Shekhawati Industries Ltd - Stock Valuation and Financial Performance

BSE: 533301 | NSE: SHEKHAWATI | Textile - Spinning | Small Cap

Shekhawati Indust. Share Price

25.18 -0.30 -1.18%
as on 27-Feb'25 16:59

DeciZen - make an informed investing decision on Shekhawati Indust.

M-Cap below 100cr DeciZen not available

Shekhawati Industries stock performance -

P/E Ratio (SA):
0.57
Market Cap:
86.8 Cr.
52-wk low:
18.1
52-wk high:
92.2

Is Shekhawati Industries Ltd an attractive stock to invest in?

1. Is Shekhawati Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shekhawati Industries Ltd is a below average quality company.

2. Is Shekhawati Industries Ltd undervalued or overvalued?

The key valuation ratios of Shekhawati Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Shekhawati Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shekhawati Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shekhawati Indust.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shekhawati Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.8%-34.8%-30.7%-9.8%-7.1%-18.7%-11.6%-31.1%-39.3%615.7%-
Value Creation
Index
-0.2-3.5NANANANANANANA43.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 35422592.914414716328.736330376.874
Sales YoY Gr.--36.4%-58.8%55.3%2%10.6%-82.4%1,166.2%-16.5%-74.7%-
Adj EPS 2.7-19-7-4.2-2.7-6.2-3.3-7.1-6.129.244.1
YoY Gr.--807.8%NANANANANANANANA-
BVPS (₹) 36.70.9-13.2-17.3-20-26-29.3-36.4-42.62.14
Adj Net
Profit
5.9-57.1-24.3-14.4-9.2-21.2-11.5-24.4-21.2101152
Cash Flow from Ops. 12.4-44.13.90.9-0.11.3-1.64.82.412.4-
Debt/CF from Ops. 11.7-4.549.3213.7-2906.8143.6-118.639.978.70-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -15.6%-12.2%38.8%-74.7%
Adj EPS 30.3%NANANA
BVPS-27.2%NANANA
Share Price 7% 48.4% 51.8% 12.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
6.3-88165.927.414.326.81221.515.6-1441446.6
Op. Profit
Mgn %
9.2-1.6-0.2-3.30-7.3-10.3-4.6-421.119.8
Net Profit
Mgn %
1.7-25.3-26.1-10-6.2-13-39.9-6.7-7131205.9
Debt to
Equity
1.871.7-4.3-3.2-2.8-2.1-1.9-1.5-1.30-
Working Cap
Days
147225260716244148385917574
Cash Conv.
Cycle
6910414734331734-3-28-1035

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.00%

Sales growth is growing at healthy rate in last 3 years 38.82%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -0.25%

Latest Financials - Shekhawati Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 44.1 -
TTM Sales (₹ Cr.) 73.7 -
BVPS (₹.) 4 -
Reserves (₹ Cr.) -21 -
P/BV 6.33 -
PE 0.57 -
From the Market
52 Week Low / High (₹) 18.10 / 92.20
All Time Low / High (₹) 2.10 / 92.20
Market Cap (₹ Cr.) 86.8
Equity (₹ Cr.) 34.5
Face Value (₹) 10
Industry PE 21.1

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 3.7 3.311.2 7.723.9 93.514.8 -50
Adj EPS (₹) -5.8 N/A3.6 3001.2 -64.8-0.1 N/A
Op. Profit Mgn % -155.61 9715 bps8.75 433 bps28.63 -330 bps-14.31 -850 bps
Net Profit Mgn % -138.50 5045 bps28.93 2114 bps4.39 -1978 bps-0.88 324 bps

