City Crops Agro Ltd - Stock Valuation and Financial Performance

BSE: 544000 | NSE: | Trading | Small Cap

City Crops Agro Share Price

24.65 0.00 0.00%
as on 01-Feb'25 16:59

DeciZen - make an informed investing decision on City Crops Agro

M-Cap below 100cr DeciZen not available

City Crops Agro stock performance -
24.65 0.000.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
17.64
Market Cap:
40.2 Cr.
52-wk low:
18
52-wk high:
34.6

Is City Crops Agro Ltd an attractive stock to invest in?

1. Is City Crops Agro Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that City Crops Agro Ltd is a below average quality company.

2. Is City Crops Agro Ltd undervalued or overvalued?

The key valuation ratios of City Crops Agro Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is City Crops Agro Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of City Crops Agro Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of City Crops Agro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
City Crops Agro Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
0%131.2%10.1%11.6%12.5%-
Value Creation
Index
NA8.4-0.3-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
03.517.824.645.245
Sales YoY Gr.
-NA408.6%38.7%83.7%-
Adj EPS
-05.40.51.11.41.4
YoY Gr.
-NA-91.3%134%27.3%-
BVPS (₹)
16.410.411.617.917.9
Adj Net
Profit
000.51.12.32
Cash Flow from Ops.
00.3-5.9-0.6-12.5-
Debt/CF from Ops.
00-0-00-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA134.8%83.7%
Adj EPS NANA-36.2%27.3%
BVPSNANA41.2%54.7%
Share Price - - - 2.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-2.4147.591011.17.8
Op. Profit
Mgn %
01.23.15.35.7NAN
Net Profit
Mgn %
01.22.74.655.1
Debt to
Equity
00.1000-
Working Cap
Days
01111511971750
Cash Conv.
Cycle
0-17591061280

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 134.84%

Return on Equity has declined versus last 3 years average to 7.80%

Net Profit has been subdued in last 3 years -36.24%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - City Crops Agro Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 -
TTM Sales (₹ Cr.) 45.2 -
BVPS (₹.) 17.9 -
Reserves (₹ Cr.) 13 -
P/BV 1.38 -
PE 17.64 -
From the Market
52 Week Low / High (₹) 18.00 / 34.58
All Time Low / High (₹) 18.00 / 34.58
Market Cap (₹ Cr.) 40.2
Equity (₹ Cr.) 16.3
Face Value (₹) 10
Industry PE 53.4

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of City Crops Agro:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:54.7%Institutions:0%Non-Institutions:45.3%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Mar24Sep240%10%20%30%40%50%60%
Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of City Crops Agro

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of City Crops Agro

Adj EPS (Rs.)

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Sales03.4917.7524.6145.20
Operating Expenses 03.4517.2023.3042.61
Manufacturing Costs00.010.090.190.47
Material Costs03.3716.8022.6541.73
Employee Cost 00.040.140.090.10
Other Costs 00.020.180.370.31
Operating Profit 00.040.551.312.59
Operating Profit Margin (%) -1.2%3.1%5.3%5.7%
Other Income 000.010.010
Interest 0000.010
Depreciation 0000.010.01
Exceptional Items 00000
Profit Before Tax 00.040.551.322.58
Tax 000.070.180.30
Profit After Tax 00.040.481.132.28
PAT Margin (%) -1.2%2.7%4.6%5.0%
Adjusted EPS (₹)0.05.40.51.11.4
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0.010.0510.7711.9429.22
Share Capital 0.010.0110.3210.3216.32
Reserves 00.040.451.6312.91
Minority Interest00000
Debt00.010.050.020.02
Long Term Debt00.010.050.020.02
Short Term Debt00000
Trade Payables02.412.101.782.50
Others Liabilities -0.01-0.010.070.280.60
Total Liabilities 02.4612.9914.0332.35

