Benares Hotels Ltd - Stock Valuation and Financial Performance

BSE: 509438 | NSE: | Hotel, Resort & Restaurants | Small Cap

Benares Hotels Share Price

11,198.50 51.20 0.46%
as on 26-Mar'25 10:27

DeciZen - make an informed investing decision on Benares Hotels

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Benares Hotels stock performance -

P/E Ratio (SA):
37.36
Market Cap:
1,449.2 Cr.
52-wk low:
7,400
52-wk high:
12,500

Is Benares Hotels Ltd an attractive stock to invest in?

1. Is Benares Hotels Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Benares Hotels Ltd is a good quality company.

2. Is Benares Hotels Ltd undervalued or overvalued?

The key valuation ratios of Benares Hotels Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Benares Hotels Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Benares Hotels Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Benares Hotels:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Benares Hotels Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 30.9%24.6%17.8%12.1%17.6%18.2%-7.4%10.7%35.6%41.6%-
Value Creation
Index
1.20.80.3-0.10.30.3-1.5-0.21.62.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 47.250.249.647.459.763.624.249.893.3121122
Sales YoY Gr.-6.4%-1.3%-4.3%25.8%6.6%-61.9%105.6%87.3%29.2%-
Adj EPS 7165.151.149.465.583.4-40.243.5179.9278.6298.4
YoY Gr.--8.4%-21.4%-3.4%32.6%27.3%-148.2%NA313.8%54.9%-
BVPS (₹) 378.5443.4470.5502.4551.6602.4555.7598.8767.51,023.11,207.2
Adj Net
Profit
9.28.56.76.48.510.9-5.25.723.436.239
Cash Flow from Ops. 13.59.710.98.715.716.82.116.227.840.6-
Debt/CF from Ops. 0000.60.30.32.7000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11%15.1%70.7%29.2%
Adj EPS 16.4%33.6%NA54.9%
BVPS11.7%13.2%22.6%33.3%
Share Price 24.5% 54.3% 78.5% 28.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2015.811.210.212.414.5-77.526.331.126.8
Op. Profit
Mgn %
33.629.427.423.829.333.11.629.138.842.643.8
Net Profit
Mgn %
19.616.913.413.514.317.1-21.611.325.13031.8
Debt to
Equity
0000.10.10.10.1000-
Working Cap
Days
112971311387665127565269107
Cash Conv.
Cycle
-20-16-11-27-33-30-2-13-19-2486

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 26.80%

Sales growth is growing at healthy rate in last 3 years 70.70%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 7.45%

Latest Financials - Benares Hotels Ltd.

Standalone Consolidated
TTM EPS (₹) 298.4 -
TTM Sales (₹ Cr.) 122 -
BVPS (₹.) 1,207.2 -
Reserves (₹ Cr.) 156 -
P/BV 9.23 -
PE 37.36 -
From the Market
52 Week Low / High (₹) 7400.00 / 12499.95
All Time Low / High (₹) 20.50 / 12499.95
Market Cap (₹ Cr.) 1,449
Equity (₹ Cr.) 1.3
Face Value (₹) 10
Industry PE 62.8

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 35.6 29.423 -9.724.5 -5.538.9 15.7
Adj EPS (₹) 89.2 52.849.5 2.155.4 5.2104.3 19.9
Op. Profit Mgn % 44.54 369 bps38.45 154 bps41.12 242 bps48.09 91 bps
Net Profit Mgn % 32.58 498 bps27.97 323 bps29.43 301 bps34.89 125 bps

Management X-Ray of Benares Hotels:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:62.58%Institutions:0.01%Non-Institutions:37.42%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Benares Hotels

