Nahar Industrial Enterprises Ltd - Stock Valuation and Financial Performance

BSE: 519136 | NSE: NAHARINDUS | Textile - Spinning | Small Cap

Nahar Ind.Enterprise Share Price

137.50 -5.15 -3.61%
as on 26-Dec'24 15:17

DeciZen - make an informed investing decision on Nahar Ind.Enterprise

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Nahar Industrial Enterprises stock performance -

mw4me loader
P/E Ratio (SA):
29.58
Market Cap:
616.3 Cr.
52-wk low:
108.4
52-wk high:
175

Is Nahar Industrial Enterprises Ltd an attractive stock to invest in?

1. Is Nahar Industrial Enterprises Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nahar Industrial Enterprises Ltd is a average quality company.

2. Is Nahar Industrial Enterprises Ltd undervalued or overvalued?

The key valuation ratios of Nahar Industrial Enterprises Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Nahar Industrial Enterprises Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Nahar Industrial Enterprises Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Nahar Ind.Enterprise:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nahar Industrial Enterprises Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 4.2%8.6%9.4%5.5%3.1%2.1%3.1%18%9.8%3%-
Value Creation
Index
-0.7-0.4-0.3-0.6-0.8-0.9-0.80.3-0.3-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,8031,7701,7221,7591,8661,5731,4182,0061,7741,4721,441
Sales YoY Gr.--1.8%-2.7%2.1%6.1%-15.7%-9.8%41.5%-11.6%-17%-
Adj EPS -710.517.93.9-5-6.4-2.638.714.11.74.8
YoY Gr.-NA70.2%-78.4%-227.8%NANANA-63.6%-87.9%-
BVPS (₹) 145.4151.9173174.8174.1184.4184.3223219.9222.3221.5
Adj Net
Profit
-284271.415.4-19.8-25.6-10.515460.97.421
Cash Flow from Ops. 29411621949.62031727584.6504-71.8-
Debt/CF from Ops. 3.38.1419.64.24.19.38.30.6-7.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.2%-4.6%1.3%-17%
Adj EPS NANANA-87.9%
BVPS4.8%5%6.5%1.1%
Share Price 9.2% 44.9% 6% 7.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-4.67.1112.2-2.8-3.6-1.4196.60.82.2
Op. Profit
Mgn %
11.112.412.48.46.666.615.38.23.84.9
Net Profit
Mgn %
-1.62.44.20.9-1.1-1.6-0.77.73.40.51.5
Debt to
Equity
1.71.61.31.41.2110.80.30.60.1
Working Cap
Days
195199212228222240247194195196100
Cash Conv.
Cycle
15015216216214815716113214014638

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.55

Return on Equity has declined versus last 3 years average to 2.20%

Sales growth has been subdued in last 3 years 1.25%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -7.85%

Latest Financials - Nahar Industrial Enterprises Ltd.

Standalone Consolidated
TTM EPS (₹) 4.8 5
TTM Sales (₹ Cr.) 1,441 1,441
BVPS (₹.) 221.5 224
Reserves (₹ Cr.) 914 925
P/BV 0.64 0.64
PE 29.58 28.44
From the Market
52 Week Low / High (₹) 108.35 / 175.00
All Time Low / High (₹) 2.70 / 720.00
Market Cap (₹ Cr.) 616
Equity (₹ Cr.) 43.2
Face Value (₹) 10
Industry PE 28.5

Management X-Ray of Nahar Ind.Enterprise:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nahar Ind.Enterprise

