Dhanada Corporation Ltd - Stock Valuation and Financial Performance

BSE: 531198 | NSE: | Hotel, Resort & Restaurants | Small Cap

Dhanada Corporation Share Price

2.30 0.00 0.00%
as on 04-Mar'24 16:59

DeciZen - make an informed investing decision on Dhanada Corporation

M-Cap below 100cr DeciZen not available

Dhanada Corporation stock performance -

P/E Ratio (SA):
0.00
Market Cap:
12.9 Cr.
52-wk low:
2.3
52-wk high:
2.3

Is Dhanada Corporation Ltd an attractive stock to invest in?

1. Is Dhanada Corporation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dhanada Corporation Ltd is a below average quality company.

2. Is Dhanada Corporation Ltd undervalued or overvalued?

The key valuation ratios of Dhanada Corporation Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Dhanada Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dhanada Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dhanada Corporation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhanada Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 5%4.2%-9.5%-5.6%-3.7%-0.9%4%0.7%-5%-4.4%-
Value Creation
Index
-0.6-0.7-1.7-1.4-1.3-1.1-0.7-1.0-1.4NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 98.58.68.58.810.911.29.32.94.98
Sales YoY Gr.--6.1%2%-1%3.5%23.8%2.7%-17.3%-68.3%66%-
Adj EPS 0.10-0.5-0.5-0.5-0.5-0.3-0.6-1-1.1-0.9
YoY Gr.--77.8%-2600%NANANANANANANA-
BVPS (₹) 5.95.94.843.42.92.620.9-0.2-0.7
Adj Net
Profit
0.50.1-2.8-2.6-2.7-3-1.7-3.3-5.8-6-5
Cash Flow from Ops. -3.30.81.61.11.11.11.3-0.42.3-2.9-
Debt/CF from Ops. -3.615.98.513.415.517.217.4-69.912.8-12-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.6%-11.2%-24.2%66%
Adj EPS -231.7%NANANA
BVPS-169.4%-157.9%-144.2%-124.4%
Share Price -9.3% 8.4% -28.2% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
1.70.3-9.3-10.4-13.1-17.1-10.9-26.3-72.4-315.8209
Op. Profit
Mgn %
34.728.523.824.71517.620.210.1-34.4-115.7
Net Profit
Mgn %
5.41.3-32.5-30-30.8-27.4-14.7-35.8-197.5-122.9-66.1
Debt to
Equity
0.40.40.50.70.91.21.52.35.9-27.5-
Working Cap
Days
2093883302782752082433771,073593196
Cash Conv.
Cycle
-26-17-412165234611538-774

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 209.00%

Sales growth is good in last 4 quarters at 257.28%

Sales growth has been subdued in last 3 years -24.23%

Latest Financials - Dhanada Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) -0.9 -0.7
TTM Sales (₹ Cr.) 7.9 10.4
BVPS (₹.) -0.7 0
Reserves (₹ Cr.) -9 12
P/BV -3.42 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.30 / 2.32
All Time Low / High (₹) 0.79 / 31.50
Market Cap (₹ Cr.) 12.9
Equity (₹ Cr.) 5.6
Face Value (₹) 1
Industry PE 60.5

Quarterly Results

 Dec'21 YoY Gr. Rt. %Mar'22 YoY Gr. Rt. %Jun'22 YoY Gr. Rt. %Sep'22 YoY Gr. Rt. %
Sales (₹ Cr.) 2 53.91.6 71.42.3 8162 87.9
Adj EPS (₹) -0.2 N/A-0.3 N/A-0.2 N/A-0.2 N/A
Op. Profit Mgn % 23.18 -297 bps-30.53 5645 bps7.02 22308 bps14.96 5503 bps
Net Profit Mgn % -45.87 2167 bps-115.01 10315 bps-56.41 67210 bps-60.44 10359 bps

Management X-Ray of Dhanada Corporation:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:51.67%Institutions:0.23%Non-Institutions:48.1%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Jun20Sep20Dec20Mar21Jun21Sep21Dec21Mar22Jun22Sep220%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dhanada Corporation

