BSE: 0 | NSE: LAMOSAIC | Trading |
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'24 | TTM | ||
|---|---|---|---|
| ROCE % ⓘ | 42.3% | - | |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||
| Sales ⓘ | 55.7 | 0 | |
| Sales YoY Gr. | - | - | |
| Adj EPS ⓘ | 11.3 | 0 | |
| YoY Gr. | - | - | |
| BVPS (₹) ⓘ | 21 | 0 | |
| Adj Net Profit ⓘ | 8.2 | NAN | |
| Cash Flow from Ops. ⓘ | 7.9 | - | |
| Debt/CF from Ops. ⓘ | 2.2 | - | |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | NA | NA | ||||
| Adj EPS ⓘ | NA | NA | NA | NA | ||||
| BVPSⓘ | NA | NA | NA | NA | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'24 | TTM | |
|---|---|---|
| Return on Equity % ