Silver Pearl Hospitality & Luxury Spaces Ltd - Stock Valuation and Financial Performance

BSE: 543536 | NSE: | Hotel, Resort & Restaurants | Small Cap

Silver Pearl Hospit. Share Price

10.57 0.00 0.00%
as on 19-Dec'24 16:59

DeciZen - make an informed investing decision on Silver Pearl Hospit.

M-Cap below 100cr DeciZen not available

Silver Pearl Hospitality & Luxury Spaces stock performance -

mw4me loader
P/E Ratio (SA):
79.97
Market Cap:
8.3 Cr.
52-wk low:
8
52-wk high:
12.4

Is Silver Pearl Hospitality & Luxury Spaces Ltd an attractive stock to invest in?

1. Is Silver Pearl Hospitality & Luxury Spaces Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Silver Pearl Hospitality & Luxury Spaces Ltd is a below average quality company.

2. Is Silver Pearl Hospitality & Luxury Spaces Ltd undervalued or overvalued?

The key valuation ratios of Silver Pearl Hospitality & Luxury Spaces Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Silver Pearl Hospitality & Luxury Spaces Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Silver Pearl Hospitality & Luxury Spaces Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Silver Pearl Hospit.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Silver Pearl Hospitality & Luxury Spaces Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1%0.5%2.8%4.6%-0.4%0.8%-
Value Creation
Index
-0.9-1.0-0.8-0.7-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.30.20.50.91.11
Sales YoY Gr.-262.5%-37.9%150%100%24.4%-
Adj EPS -16.40.10.40.4-00.10.1
YoY Gr.-NA600%11.4%-110.3%NA-
BVPS (₹) 9.69.69.915.31717.217.2
Adj Net
Profit
-1.6000.100.10
Cash Flow from Ops. -1.80.7-1.1-3.1-6.4-1.7-
Debt/CF from Ops. 00-1.4000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA69.5%83.9%24.4%
Adj EPS NANA-28.1%NA
BVPSNA12.5%20.1%0.9%
Share Price - - - 22.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-168.10.53.54.1-0.30.80.8
Op. Profit
Mgn %
-2661.61.735.837-27.822.4NAN
Net Profit
Mgn %
-1864.91.617.924.8-3.19.39.1
Debt to
Equity
001.6000-
Working Cap
Days
060827211,9982,9990
Cash Conv.
Cycle
0-2,225-3,4300000

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 83.93%

Return on Equity has declined versus last 3 years average to 0.80%

Net Profit has been subdued in last 3 years -28.12%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Silver Pearl Hospitality & Luxury Spaces Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 1.1 -
BVPS (₹.) 17.2 -
Reserves (₹ Cr.) 6 -
P/BV 0.62 -
PE 79.97 -
From the Market
52 Week Low / High (₹) 8.01 / 12.36
All Time Low / High (₹) 6.90 / 16.00
Market Cap (₹ Cr.) 8.3
Equity (₹ Cr.) 7.9
Face Value (₹) 10
Industry PE 71.1

Management X-Ray of Silver Pearl Hospit.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Silver Pearl Hospit.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.080.290.180.450.901.12
Operating Expenses 2.310.290.120.281.150.87
Manufacturing Costs00.050.010.090.150.12
Material Costs2.130.030000
Employee Cost 0.070.080.040.080.270.34
Other Costs 0.100.130.080.110.730.40
Operating Profit -2.2200.070.17-0.250.25
Operating Profit Margin (%) -2,661.6%1.7%35.8%37.0%-27.8%22.4%
Other Income 2.24000.010.360.06
Interest 000000
Depreciation 000.020.020.140.20
Exceptional Items 000000
Profit Before Tax 0.0100.050.15-0.040.11
Tax 000.010.04-0.010.01
Profit After Tax 0.0100.030.12-0.030.10
PAT Margin (%) 7.2%1.6%17.9%26.0%-3.1%9.2%
Adjusted EPS (₹)0.10.10.40.40.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0.930.930.964.5013.4713.58
Share Capital 0.380.380.382.857.857.85
Reserves 0.550.550.581.655.625.72
Minority Interest000000
Debt001.47000
Long Term Debt001.47000
Short Term Debt000000
Trade Payables0.421.180000
Others Liabilities 0.0700.010.090.070.33
Total Liabilities 1.422.112.444.5913.5413.90

Fixed Assets

Gross Block1.361.772.022.262.362.57
Accumulated Depreciation0.010.010.030.050.190.39
Net Fixed Assets1.351.7722.212.172.18
CWIP 000000
Investments 0.0100000
Inventories0.0200000
Trade Receivables0.0100000
Cash Equivalents 0.010.260.390.483.151.31
Others Assets0.030.080.051.898.2210.42
Total Assets 1.422.112.444.5913.5413.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1.840.67-1.09-3.10-6.37-1.69
PBT 0.0100.050.15-0.040.11
Adjustment -2.2300.020.020.010.14
Changes in Working Capital 0.390.67-1.14-3.26-6.3-1.9
Tax Paid 00-0.01-0.02-0.04-0.04
Cash Flow From Investing Activity 1.72-0.41-0.25-0.23-0.10-0.21
Capex -0.69-0.42-0.25-0.23-0.10-0.21
Net Investments 0.1700000
Others 2.2400000
Cash Flow From Financing Activity 001.463.439.130.06
Net Proceeds from Shares 0003.4390
Net Proceeds from Borrowing 001.47000
Interest Paid 00000.130.06
Dividend Paid 000000
Others 000000
Net Cash Flow -0.120.250.130.092.67-1.84
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.660.533.564.42-0.310.77
ROCE (%)0.980.542.84.58-0.390.84
Asset Turnover Ratio0.060.170.080.130.10.08
PAT to CFO Conversion(x)-184N/A-36.33-25.83N/A-16.9
Working Capital Days
Receivable Days3500000
Inventory Days10800000
Payable Days7300000

Silver Pearl Hospitality & Luxury Spaces Ltd Stock News

Silver Pearl Hospitality & Luxury Spaces Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Silver Pearl Hospit. on 19-Dec-2024 16:59 is ₹10.57.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Dec-2024 16:59 the market cap of Silver Pearl Hospit. stood at ₹8.30.
The latest P/E ratio of Silver Pearl Hospit. as of 19-Dec-2024 16:59 is 79.97.
The latest P/B ratio of Silver Pearl Hospit. as of 19-Dec-2024 16:59 is 0.62.
The 52-week high of Silver Pearl Hospit. is ₹12.36 and the 52-week low is ₹8.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Silver Pearl Hospit. is ₹1.12 ( Cr.) .

About Silver Pearl Hospitality & Luxury Spaces Ltd

Silver Pearl Hospitality & Luxury Spaces was originally incorporated as a private limited company under the Companies Act, 1956 pursuant to a certificate of incorporation issued by the Registrar of Companies, West Bengal dated January 31, 2011 with the name ‘Silver Pearl Commercial Private Limited’. The Company was converted into to a public limited company and the name of the Company was changed to ‘Silver Pearl Commercial Limited’ by a special resolution passed on November 18, 2013. A fresh Certificate of Incorporation consequent upon conversion was issued on November 26, 2013 by the Registrar of Companies, West Bengal. Subsequently, the name of the Company was changed to “Silver Pearl Hospitality & Luxury Spaces Limited” vide fresh certificate of incorporation consequent upon change of name dated January 3, 2014 issued by the Registrar of Companies, West Bengal.

The company is a hospitality company and operate in the mid-priced hotel sector, consisting of the upper-midscale, midscale and economy hotel segment. Its current properties are located in Rakchham, Kinnaur, Himachal Pradesh. Rakchham village is located in Sangla Tehsil of Kinnaur district in Himachal Pradesh, India. Rakchham village is around 10 km from Chitkul and around 12 km from Sangla and is located between the two. Its first hotel property started operations in FY 19-20. It also operate a cafe at Rakchham. All its hotels, cafes and restaurants are operated under the brand name “Osiya”. It provide authentic hospitality and give its guests a localized and memorable experience. It also seek to cater to family as well as adventure loving guests and deliver differentiated yet superior service offerings, with a value-for-money proposition. Currently, it is operating with 36 rooms in 4 properties.

The company owns, manage, operate and market the hotels. It also operate restaurants and a cafe. The cafe has seating capacity for 100 people. It undertake its business through: (i) direct ownership of hotel properties, (ii) long-term lease or license arrangements for the land on which it construct its own hotels, (iii) long-term leases for existing hotels or home stays which are owned by third parties, and (iv) marketing agreements. Its business development, project management and execution process teams are involved in gathering relevant market data and assessing the potential of different locations. Its hotel operations team seeks to ensure standardized pre-opening and seamless day-to-day operations, at desired levels of service and cost efficiencies. It follow a dynamic pricing policy based on various factors including anticipated demand, market conditions, inflation, competition, the state of micro-markets in which it operate and the economy in general. It is registered with all major travel portals for online booking as these days most of the guests book through online portals.

Business area of the company

Silver Pearl Hospitality & Luxury Spaces is a hospitality company and operate in the mid-priced hotel sector, consisting of the upper-midscale, midscale and economy hotel segment. Its current properties are located in Rakchham, Kinnaur, Himachal Pradesh. Rakchham village is located in Sangla Tehsil of Kinnaur district in Himachal Pradesh, India.

Major Events and Milestones

  • 2011: Incorporation of the Company.
  • 2012: Purchase of a Holiday Home in Kolkata.
  • 2018: Initiated construction of cottages in association with Rajesh Kumar Negi, know as Osiya Rangooo Rakchham Retreat.
  • 2019: The company started operating Osiya Shoshla Cafe and Osiya Shambhu Lodge at Rakchham.
  • 2021: Commenced operating Osiya Rangnoo Rakchham Retreat.
  • 2022: Entered into MoU for purchase of hotel property at Goa.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.