Coffee Day Enterprises Ltd - Stock Valuation and Financial Performance

BSE: 539436 | NSE: COFFEEDAY | Restaurants | Small Cap

Coffee Day Enter. Share Price

25.15 0.00 0.00%
as on 16-Dec'24 16:59

DeciZen - make an informed investing decision on Coffee Day Enter.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Coffee Day Enterprises stock performance -

mw4me loader
P/E Ratio (CD):
0.00
Market Cap:
531.3 Cr.
52-wk low:
25.2
52-wk high:
74.5

Is Coffee Day Enterprises Ltd an attractive stock to invest in?

1. Is Coffee Day Enterprises Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Coffee Day Enterprises Ltd is a average quality company.

2. Is Coffee Day Enterprises Ltd undervalued or overvalued?

The key valuation ratios of Coffee Day Enterprises Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Coffee Day Enterprises Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Coffee Day Enterprises Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Coffee Day Enter.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Coffee Day Enterprises Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 4%7.4%7.2%8.1%6.2%14.1%-8.3%-1.4%-5.8%-7.7%-
Value Creation
Index
-0.7-0.5-0.5-0.4-0.50.0-1.6-1.1-1.4-1.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,5232,7843,1203,7893,5752,5628535829241,0131,037
Sales YoY Gr.-10.3%12.1%21.5%-5.7%-28.4%-66.7%-31.9%58.9%9.7%-
Adj EPS -54.51.56.58.31.7-29.5-20.5-6.4-19.6-1.8-11.8
YoY Gr.-NA325.7%27.7%-78.9%-1793.7%NANANANA-
BVPS (₹) 327.3104.9103.3112.5125.3209.8175.9170.6152.3135.2134.5
Adj Net
Profit
-90.831.413317536.7-623-433-136-414-37.4-248
Cash Flow from Ops. 46931836853437561167.2108172189-
Debt/CF from Ops. 911.612.19.519.24.926.515.79.36.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.6%-22.3%5.9%9.7%
Adj EPS NA-200.3%NANA
BVPS-9.4%1.5%-8.4%-11.2%
Share Price - -9.8% -16.1% -61.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-16.52.367.51.5-17.6-10.6-3.7-12.1-1.2-8.7
Op. Profit
Mgn %
15.421.621.420.212.8-13-8.91.8-26.716.513.7
Net Profit
Mgn %
-6.52.35.45.71.6-25.7-58.7-25.1-45.6-2.2-23.9
Debt to
Equity
7.71.722.12.70.70.50.50.50.40.1
Working Cap
Days
1791641741762615191,8222,4811,4721,278639
Cash Conv.
Cycle
152028273418-9-48-20-5351

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 5.89%

Sales growth is not so good in last 4 quarters at 4.76%

Latest Financials - Coffee Day Enterprises Ltd.

Standalone Consolidated
TTM EPS (₹) -55.7 -11.8
TTM Sales (₹ Cr.) 19.6 1,037
BVPS (₹.) 88.2 134.5
Reserves (₹ Cr.) 1,652 2,630
P/BV 0.29 0.19
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 25.15 / 74.54
All Time Low / High (₹) 14.05 / 374.60
Market Cap (₹ Cr.) 531
Equity (₹ Cr.) 211.3
Face Value (₹) 10
Industry PE 31.6