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,8031,7701,7221,7591,8661,5731,4182,0061,7741,472
Operating Expenses 1,6041,5511,5131,6111,7441,4821,3241,7011,6301,417
Manufacturing Costs383374347368412358291414352332
Material Costs1,0029529311,0121,0949018581,0561,052858
Employee Cost 159170175186198177130163166167
Other Costs 59556045414745696060
Operating Profit 199219209148122909430514455
Operating Profit Margin (%) 11.0%12.4%12.2%8.4%6.6%5.7%6.6%15.2%8.1%3.7%
Other Income 656613129174331
Interest 105796071676558573829
Depreciation 135906966797158504846
Exceptional Items 0000-700000
Profit Before Tax -35558618-18-33-1321610112
Tax -7131614-8-459222
Profit After Tax -28427017-22-25-91577910
PAT Margin (%) -1.6%2.4%4.1%1.0%-1.2%-1.6%-0.6%7.8%4.5%0.7%
Adjusted EPS (₹)-7.010.617.64.3-5.4-6.4-2.339.418.42.2
Dividend Payout Ratio (%)0%9%6%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 579605689696694735734888950961
Share Capital 40404040404040404343
Reserves 539565649656654695694848907917
Minority Interest0000000000
Debt830848801878744642647673249519
Long Term Debt421349331303230144129806094
Short Term Debt409499469575514498518593190425
Trade Payables1055093174180147921565381
Others Liabilities 234183178161163117941019785
Total Liabilities 1,7481,6861,7621,9101,7801,6411,5671,8181,3491,646

Fixed Assets

Gross Block1,8481,8591,9111,9552,0001,9531,9581,9131,9221,903
Accumulated Depreciation1,2341,3171,3781,4121,4331,4271,4701,4461,4621,435
Net Fixed Assets615542533543567526488467460468
CWIP 4018564524171253456
Investments 1381331371278280808371109
Inventories640656643803659594514733427564
Trade Receivables174184209180242204198277164160
Cash Equivalents 3332231537
Others Assets138149181209204217274247190280
Total Assets 1,7481,6861,7621,9101,7801,6411,5671,8181,3491,646

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 294116219502031727585504-72
PBT -35558618-18-32-1321610112
Adjustment 236167130134144131108934546
Changes in Working Capital 96-9323-997974-19-185373-125
Tax Paid -2-13-20-3-3-1-1-38-15-4
Cash Flow From Investing Activity -52-7-93-65-29-34-15-35-55-152
Capex -55-10-95-67-77-40-22-43-48-132
Net Investments 10004100-2-26-38
Others 2322776101918
Cash Flow From Financing Activity -241-109-12614-174-139-60-49-449227
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -79-120-32-16-106-98-34-47-3020
Interest Paid -105-79-60-71-67-63-56-54-36-27
Dividend Paid -40-4-4000000
Others -5490-31105-1233053-382234
Net Cash Flow 10-1-1000003
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-4.597.1510.842.49-3.1-3.55-1.2419.338.631.01
ROCE (%)4.228.639.365.473.092.123.1118.019.842.95
Asset Turnover Ratio0.991.0310.961.010.920.881.191.120.98
PAT to CFO Conversion(x)N/A2.763.132.94N/AN/AN/A0.546.38-7.2
Working Capital Days
Receivable Days39374140415252434540
Inventory Days128133137150143145143113119123
Payable Days29302848596651433628

Nahar Industrial Enterprises Ltd Stock News

Nahar Industrial Enterprises Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nahar Ind.Enterprise on 26-Dec-2024 15:17 is ₹137.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 15:17 the market cap of Nahar Ind.Enterprise stood at ₹616.3.
The latest P/E ratio of Nahar Ind.Enterprise as of 26-Dec-2024 15:17 is 29.58.
The latest P/B ratio of Nahar Ind.Enterprise as of 26-Dec-2024 15:17 is 0.64.
The 52-week high of Nahar Ind.Enterprise is ₹175.0 and the 52-week low is ₹108.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nahar Ind.Enterprise is ₹1,441 ( Cr.) .

About Nahar Industrial Enterprises Ltd

Nahar Industrial Enterprises was incorporated as Oswal Fats & Oils Limited in 1983. The name was changed to Nahar Industrial Enterprises Limited (NIEL) in 1994.