Management X-Ray of Shekhawati Indust.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:58.02%Institutions:0%Non-Institutions:41.98%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *24.6824.6824.6815.6515.6515.6515.650.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shekhawati Indust.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Shekhawati Indust.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Trident 26.6 -0.5 (-2%) Small Cap 6,730 0.6 5.2 45.4 3.1
Filatex India 39.3 -2.2 (-5.2%) Small Cap 4,286 2.9 2.5 13.6 1.4
Nahar Spinning Mills 201.3 -8.8 (-4.2%) Small Cap 3,050 -2.9 -1.2 - 0.5
Sanathan Textiles 310.7 -1.1 (-0.3%) Small Cap 2,957 16.7 4.5 18.6 1.3
Nitin Spinners 313.2 -6.6 (-2.1%) Small Cap 2,906 29.9 4.5 10.5 1.4
Sutlej Textiles&Inds 39.6 -1.7 (-4.1%) Small Cap 2,703 -5 -4.9 - 0.7
Nahar Ind.Enterprise 101.2 -2.9 (-2.7%) Small Cap 1,472 4.9 0.5 20.8 0.5
GHCL Textiles 76.7 0.1 (0.1%) Small Cap 1,054 5.4 2.1 14.1 0.5
Sumeet Inds 4.8 0 (0%) Small Cap 985 -98.3 -6 - -0.5
Precot - 0 (0%) Small Cap 978 34.4 1 12.6 1.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales354.26225.3892.87144.25147.14162.7628.69363.26303.4376.75
Operating Expenses 321.7722993.05149.06147.20174.6531.65379.92315.6660.67
Manufacturing Costs19.1319.2816.5515.2018.8027.5719.9343.7048.9639.38
Material Costs291.91198.4164.20116.23114.57129.032.82313.14252.039.55
Employee Cost 6.366.806.756.677.089.166.789.429.055.46
Other Costs 4.374.515.5510.966.758.892.1213.665.616.29
Operating Profit 32.49-3.62-0.18-4.81-0.06-11.89-2.96-16.66-12.2216.08
Operating Profit Margin (%) 9.2%-1.6%-0.2%-3.3%0.0%-7.3%-10.3%-4.6%-4.0%20.9%
Other Income 2.341.150.4210.790.741.311.520.263.61
Interest 13.1822.120.430.160.200.200.240.090.070.04
Depreciation 9.9311.5710.379.999.769.759.559.159.158.35
Exceptional Items 0-68.22-45.60000000142.76
Profit Before Tax 11.71-104.39-56.16-13.95-9.23-21.10-11.44-24.38-21.18154.05
Tax 4.550-0.040.04000000.06
Profit After Tax 7.16-104.39-56.12-13.99-9.23-21.10-11.44-24.38-21.18153.99
PAT Margin (%) 2.0%-46.3%-60.4%-9.7%-6.3%-13.0%-39.9%-6.7%-7.0%200.6%
Adjusted EPS (₹)3.3-34.8-16.3-4.1-2.7-6.1-3.3-7.1-6.144.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 80.732.76-45.44-59.50-68.77-89.77-101.09-125.51-146.917.27
Share Capital 22.0129.9934.4734.4734.4734.4734.4734.4734.4734.47
Reserves 58.72-27.23-79.91-93.97-103.24-124.24-135.56-159.98-181.38-27.20
Minority Interest0000000000
Debt131.83182.09156.4996.6996.8096.7998.5295.9700
Long Term Debt66.8384.0260.221.091.191.181.24000
Short Term Debt6598.0796.2895.6195.6195.6197.2895.9700
Trade Payables34.547.145.090.564.802.461.9367.5051.8415.24
Others Liabilities 63.5560.1852.92109.11107.57106.43106.62107.95203.3221.60
Total Liabilities 310.65252.17169.06146.87140.40115.91105.98145.91108.2544.11

Fixed Assets

Gross Block160.72188.14136.41136.43136.47137.56137.58139.56141.363.97
Accumulated Depreciation46.0153.339.9319.9129.6739.9749.5058.6567.801.76
Net Fixed Assets114.71134.82126.49116.52106.7997.5988.0780.9173.562.21
CWIP 12.876.376.376.376.376.376.37000
Investments 0000000001.38
Inventories15.922.973.784.726.321.090.2834.141.141.14
Trade Receivables86.0271.4015.378.8311.782.904.2518.5819.3011.89
Cash Equivalents 4.091.642.091.110.160.170.1111.120.35
Others Assets77.0534.9814.969.328.997.796.9011.2813.1127.15
Total Assets 310.65252.17169.06146.87140.40115.91105.98145.91108.2544.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 12.41-44.053.940.90-0.071.33-1.624.762.4112.35
PBT 11.71-36.17-10.55-13.56-9.23-21.10-11.44-24.38-21.18154.05
Adjustment 18.9329.4011.9417.3813.6114.439.8216.369.20-137.66
Changes in Working Capital -15.95-37.052.83-2.26-4.38.380.5213.315.29-2.51
Tax Paid -2.29-0.23-0.28-0.66-0.14-0.38-0.52-0.53-0.89-1.53
Cash Flow From Investing Activity -50.24-2.34-2.381.170.96-0.460.14-1.28-1.7047.51
Capex -24.72-31.09-2.01-0.02-0.04-0.54-0.02-1.24-1.8060.40
Net Investments 1.032.31-0.511.050.8400.15-0.100.05-1.21
Others -26.5626.450.140.140.150.0800.060.05-11.68
Cash Flow From Financing Activity 38.0346.24-1.62-2-1-0.851.48-2.69-0.54-60.64
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.6319.70-1.90-1.17-0.900-0.07-0.9000
Interest Paid -11.34-18.97-0.43-0.16-0.10-0.08-0.12-0.0400
Dividend Paid 0000000000
Others 47.7345.510.70-0.670-0.771.67-1.75-0.54-60.64
Net Cash Flow 0.19-0.14-0.060.07-0.110.0100.800.17-0.78
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)9.28-250.06N/AN/AN/AN/AN/AN/AN/A0
ROCE (%)10.82-34.81N/AN/AN/AN/AN/AN/AN/A615.68
Asset Turnover Ratio1.350.830.480.921.021.270.262.882.391.01
PAT to CFO Conversion(x)1.73N/AN/AN/AN/AN/AN/AN/AN/A0.08
Working Capital Days
Receivable Days7712315730261645112374
Inventory Days15151211148917215
Payable Days273835991028440861,282

Shekhawati Industries Ltd Stock News

Shekhawati Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shekhawati Indust. on 27-Feb-2025 16:59 is ₹25.18.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Feb-2025 16:59 the market cap of Shekhawati Indust. stood at ₹86.80.
The latest P/E ratio of Shekhawati Indust. as of 27-Feb-2025 16:59 is 0.57.
The latest P/B ratio of Shekhawati Indust. as of 27-Feb-2025 16:59 is 6.33.
The 52-week high of Shekhawati Indust. is ₹92.20 and the 52-week low is ₹18.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shekhawati Indust. is ₹73.73 ( Cr.) .

About Shekhawati Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on