Management X-Ray of Coffee Day Enter.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *48.1231.3724.6624.6624.0622.4522.4528.8028.8028.80
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Coffee Day Enter.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2,5232,7843,1203,7893,5752,5628535829241,013
Operating Expenses 2,1502,2962,5763,1773,1232,9409795821,170846
Manufacturing Costs15115014925328931920474104118
Material Costs658671782930993720164178370437
Employee Cost 254343391488427406199149135141
Other Costs 1,0871,1311,2541,5061,4141,495413181560150
Operating Profit 374488544612452-378-126-1-247167
Operating Profit Margin (%) 14.8%17.5%17.4%16.2%12.6%-14.8%-14.8%-0.1%-26.7%16.5%
Other Income 6964647017310112876105105
Interest 326359317349353519261538730
Depreciation 257252227260270430400148161131
Exceptional Items 00053981,942-13603-479
Profit Before Tax -14135137225187701-798-128-382-369
Tax 154555773222-16835-62
Profit After Tax -156-1082148155679-630-131-387-307
PAT Margin (%) -6.2%-0.3%2.6%3.9%4.3%26.5%-73.8%-22.5%-41.9%-30.3%
Adjusted EPS (₹)-50.2-2.12.35.06.089.2-27.6-5.7-18.0-15.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5482,1602,2572,3772,6474,4323,7153,6033,2182,857
Share Capital 16206335211211211211211211211
Reserves 5311,9541,9232,1662,4364,2213,5043,3923,0072,645
Minority Interest510575585638519505180170158273
Debt3,5493,1923,7454,0036,5472,059751682435102
Long Term Debt3,1402,6703,2033,1932,6581,235235193131102
Short Term Debt4085225428113,8908245164893030
Trade Payables165991011331423671491069166
Others Liabilities 1,2399551,3241,7111,3931,9881,4231,3471,5711,369
Total Liabilities 6,0116,9818,0128,86211,2499,3526,2185,9095,4724,666

Fixed Assets

Gross Block3,7352,7413,1253,4103,7934,1822,3412,2371,9911,680
Accumulated Depreciation1,2564816929411,2101,4451,0381,0941,0131,133
Net Fixed Assets2,4782,2602,4332,4692,5832,7371,3031,143978547
CWIP 9977158169571,0661,2877267
Investments 51862666471617749346043044044
Inventories126125133961127616193133
Trade Receivables33430640948057128755355756
Cash Equivalents 7431,1801,4491,6672,367100465371225
Others Assets8151,7702,1072,4784,3744,3734,3314,2283,8883,755
Total Assets 6,0116,9818,0128,86211,2499,3526,2185,9095,4724,666

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 46931836853437561167108172189
PBT -141-591372252131,804-811-128-382-369
Adjustment 543584421401318-511832211571547
Changes in Working Capital 88-182-159-36-62-5833228-2416
Tax Paid -21-25-32-54-94-9814-37-5
Cash Flow From Investing Activity -252-603-544-534-1,5992,1996546109298
Capex -308-497-497-426-7921,217-8-1425136
Net Investments -3-179-123-181-1562,456221911114
Others 59727573-651-1,47352417449
Cash Flow From Financing Activity -126714871951,719-4,970-226-195-63-272
Net Proceeds from Shares 1001,15000000000
Net Proceeds from Borrowing 191-777835102,099-4,376-47-56-27-481
Interest Paid -303-326-296-315-380-407-89-44-55-6
Dividend Paid 0000000000
Others 0-76000-188-90-9419216
Net Cash Flow 205386311194495-2,160-94-41218215
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-28.31-0.713.816.586.1719.19-15.47-3.57-11.35-10.12
ROCE (%)3.977.427.238.126.2414.1-8.3-1.38-5.84-7.68
Asset Turnover Ratio0.470.470.460.490.390.270.110.10.170.22
PAT to CFO Conversion(x)N/AN/A4.493.612.420.9N/AN/AN/AN/A
Working Capital Days
Receivable Days41393839495670261719
Inventory Days2015141010121910911
Payable Days90724746501295752619765

Coffee Day Enterprises Ltd Stock News

Coffee Day Enterprises Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Coffee Day Enter. on 16-Dec-2024 16:59 is ₹25.15.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Dec-2024 16:59 the market cap of Coffee Day Enter. stood at ₹531.3.
The latest P/E ratio of Coffee Day Enter. as of 16-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Coffee Day Enter. as of 16-Dec-2024 16:59 is 0.29.
The 52-week high of Coffee Day Enter. is ₹74.54 and the 52-week low is ₹25.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Coffee Day Enter. is ₹19.61 ( Cr.) .

About Coffee Day Enterprises Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.