The company is the part of Nahar Group of Companies. The group was established in 1949 with the incorporation of Oswal Woollen Mills Limited. From there it had surged ahead to establish itself as a reputed industrial conglomerate with a wide ranging portfolio from wool   combing, spinning, knitting, fabric, hosiery garments, etc. Other group companies are Nahar Spinning Mills Limited, Nahar Investments and Holdings Limited, Nahar Capital and Financial Services Limited.

NIEL is a vertically-integrated textile manufacture, with operations ranging from spinning, weaving and processing through to finished ready-made woven garments159,408 spindles and 6320 rotors to produce different counts of yarn.

  • Weaving capacity with 426 looms.
  • Modern processing plant with capacity of 1,15,000 mtrs. /day.
  • Modern dyeing house with a capacity 6 tonnes yarn/ day.
  • Garment facilities for manufacture 20,00,000 Pcs. per annum.
  • 150 Retail outlets for selling readymade garment under” Cotton County” Brand. 2500 TCDs Sugar Mill.

NIEL’s strategic objective is to capitalize on the growth opportunities that it believes are available in the domestic and global textile industry. At the same time the company recognizes the competitive nature of the industry, especially with established pressure from Asia, and that to maintain growth it must continue to improve production process and reduce costs.

The company’s USP is expertise in 100% cotton and cotton blended fabrics and variety of weaves, including Twills, Chinos, Gabardines, Canvas, Tussers, Cavallery Twills, Satins, Broken Twills, etc.

NIEL’s client base is extremely diverse with no one customer accounting for more than 5% of total revenues. Approved fabric vendors for global brands such as the Gap, Tommy Hilfiger, Marks & Spencer and domestic brands such as Color plus, Allen Solly and Louis Phillips.

The facilities are backed by a weaving design studio where the time tested handloom is used for product development activity in consonance with market needs.The preparatory is equipped with Benningers Warping & Sizing Machines .Inspection is equipped with automatic inspection with rolling machine from la Maccanica Italy. Nahar fabrics has already produced more then 200 different constructions in Grey Fabric for in House needs and World Markets

Product range of the company includes:

  • Yarn
  • Fabric/garment
  • Fats and oils

Divisions of the company:

The company has two divisions under its umbrella namely oil & soap division and the textile division.

  • The oil and soap division has two units. The fatty Acid unit is engaged in the manufacture of Fatty Acids Stearic Acid and Distilled Glycerin. The soap unit is engaged in the production of Toilet & Laundry Soap.
  • In the textile division the company has two Spinning units and a weaving unit. The frost spinning unit, a100% EOU, is Engaged in the manufacture of cotton yarn is exporting its yarn to Europe, Hong Kong ,Singapore Taiwan ,Mauritius, Malaysia and Australia. The second unit, namely Sambav Spinning Mills,is engaged in the manufacture of cotton yarn. The aggregate installed spindlage in both the units is 38000 spindels. Nahar fabric the weaving unit is equipped with 176 Picanol Air Jet Weaving Machines(Cam/Repair/Dobby)

Milestones of the company:

  • 1983: Incorporated as Oswal Fats & Oils Limited.  
  • 1994: Name changed as Nahar Industrial Enterprises Limited.
  • 1997: Merged Nahar Fabrics Limited (manufacturer of greige fabric).
  •  2002: Merged Oswal Cotton Mills Limited (manufacturer of Processed fabrics and finished garments).
  • 2004: Launched apparel brand “Cotton County.”
  • 2005: Merged Nahar International Limited (manufacturer of yarn) & Nahar Sugar & Allied Industries Limited (manufacturer of sugar & steel). Accredited with ISO 9002 and ISO 14001.

Recent developments

Nahar Industrial Enterprises has repurchased and cancelled foreign currency convertible bonds (FCCBs) worth $ 25.5 million (face value) out of the total outstanding bonds.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.