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Dhanada Corporation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
EIH 355.9 -9 (-2.5%) Small Cap 2,193 9.3 26.4 39.5 5.8
Chalet Hotels 841.6 2.1 (0.3%) Small Cap 1,417 4.6 19.7 181.3 6.3
Mahindra Holi.&Resor 287.8 -5 (-1.7%) Small Cap 1,314 8.7 13.8 33.5 21.5
Lemon Tree Hotels 129.5 -1 (-0.8%) Small Cap 1,071 2.3 17 57.8 9.4
Juniper Hotels 250.1 -0.6 (-0.2%) Small Cap 752 2.8 1.2 91.2 2.1
Apeejay Surrendra 151.7 -0.5 (-0.3%) Small Cap 555 3.6 11.8 42.9 2.6
Ind Tourism Dev Corp 590.9 -4.7 (-0.8%) Small Cap 532 8.4 13.3 70.8 12.1
Taj GVK Hotels 478.1 5.7 (1.2%) Small Cap 408 14.7 18.4 32.2 4.9
Oriental Hotels 145 -0.9 (-0.6%) Small Cap 391 2.4 14 60.3 6.3
EIH Associated Hotel 347.3 -4.8 (-1.4%) Small Cap 385 13.5 21 26 4.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales98.458.628.538.8310.9311.229.282.944.88
Operating Expenses 5.906.046.566.437.559.018.958.344.115.82
Manufacturing Costs2.172.222.402.512.642.752.832.781.311.90
Material Costs1.321.211.261.171.241.471.401.230.310.63
Employee Cost 1.281.501.571.541.712.142.312.191.521.78
Other Costs 1.141.121.341.211.962.642.422.140.971.51
Operating Profit 3.092.412.052.101.271.922.260.93-1.17-0.95
Operating Profit Margin (%) 34.4%28.5%23.8%24.7%14.4%17.6%20.2%10.1%-40.0%-19.4%
Other Income 0.400.860.360.050.260.080.160.090.080.14
Interest 1.691.801.801.962.202.693.093.594.124.80
Depreciation 1.331.342.092.091.731.200.980.760.700.67
Exceptional Items 0-0.01-4.40-2.21-1.14-1.100000
Profit Before Tax 0.470.12-5.88-4.11-3.54-2.99-1.65-3.33-5.91-6.28
Tax 00.0200000000
Profit After Tax 0.470.10-5.88-4.11-3.54-2.99-1.65-3.33-5.91-6.28
PAT Margin (%) 5.2%1.2%-68.2%-48.1%-40.2%-27.4%-14.7%-35.9%-201.0%-128.0%
Adjusted EPS (₹)0.10.0-1.1-0.7-0.6-0.5-0.3-0.6-1.1-1.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 32.9633.0626.8422.4818.9315.9414.2910.965.05-1.25
Share Capital 5.595.595.595.595.595.595.595.595.595.59
Reserves 27.3727.4621.2416.8913.3410.358.695.37-0.54-6.85
Minority Interest0000000000
Debt6.175.954.603.7016.3818.9722.0625.6029.7134.48
Long Term Debt5.835.213.872.761.5100000
Short Term Debt0.330.740.730.9414.8818.9722.0625.6029.7134.48
Trade Payables0.990.830.640.490.600.550.310.470.600.43
Others Liabilities 7.708.159.7112.561.401.431.681.742.322.46
Total Liabilities 47.8147.9941.8039.2337.3236.8938.3538.7837.6736.11

Fixed Assets

Gross Block43.8643.9343.9944.0644.1644.3344.3944.4144.4144.42
Accumulated Depreciation10.3311.6713.9616.0617.7918.9919.9720.7221.4322.10
Net Fixed Assets33.5232.2630.032826.3725.3424.4223.6822.9822.32
CWIP 0.220.630.901.681.811.811.811.811.811.88
Investments 5.185.244.422.211.1100000
Inventories0.090.110.110.090.080.120.110.100.050.06
Trade Receivables0.790.630.671.010.910.841.611.580.920.99
Cash Equivalents 0.370.380.360.441.643.693.252.975.943.01
Others Assets7.638.735.315.805.405.097.148.645.977.84
Total Assets 47.8147.9941.8039.2337.3236.8938.3538.7837.6736.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity -3.340.801.551.111.061.101.26-0.372.32-2.88
PBT 0.470.14-1.48-1.90-3.54-2.99-1.65-3.33-5.91-6.28
Adjustment 2.612.253.443.925.255.394.074.484.915.36
Changes in Working Capital -6.42-1.55-0.43-0.91-0.65-1.29-1.15-1.523.32-1.95
Tax Paid 0-0.0200000000
Cash Flow From Investing Activity 0.030.27-0.29-0.83-0.19-0.12-0.010.03-0.05-0.03
Capex -0.31-0.49-0.32-0.86-0.23-0.17-0.06-0.020-0.08
Net Investments 0-0.0600000000
Others 0.340.820.030.030.040.050.040.05-0.050.06
Cash Flow From Financing Activity 2.01-1.06-1.28-0.21-0.61-0.030.0600.60-0.02
Net Proceeds from Shares 8.11000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1.61-1.73-0.22-0.03-0.02-0.03-0.04-0.04-0.05-0.06
Dividend Paid 0000000000
Others -4.490.68-1.06-0.18-0.5900.090.040.650.04
Net Cash Flow -1.300.01-0.020.070.260.951.31-0.332.86-2.92
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)1.630.3-19.63-16.66-17.12-17.17-10.94-26.35-73.83N/A
ROCE (%)5.034.24-9.52-5.56-3.69-0.854.040.71-5.03N/A
Asset Turnover Ratio0.20.180.190.210.230.290.30.240.080.13
PAT to CFO Conversion(x)-7.118N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days303127364029406315672
Inventory Days3554334494
Payable Days277274213178160143113116623298

Dhanada Corporation Ltd Stock News

Dhanada Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dhanada Corporation on 04-Mar-2024 16:59 is ₹2.30.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Mar-2024 16:59 the market cap of Dhanada Corporation stood at ₹12.86.
The latest P/E ratio of Dhanada Corporation as of 04-Mar-2024 16:59 is 0.00.
The latest P/B ratio of Dhanada Corporation as of 04-Mar-2024 16:59 is -3.42.
The 52-week high of Dhanada Corporation is ₹2.32 and the 52-week low is ₹2.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhanada Corporation is ₹7.86 ( Cr.) .

About Dhanada Corporation Ltd

Vedant Hotels was incorporated on July 14, 1986 as a private imited company and was subsequently converted into a Public Limited Company on 12th February 1990. The company established a five star hotel (The Vedant ) at Aurangabad in 1995. The hotel has 100 rooms and is spread over an area of 1.5 acres in historic Aurangabad city in central Maharashtra known for world famous heritage sites of Ajanta & Ellora. The company came out with a public issue of Rs. 4 crores in 1995. Currently, Dhanada Portfolio Management Ltd. (DPML), Pune holds majority stake in the company.

In 2007 the company entered into an agreement with Kamat Hotels (India) Ltd for management / operation of 'The Hotel Vedant' at Aurangabad, Maharashtra, for a period of 10 years beginning from February 16, 2007. As per the terms of the agreement, the hotel was renamed as ‘Lotus Vedant’.

Business area of the company:

The company is engaged in the hospitality business with a Five Star hotel in Aurangabad.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...