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Benares Hotels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
EIH 370.1 -4.3 (-1.1%) Small Cap 2,193 9.3 26.4 40.5 6
Chalet Hotels 859.4 -7.2 (-0.8%) Small Cap 1,417 4.6 19.7 187.2 6.5
Mahindra Holi.&Resor 316.8 -3.1 (-1%) Small Cap 1,314 8.7 13.8 36.7 23.5
Lemon Tree Hotels 135.8 -0.6 (-0.4%) Small Cap 1,071 2.3 17 60.4 9.9
Juniper Hotels 265.7 -4.3 (-1.6%) Small Cap 752 2.8 1.2 98.3 2.3
Apeejay Surrendra 150.9 -2.5 (-1.6%) Small Cap 555 3.6 11.8 43.2 2.6
Ind Tourism Dev Corp 617 16.7 (2.8%) Small Cap 532 8.4 13.3 71.4 12.2
Taj GVK Hotels 478.5 6.6 (1.4%) Small Cap 408 14.7 18.4 32.1 4.9
Oriental Hotels 148.8 0.4 (0.3%) Small Cap 391 2.4 14 61.4 6.5
EIH Associated Hotel 353.6 1.7 (0.5%) Small Cap 385 13.5 21 26 4.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales475050476064245093121
Operating Expenses 31353636424324355769
Manufacturing Costs1214141114127111820
Material Costs55556634810
Employee Cost 799101111891214
Other Costs 7781112136101925
Operating Profit 1615141117210153651
Operating Profit Margin (%) 33.6%29.3%27.4%23.8%29.2%32.6%1.6%29.1%38.7%42.4%
Other Income 1121101023
Interest 0000111100
Depreciation 3354567666
Exceptional Items 0000000000
Profit Before Tax 14131181213-783148
Tax 554133-22812
Profit After Tax 9876911-562336
PAT Margin (%) 19.6%16.8%13.4%13.7%14.6%16.7%-21.6%11.3%25.1%29.9%
Adjusted EPS (₹)71.064.951.249.967.181.6-40.243.5179.9277.3
Dividend Payout Ratio (%)28%31%29%30%22%9%0%23%11%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4958616572787278100133
Share Capital 1111111111
Reserves 485660647077717798132
Minority Interest0000000000
Debt0005566000
Long Term Debt0000000000
Short Term Debt0005566000
Trade Payables4456762357
Others Liabilities 10101313131511141516
Total Liabilities 63717989971059195120156

Fixed Assets

Gross Block6246486394110110110111115
Accumulated Depreciation19379131926323843
Net Fixed Assets44434154819184787371
CWIP 13415100015
Investments 0000000000
Inventories1111111111
Trade Receivables2444441145
Cash Equivalents 61112632273050
Others Assets9916956481123
Total Assets 63717989971059195120156

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 131011916172162841
PBT 14131181213-783148
Adjustment 2234688754
Changes in Working Capital 2-2-1-01-1-02-11
Tax Paid -4-3-3-3-3-31-1-8-12
Cash Flow From Investing Activity -7-6-12-8-16-13-1-11-17-25
Capex -11-4-3-28-16-15-10-2-11
Net Investments 00000000-16-16
Others 4-2-920011-1012
Cash Flow From Financing Activity -3-3-33-3-3-2-6-2-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-1-1-1-100
Dividend Paid -3-3-3-2-2-2-10-1-3
Others 0005000-600
Net Cash Flow 40-43-41-10912
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)19.9915.7911.210.2512.7314.15-6.957.5326.3330.97
ROCE (%)30.8924.5517.7912.1317.618.16-7.3910.7435.6441.64
Asset Turnover Ratio0.80.750.660.570.640.630.250.540.870.87
PAT to CFO Conversion(x)1.441.251.571.51.781.55N/A2.671.221.14
Working Capital Days
Receivable Days1922293226253881114
Inventory Days98998714644
Payable Days263290329405403370492195182216

Benares Hotels Ltd Stock News

Benares Hotels Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Benares Hotels on 26-Mar-2025 10:27 is ₹11,198.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Mar-2025 10:27 the market cap of Benares Hotels stood at ₹1,449.2.
The latest P/E ratio of Benares Hotels as of 26-Mar-2025 10:27 is 37.36.
The latest P/B ratio of Benares Hotels as of 26-Mar-2025 10:27 is 9.23.
The 52-week high of Benares Hotels is ₹12,500 and the 52-week low is ₹7,400.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Benares Hotels is ₹121.9 ( Cr.) .

About Benares Hotels Ltd

Benares Hotels was incorporated in the year 1971. It is promoted by Taj Investment and Finance Company, All India Kashiraj Trust, M K Krishna Priya, The Indian Hotels Company, Piem Hotels, Anant Narain Singh, M K Vishnupriya and M K Hari Priya.

The registered office of the company is situated at Nadesar Palace Compound, Varanasi, Uttar Pradesh- 221002.

Business area of the company

The company is engaged in hotel operations, including catering services. It operates the Varuna Restaurant.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...