Vikram Kamats Hospitality Ltd - Stock Valuation and Financial Performance

BSE: 539659 | NSE: | Restaurants | Small Cap

Vikram Kamats Hospit Share Price

62.25 0.00 0.00%
as on 08-Apr'25 12:15

DeciZen - make an informed investing decision on Vikram Kamats Hospit

M-Cap below 100cr DeciZen not available

Vikram Kamats Hospitality stock performance -

P/E Ratio (SA):
399.68
Market Cap:
95.5 Cr.
52-wk low:
57
52-wk high:
89.6

Is Vikram Kamats Hospitality Ltd an attractive stock to invest in?

1. Is Vikram Kamats Hospitality Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vikram Kamats Hospitality Ltd is a below average quality company.

2. Is Vikram Kamats Hospitality Ltd undervalued or overvalued?

The key valuation ratios of Vikram Kamats Hospitality Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Vikram Kamats Hospitality Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vikram Kamats Hospitality Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vikram Kamats Hospit:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vikram Kamats Hospitality Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.6%17.6%21.4%3.9%6%4.7%2.1%1.5%9.9%5%-
Value Creation
Index
-0.30.30.5-0.7-0.6-0.7-0.9-0.9-0.3-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.53.95.64.94.24.52.6417.117.821
Sales YoY Gr.-57.6%45.3%-12.5%-14.1%5.5%-40.9%50.6%332.6%3.8%-
Adj EPS 0.20.40.60.10.30.20.100.70.60.2
YoY Gr.-133.3%45.2%-90.2%316.7%-16%-57.1%-66.7%2200%-13%-
BVPS (₹) 5.65.35.86.16.56.76.711.311.715.226
Adj Net
Profit
0.10.30.50.10.20.20.100.80.70
Cash Flow from Ops. 0.91.2-1.7-0.2-0.2-0.2-2.9-0.90.2-13.4-
Debt/CF from Ops. 000-3.9-4.2-3.2-0.3-0.87.1-1.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 24.6%33.3%89.1%3.8%
Adj EPS 14.3%19.1%88.2%-13%
BVPS11.8%18.5%31.1%29.9%
Share Price - 50% 17.9% -12.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
6.28.710.413.93.11.40.57.14.40.8
Op. Profit
Mgn %
2.23.17.2-51.10.3-1.235.17.79.2
Net Profit
Mgn %
48.68.614.73.72.814.441.2
Debt to
Equity
0000.20.10.10.20.10.11.1-
Working Cap
Days
19835734440846942565544012428480
Cash Conv.
Cycle
-11-15-28-21529435-10-199

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 89.09%

Net Profit is growing at healthy rate in last 3 years 88.21%

Sales growth is good in last 4 quarters at 22.31%

Return on Equity has declined versus last 3 years average to 0.80%

Latest Financials - Vikram Kamats Hospitality Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.4
TTM Sales (₹ Cr.) 21.1 35.8
BVPS (₹.) 26 27.1
Reserves (₹ Cr.) 24 26
P/BV 2.42 2.32
PE 399.68 171.49
From the Market
52 Week Low / High (₹) 57.00 / 89.60
All Time Low / High (₹) 3.39 / 115.98
Market Cap (₹ Cr.) 95.5
Equity (₹ Cr.) 15.2
Face Value (₹) 10
Industry PE 35.2

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 4.9 9.45.1 8.55 346.1 37.2
Adj EPS (₹) -0.1 -126.30 -87.10.1 -73.70.1 -31.6
Op. Profit Mgn % 4.35 -254 bps11.10 143 bps10.04 273 bps10.66 113 bps
Net Profit Mgn % -1.19 -577 bps0.90 -633 bps1.23 -430 bps3.09 -164 bps

Management X-Ray of Vikram Kamats Hospit:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:55.88%Institutions:0.18%Non-Institutions:43.94%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vikram Kamats Hospit

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Vikram Kamats Hospit

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Westlife Development 689.5 -15.2 (-2.2%) Small Cap 2,392 0.7 3.1 964.7 18.3
Restau. Brands Asia 66.2 -1.3 (-1.9%) Small Cap 1,760 -1.6 -3.9 - 1.7
Barbeque-Nation Hosp 255.2 -9.2 (-3.5%) Small Cap 1,046 -5.1 -2.5 - 2.5
Coffee Day Enter. 26.9 -0.5 (-1.7%) Small Cap 1,013 -15.5 -2.2 - 0.2
Speciality Restauran 142.9 0.9 (0.6%) Small Cap 393 4.2 5.8 33.5 2.1
Neopolitan Pizza & F 14.8 0 (0%) Small Cap 44 1.2 4.8 11.2 0.9
Vikram Kamats Hospit 62.3 0 (0%) Small Cap 17.8 0.2 4 399.7 2.4
Pecos Hotels 289.9 0 (0%) Small Cap 9.7 8.9 12 32.7 6.9

