Taj GVK Hotels & Resorts Ltd - Stock Valuation and Financial Performance

BSE: 532390 | NSE: TAJGVK | Hotel, Resort & Restaurants | Small Cap

Taj GVK Hotels Share Price

311.25 4.35 1.42%
as on 14-Nov'24 16:59

DeciZen - make an informed investing decision on Taj GVK Hotels

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Taj GVK Hotels & Resorts stock performance -

mw4me loader
P/E Ratio (SA):
23.66
Market Cap:
1,950 Cr.
52-wk low:
217
52-wk high:
422.2

Is Taj GVK Hotels & Resorts Ltd an attractive stock to invest in?

1. Is Taj GVK Hotels & Resorts Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Taj GVK Hotels & Resorts Ltd is a average quality company.

2. Is Taj GVK Hotels & Resorts Ltd undervalued or overvalued?

The key valuation ratios of Taj GVK Hotels & Resorts Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Taj GVK Hotels & Resorts Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Taj GVK Hotels & Resorts Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Taj GVK Hotels:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Taj GVK Hotels & Resorts Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 4.3%7.4%7.7%9.3%9.9%10%-2.8%6.6%23.5%20%-
Value Creation
Index
-0.7-0.5-0.5-0.3-0.3-0.3-1.2-0.50.70.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24827026428831731394.2227384408425
Sales YoY Gr.-8.8%-2%9%9.9%-1.3%-69.9%141.1%68.9%6.4%-
Adj EPS -0.31.31.43.33.93.8-4.21.612.71213.1
YoY Gr.-NA6.9%140.3%15.6%-1.6%-211.3%NA705.7%-5.9%-
BVPS (₹) 55.256.657.860.763.965.661.46375.686.590.2
Adj Net
Profit
-2.18.18.720.924.223.8-26.59.979.875.182
Cash Flow from Ops. 53.761.860.974.65974.65.353.199.9124-
Debt/CF from Ops. 5.34.44.23.13.32.2343.210.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.7%5.2%63%6.4%
Adj EPS NA25.4%NA-5.9%
BVPS5.1%6.3%12.1%14.4%
Share Price 12.9% 13.9% 28.7% 39.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.62.32.45.66.25.9-6.72.518.414.814.9
Op. Profit
Mgn %
19.723.32224.921.923.7-2.322.83131.932.3
Net Profit
Mgn %
-0.833.37.37.67.6-28.14.420.818.419.4
Debt to
Equity
0.80.80.70.60.50.40.50.40.20.10
Working Cap
Days
19015313814012311536714710310463
Cash Conv.
Cycle
-33-45-57-78-59-49-114-94-77-836

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.90%

Sales growth is growing at healthy rate in last 3 years 63.02%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 9.04%

Latest Financials - Taj GVK Hotels & Resorts Ltd.

Standalone Consolidated
TTM EPS (₹) 13.1 16.5
TTM Sales (₹ Cr.) 425 425
BVPS (₹.) 90.2 92.4
Reserves (₹ Cr.) 553 567
P/BV 3.45 3.36
PE 23.66 18.90
From the Market
52 Week Low / High (₹) 217.00 / 422.20
All Time Low / High (₹) 2.40 / 422.20
Market Cap (₹ Cr.) 1,950
Equity (₹ Cr.) 12.5
Face Value (₹) 2
Industry PE 64.3

Management X-Ray of Taj GVK Hotels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Taj GVK Hotels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales24827026428831731394227384408
Operating Expenses 19920720721724823896175265279
Manufacturing Costs6469737397873263108115
Material Costs32323132353311253836
Employee Cost 53576162656728506977
Other Costs 51494249515225375051
Operating Profit 496358726974-252119129
Operating Profit Margin (%) 19.6%23.3%21.9%24.8%21.8%23.7%-2.3%22.8%31.0%31.6%
Other Income 22537131293
Interest 28312925222320191513
Depreciation 25181817171717161514
Exceptional Items 0030000000
Profit Before Tax -21519323836-3619118105
Tax 078111412-1093831
Profit After Tax -2810212424-26108074
PAT Margin (%) -0.8%3.0%3.9%7.3%7.7%7.6%-28.1%4.4%20.8%18.2%
Adjusted EPS (₹)-0.31.31.73.43.93.8-4.21.612.711.9
Dividend Payout Ratio (%)0%31%24%18%15%0%0%0%8%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 346355362381401411385395474542
Share Capital 13131313131313131313
Reserves 334343350368388399372382462530
Minority Interest0000000000
Debt2862572271971601411401186829
Long Term Debt2692552271971601401371186829
Short Term Debt16300013000
Trade Payables33384862434549547374
Others Liabilities 6280100108116146149165156167
Total Liabilities 727731738748719743723731770812