Fixed Assets

Gross Block000.020.020.02
Accumulated Depreciation0000.010.02
Net Fixed Assets000.010.010
CWIP 00000
Investments 00003
Inventories0001.099.74
Trade Receivables02.138.298.8815.82
Cash Equivalents 00.330.420.030.08
Others Assets004.274.023.70
Total Assets 02.4612.9914.0332.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 00.33-5.93-0.61-12.45
PBT 00.040.551.322.58
Adjustment 0000.010.01
Changes in Working Capital 00.29-6.46-1.75-14.74
Tax Paid 00-0.01-0.18-0.30
Cash Flow From Investing Activity 00-4.260-3
Capex 00-0.0200
Net Investments 0000-3
Others 00-4.2500
Cash Flow From Financing Activity 00.0110.280.2115.51
Net Proceeds from Shares 0010.24015
Net Proceeds from Borrowing 00.010.05-0.030
Interest Paid 00000
Dividend Paid 00000
Others 0000.240.51
Net Cash Flow 00.330.09-0.400.05
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-2.37147.58.959.9611.08
ROCE (%)0131.2310.1111.6112.54
Asset Turnover Ratio02.842.31.821.95
PAT to CFO Conversion(x)N/A8.25-12.35-0.54-5.46
Working Capital Days
Receivable Days0222107127100
Inventory Days0001644
Payable Days0130493119

City Crops Agro Ltd Stock News

City Crops Agro Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of City Crops Agro on 01-Feb-2025 16:59 is ₹24.65.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Feb-2025 16:59 the market cap of City Crops Agro stood at ₹40.22.
The latest P/E ratio of City Crops Agro as of 01-Feb-2025 16:59 is 17.64.
The latest P/B ratio of City Crops Agro as of 01-Feb-2025 16:59 is 1.38.
The 52-week high of City Crops Agro is ₹34.58 and the 52-week low is ₹18.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of City Crops Agro is ₹45.20 ( Cr.) .

About City Crops Agro Ltd

City Crops Agro was originally incorporated as ‘Bhagya Agro-Care’ on April 02, 2013 vide certification of incorporation under the provision of Companies Act, 1956 issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Subsequently, the name was changed to ‘City Crops Agro Private Limited’ and a fresh certificate of incorporation was obtained on December 6, 2021. Further, the company was converted into Public Limited Company vide a fresh certificate of incorporation issued by Registrar of Companies Ahmedabad, consequent upon conversion from Private Limited to Public Company dated December 27, 2021 in the name of ‘City Crops Agro Limited’.

The company is engaged in the business of trading of products like seeds, agricultural produces mainly Rice, Wheat, Onions, Potato, Tomato, Isabgol and Pulses. It has an integrated online platform which includes products such as cereals, oil seeds, pulses and vegetables. The company is also engaged in contract manufacturing for agricultural produce such as Cucumber, Onion and Castor. The company sources the agricultural products from the manufacturers by paying an advance payment with its labeling and then these products are sold to its network of distributors. Owing to its presence in the market for decades, it has built strong relationships with both the farmers as well as with the wholesaler/retailers’ community.

In contract manufacturing, the company leases an agricultural land on lease and cultivate Cucumber, Onion and Castor for meeting the demand in the market. This gives the company control over the entire process and getting the agricultural produces at better rates as compared to the market. A part of the yield is shared with the farmers working on contractual basis on the leased land, which further helps the local farmers’ community.

Business area of the company

The company is engaged in the business of trading of products like seeds, agricultural produces mainly Rice, Wheat, Onions, Potato, Tomato, Isabgol and Pulses.

History and milestones 

  • 2013: Incorporation.
  • 2021: Company commences and enters in trading of Agrochemicals, Seeds and allied items.
  • 2021: Change of Name by Company. Alteration in Name Clause of MOA by Change in Name of the Company from Bhagya Agro-Care Private Limited to City Crops Agro Private Limited.
  • 2021: Conversion from Private Limited Company to Public Limited Company.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on