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2.453.865.614.914.224.452.633.9617.1317.78
Operating Expenses 2.413.745.205.164.204.452.713.8516.2716.42
Manufacturing Costs0.240.190.230.210.150.200.150.252.431.86
Material Costs0.771.491.421.641.301.251.031.515.174.97
Employee Cost 0.710.751.211.211.231.430.661.013.734.68
Other Costs 0.681.312.342.101.511.570.881.084.944.91
Operating Profit 0.040.120.40-0.250.030-0.080.110.861.36
Operating Profit Margin (%) 1.6%3.1%7.2%-5.0%0.6%0.0%-3.2%2.8%5.0%7.7%
Other Income 0.150.550.610.590.480.460.400.200.450.45
Interest 0000.060.070.070.090.080.150.26
Depreciation 0.020.030.060.140.160.180.180.190.150.48
Exceptional Items 0000000000
Profit Before Tax 0.160.640.950.140.270.210.040.041.011.07
Tax 0.060.200.33-0.010.080.05-0.010.010.250.37
Profit After Tax 0.110.440.620.150.190.160.050.030.760.70
PAT Margin (%) 4.5%11.4%11.1%3.0%4.6%3.7%1.9%0.8%4.4%3.9%
Adjusted EPS (₹)0.20.60.80.20.20.20.10.00.70.6
Dividend Payout Ratio (%)552%98%35%0%0%0%0%0%71%51%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3.134.484.844.995.185.345.398.6912.6417.98
Share Capital 3.024.334.334.334.334.334.337.5810.8311.86
Reserves 0.110.150.510.660.851.011.061.121.816.13
Minority Interest0000000000
Debt0000.790.660.640.750.671.3618.19
Long Term Debt0000.790.660.640.750.671.3618.19
Short Term Debt0000000000
Trade Payables0.160.490.610.420.390.360.800.812.172.13
Others Liabilities 2.384.563.323.062.622.421.672.141.949.46
Total Liabilities 5.689.538.779.258.858.768.6112.3318.1147.76

Fixed Assets

Gross Block0.220.290.972.942.923.243.223.285.5214.56
Accumulated Depreciation0.020.030.090.220.360.540.690.881.031.51
Net Fixed Assets0.200.250.892.722.562.702.542.414.4913.05
CWIP 000.0100000.021.582.92
Investments 0.302.501.450.600.230.210.184.274.286.10
Inventories0.060.030.290.170.190.260.270.320.530.86
Trade Receivables0.120.480.250.310.600.700.860.771.781.17
Cash Equivalents 2.591.520.630.450.600.911.380.441.214.56
Others Assets2.414.745.2454.673.973.394.114.2319.10
Total Assets 5.689.538.779.258.858.768.6112.3318.1147.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.851.19-1.66-0.21-0.16-0.21-2.89-0.910.20-13.42
PBT 0.160.640.950.140.270.210.040.041.011.07
Adjustment -0.04-0.40-0.23-0.1800.04-0.020.300.160.42
Changes in Working Capital 0.751.15-2.260.15-0.33-0.44-2.88-1.19-0.84-14.85
Tax Paid -0.03-0.20-0.12-0.32-0.11-0.02-0.03-0.06-0.13-0.06
Cash Flow From Investing Activity -3.55-1.390.90-0.620.420.273.25-2.79-2.97-7.48
Capex -0.18-0.02-0.70-1.960-0.33-0.07-0.08-3.27-6.21
Net Investments -2.430.791.240.810.26-0.320.01-2.76-0.02-1.74
Others -0.95-2.160.360.520.150.913.310.050.310.47
Cash Flow From Financing Activity 2.971.04-0.130.47-0.20-0.090.063.113.8224.28
Net Proceeds from Shares 3.011.31000003.253.255.15
Net Proceeds from Borrowing 0000.79-0.12-0.020.14-0.060.7118.38
Interest Paid 000-0.06-0.07-0.07-0.09-0.08-0.13-0.18
Dividend Paid -0.04-0.27-0.13-0.2600000-0.54
Others 0000000001.47
Net Cash Flow 0.270.84-0.89-0.360.06-0.030.42-0.591.053.38
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.9612.0713.993.113.833.10.910.467.164.57
ROCE (%)10.5717.621.393.855.974.712.121.539.94.96
Asset Turnover Ratio0.70.510.610.550.470.510.30.381.130.54
PAT to CFO Conversion(x)7.732.7-2.68-1.4-0.84-1.31-57.8-30.330.26-19.17
Working Capital Days
Receivable Days102824213953109752730
Inventory Days54111715183627914
Payable Days6180141115113109206195105158

Vikram Kamats Hospitality Ltd Stock News

Vikram Kamats Hospitality Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vikram Kamats Hospit on 08-Apr-2025 12:15 is ₹62.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Apr-2025 12:15 the market cap of Vikram Kamats Hospit stood at ₹95.52.
The latest P/E ratio of Vikram Kamats Hospit as of 08-Apr-2025 12:15 is 399.7.
The latest P/B ratio of Vikram Kamats Hospit as of 08-Apr-2025 12:15 is 2.42.
The 52-week high of Vikram Kamats Hospit is ₹89.60 and the 52-week low is ₹57.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vikram Kamats Hospit is ₹21.13 ( Cr.) .

About Vikram Kamats Hospitality Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...