Vinir Engineering Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Forgings |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vinir Engineering

DeciZen not available for IPO

10 Year X-Ray of Vinir Engineering:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
13.9%12.2%12.5%18.8%40.2%18.2%17.2%25.3%36.5%40.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
1209087.31201449793.2153227230120
Sales YoY Gr.
--24.8%-3%37%20.8%-32.8%-3.9%64.6%47.9%1.1%-
Adj EPS
0.10.10.10.20.50.30.30.511.30
YoY Gr.
--20%25%80%188.9%-42.3%0%76.7%86.8%26.3%-
BVPS (₹)
1.11.11.21.41.92.22.53.14.15.10
Adj Net
Profit
2.52.12.54.713.57.87.913.625.626.7NAN
Cash Flow from Ops.
1314.660.528.77.91823.919.7-
Debt/CF from Ops.
2.31.22.66.32.80.20.10.40.30.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.5%9.7%35%1.1%
Adj EPS 32.4%19.2%60.9%26.3%
BVPS19.2%21.4%26.2%24.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
9.77.58.113.831.214.512.818.827.724.90
Op. Profit
Mgn %
8.99.69.18.814.813.214.313.117.320.2NAN
Net Profit
Mgn %
2.12.32.949.488.58.911.311.6NAN
Debt to
Equity
1.10.60.50.10.1000.10.10.1-
Working Cap
Days
147164155136121172172115881080
Cash Conv.
Cycle
76767458641191087751510

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Vinir Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 120 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 19 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 31.1

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Vinir Engineering:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Vinir Engineering

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Vinir Engineering

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Bharat Forge 1,039.5 -53.7 (-4.9%) Mid Cap 15,682 18.7 5.6 58.4 5.7
CIE Automotive India 385.1 3.1 (0.8%) Small Cap 9,280 21.8 8.6 17.5 2.2
Ramkrishna Forgings 686 0.6 (0.1%) Small Cap 3,955 25.6 8.5 26.8 4.1
MM Forgings 349 -3.8 (-1.1%) Small Cap 1,527 28.6 9.5 12.3 1.9
Happy Forgings 772 -10.8 (-1.4%) Small Cap 1,197 28.2 17.2 27.8 4.2
Metalyst Forgings 4.1 0 (0%) Small Cap 262 -72.5 -100.3 - 0
Kalyani Forge 565.5 -11.5 (-2%) Small Cap 237 18.7 1.7 29.2 2.3
Samrat Forgings Ltd. 310 5 (1.6%) Small Cap 162 10 1.8 30.4 4.2
Hilton Metal Forging 70.4 0.1 (0.1%) Small Cap 138 0.9 4.8 82.9 1.4
Amic Forging 928.8 -37.1 (-3.8%) Small Cap 126 13.2 9.8 73.2 15.7
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales119.7189.9987.29119.55144.4097.0493.22153.46226.96229.53
Operating Expenses 109.0481.3379.32109.07122.9884.2479.92133.30187.96183.07
Manufacturing Costs0.010.010.330.280.310.250.1835.4743.7545.76
Material Costs95.4368.8767.6997.84109.7074.0643.8185.28128.49121.42
Employee Cost 6.236.135.803.904.383.693.457.148.3110.16
Other Costs 7.376.335.517.058.606.2332.485.417.415.74
Operating Profit 10.668.667.9610.4821.4212.8113.3020.163946.46
Operating Profit Margin (%) 8.9%9.6%9.1%8.8%14.8%13.2%14.3%13.1%17.2%20.2%
Other Income 0.460.440.650.450.450.410.951.591.986
Interest 4.563.262.351.530.680.220.290.200.410.61
Depreciation 2.902.822.702.732.672.743.382.514.584.95
Exceptional Items 0000000000
Profit Before Tax 3.663.033.556.6718.5110.2610.5819.043646.89
Tax 1.140.921.061.955.012.452.704.799.3617.89
Profit After Tax 2.522.112.494.7213.507.817.8814.2526.6429
PAT Margin (%) 2.1%2.3%2.9%3.9%9.3%8.0%8.5%9.3%11.7%12.6%
Adjusted EPS (₹)0.10.10.10.20.50.30.30.61.01.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 27.2629.3731.8636.5850.0857.8965.7779.20105.65108.69
Share Capital 17.2317.2317.2317.2317.2317.2317.2317.2317.2314.18
Reserves 10.0312.1414.6219.3532.8540.6548.5361.9688.4294.51
Minority Interest0000000000
Debt27.8417.3015.733.305.521.680.796.448.2413.67
Long Term Debt3.132.172.132.071.300.930.79000
Short Term Debt24.7115.1313.601.234.230.7506.448.2413.67
Trade Payables20.8413.1718.1722.949.374.366.2210.7012.2118.83
Others Liabilities 7.525.585.155.445.704.134.947.137.257.12
Total Liabilities 83.4665.4370.9268.2670.6768.0577.71103.47133.36148.30

