.253.020.270.510.591.18
Long Term Debt0000000000
Short Term Debt1.071.171.911.481.253.020.270.510.591.18
Trade Payables0000000000
Others Liabilities 1.281.351.41-1.37-0.74-0.771.192.731.932.60
Total Liabilities 16.6916.9817.7811.9611.4911.5916.4727.1530.7239.92

Fixed Assets

Gross Block12.4712.8313.4314.0414.7915.4516.0216.8216.9317.43
Accumulated Depreciation7.387.968.539.099.6310.1810.6711.2511.7311.81
Net Fixed Assets5.094.874.904.965.165.265.355.565.195.62
CWIP 0000000000
Investments 8.408.899.164.243.373.848.1616.1522.2728.95
Inventories0.600.760.840.750.690.550.572.810.650.63
Trade Receivables0.190.300.420.460.520.470.330.780.070.15
Cash Equivalents 1.241.021.310.401.391.091.661.411.742.37
Others Assets1.181.141.161.150.360.370.400.450.792.20
Total Assets 16.6916.9817.7811.9611.4911.5916.4727.1530.7239.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.772.011.852.433.822.851.35-1.733.16-1.02
PBT 1.962.422.222.141.732.030.833.329.655.85
Adjustment 0.670.650.590.841.010.690.37-1.04-7.83-3.89
Changes in Working Capital -0.17-0.25-0.230.071.770.750.32-3.482.64-2.16
Tax Paid -0.69-0.81-0.73-0.61-0.69-0.62-0.18-0.53-1.30-0.82
Cash Flow From Investing Activity -0.62-0.92-0.89-1.50-1.09-3.4121.26-1.722.25
Capex -0.28-0.36-0.60-0.66-0.78-0.66-0.58-0.79-0.14-1.02
Net Investments -0.62-0.80-0.47-0.97-0.45-2.952.401.71-1.962.53
Others 0.280.240.180.130.140.200.180.330.380.73
Cash Flow From Financing Activity -2.16-1.30-0.68-1.84-1.750.27-2.780.22-1.11-0.60
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000-0.01-0.10-0.09-0.02-0.02-0.01-0.02
Dividend Paid -1.17-1.17-1.18-1.17-1.41-1.42-0.01-0.01-1.17-1.17
Others -0.98-0.130.50-0.66-0.231.77-2.750.240.080.59
Net Cash Flow -1.01-0.210.28-0.910.99-0.290.57-0.250.330.63
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)9.9710.639.817.189.8614.445.0413.4131.9115.65
ROCE (%)12.9315.9314.3311.8114.9417.86.5717.1936.5817.94
Asset Turnover Ratio0.871.010.991.171.511.60.850.840.650.48
PAT to CFO Conversion(x)1.241.311.32.593.411.942.21-0.660.38-0.2
Working Capital Days
Receivable Days35891010121182
Inventory Days15151717151217333414
Payable Days0000000000

NG Industries Ltd Stock News

NG Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of NG Industries on 25-Apr-2025 16:59 is ₹155.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of NG Industries stood at ₹52.25.
The latest P/E ratio of NG Industries as of 25-Apr-2025 16:59 is 4.31.
The latest P/B ratio of NG Industries as of 25-Apr-2025 16:59 is 1.08.
The 52-week high of NG Industries is ₹205.5 and the 52-week low is ₹145.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NG Industries is ₹16.15 ( Cr.) .

About NG Industries Ltd

N G Industries was incorporated on November 17, 1994 as a public limited company in the state of West Bengal under the Companies Act, 1956 with the main object of rendering diagnostic services. The company obtained the certificate of commencement of business on December 19, 1994.

It operates through two medical branches -- N G Medicare & Calcutta Hope Infertility Clinic, N G Nursing Home and N G Pharmacy. The company has set up a project for multi-speciality diagnostic clinic and day-care centre along with an infertility clinic at Rashbehari Avenue, Calcutta.

The registered office of the company is located at 17, 3rd Floor, Chittaranjan Avenue., Kolkata,West Bengal 700072.

Business area of the company

The company’s principal activity is to provide healthcare and medical services. The company facilitates through the treatments and services like, imaging, cardiology, endoscopy, neurology, pathology, orthopaedics, infertility, surgery, operation theatres, indoor ward and surgery.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...