Fixed Assets

Gross Block627473477480486521524524584581
Accumulated Depreciation2191936547085101115129139
Net Fixed Assets408454440427416436423409455442
CWIP 75707781929187864379
Investments 110110110110110110110110110110
Inventories8899887787
Trade Receivables1313111919169102319
Cash Equivalents 224152811343873
Others Assets111748687737574769382
Total Assets 727731738748719743723731770812

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 546261755975553100124
PBT -21519323836-3619118105
Adjustment 53504742394036353026
Changes in Working Capital 71-5-2-14161-2819
Tax Paid -4-412-4-20-1-21-27
Cash Flow From Investing Activity -78-17-11-8-16-301-17-37
Capex -31-17-13-8-17-3-10-18-38
Net Investments -48000000000
Others 0010000011
Cash Flow From Financing Activity 24-45-47-55-56-66-2-31-79-52
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 520-13-28-31-32-24-42-70-33
Interest Paid -28-31-29-25-21-22-20-19-15-12
Dividend Paid -10-3-3-4-4000-6
Others 1-14-300-7423070
Net Cash Flow -10211-136323435
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-0.572.342.95.666.225.88-6.642.5418.3714.64
ROCE (%)4.287.417.689.39.919.98-2.826.623.4520.04
Asset Turnover Ratio0.360.370.360.390.430.430.130.310.510.52
PAT to CFO Conversion(x)N/A7.756.13.572.463.13N/A5.31.251.68
Working Capital Days
Receivable Days16181719222049151619
Inventory Days1311121199301277
Payable Days3434105086385534821,505751611735

Taj GVK Hotels & Resorts Ltd Stock News

Taj GVK Hotels & Resorts Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Taj GVK Hotels on 14-Nov-2024 16:59 is ₹311.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Nov-2024 16:59 the market cap of Taj GVK Hotels stood at ₹1,950.
The latest P/E ratio of Taj GVK Hotels as of 14-Nov-2024 16:59 is 23.66.
The latest P/B ratio of Taj GVK Hotels as of 14-Nov-2024 16:59 is 3.45.
The 52-week high of Taj GVK Hotels is ₹422.2 and the 52-week low is ₹217.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Taj GVK Hotels is ₹424.9 ( Cr.) .

About Taj GVK Hotels & Resorts Ltd

Taj-GVK Hotels & Resorts is a joint venture of the Tata Group’s Indian Hotels Company Ltd and Hyderabad-based G V K group. 26% stake is held by Indian Hotels while rest is held by the GVK group. Taj GVK Hotels & Resorts has built on its strengths and has earned a reputation for offering a chain of world-class hotels on par with international standards.

GVK is a diversified business entity with a predominant focus on Infrastructure and Urban Infrastructure projects. It also has a significant presence in the Hospitality, Services and Manufacturing sector.

Among the pioneers to envision the India Growth saga, GVK realized the potential needs of a rapidly developing economy, particularly in the area of infrastructure development.

Taj GVK currently operates Taj Krishna, Taj Banjara, Taj Deccan in Hyderabad and Taj Chandigarh in Chandigarh and Taj Chennai.

Taj Banjara- The hotel has a unique feature of having a private lake. The hotel presents both modern amenities and comfort. This business class hotel offers comprehensive facilities including some of the finest restaurants in the city.

Taj Krishna- The flagship hotel of Taj GVK has become a luxury brand. It has been declared as a member of 'The Leading Hotels of the World'. Each of the 260 rooms have been masterfully crafted and majestically designed. It is among the best hospitality properties in India.

Taj Deccan- The hotel is designed to meet the expectations of a modern business traveler. The hotel is the process of being upgraded to a Super Deluxe Luxury Category. As part of an extensive refurbishment plan, the hotel which was earlier called 'Taj Residency' gained a makeover to become Taj Deccan.

Taj Chandigarh- It has capitalized on the growth and has provided a unique brand of service to a host of business, luxury and NRI travelers in Chandigarh. Taj Chandigarh aims to dominate the hospitality business in the city in the years to come.

Taj Chennai- Acquired in a semi-built stage, the upcoming hotel in Chennai will surely meet international standards with about 200 world-class guest rooms. The hotel is expected to commence operations soon.

The growth in the hospitality industry is pegged at about 15% growth every year and with more than one lakh rooms needed in the country, the hotel industry is poised for a substantial growth. Taj GVK is set to reap the benefits of this growing demand.  

In 2010 Taj unveiled new brand in Sri Lanka.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.