Fixed Assets

Gross Block39.644041.9142.1243.6952.7060.0939.5053.0368.82
Accumulated Depreciation13.1015.9218.5121.2423.9226.6232.0604.589.49
Net Fixed Assets26.5424.0823.4020.8819.7826.0828.0339.5048.4559.33
CWIP 0000002.17000
Investments 1.171.490.050.420.290.160.530.9021.647.95
Inventories20.2111.3310.6589.398.5813.6312.6613.9318.07
Trade Receivables29.6125.7131.8735.8136.1225.0326.8231.4133.5138.09
Cash Equivalents 1.770.762.150.950.510.390.7612.674.364.49
Others Assets4.162.052.802.204.597.815.776.3311.4620.38
Total Assets 83.4665.4370.9268.2670.6768.0577.71103.47133.36148.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 13.0414.645.980.522.018.697.931823.9019.65
PBT 3.663.033.556.6718.5110.2610.5819.043646.89
Adjustment 7.175.645.153.812.912.372.932.936.13-0.53
Changes in Working Capital 3.557.14-1.37-7.53-13.72-0.84-2.870.22-9.26-8.93
Tax Paid -1.34-1.16-1.35-2.43-5.69-2.99-2.72-4.19-8.97-17.77
Cash Flow From Investing Activity -0.13-0.24-0.07-0.13-0.99-8.53-7.30-11.68-33.791.46
Capex -0.24-0.36-2.01-0.21-1.57-9.06-12.99-11.81-13.57-15.83
Net Investments 000-0.370.1300-0.37-20.8716.24
Others 0.110.111.940.450.450.545.690.500.651.05
Cash Flow From Financing Activity -12.18-15.41-4.52-1.60-1.46-0.28-0.265.591.58-20.98
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000-1.53-0.68-0.10-0.12-0.06-0.23-0.41
Dividend Paid 0000000000
Others -12.18-15.41-4.52-0.06-0.78-0.18-0.145.661.80-20.57
Net Cash Flow 0.73-1.011.39-1.20-0.45-0.120.3711.91-8.310.13
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)9.687.458.1313.831.1614.4612.7519.6528.8327.06
ROCE (%)13.8912.1512.5318.7640.218.1917.2425.2836.4940.21
Asset Turnover Ratio1.571.391.461.762.081.41.281.691.921.63
PAT to CFO Conversion(x)5.176.942.40.110.151.111.011.260.90.68
Working Capital Days
Receivable Days729810610191115102695257
Inventory Days62564028223443312125
Payable Days66908577543444363347

Vinir Engineering Ltd Stock News

No data found.

Vinir Engineering Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vinir Engineering on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vinir Engineering stood at ₹0.00.
The latest P/E ratio of Vinir Engineering as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Vinir Engineering as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Vinir Engineering is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vinir Engineering is ₹120.1 ( Cr.) .

About Vinir Engineering Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...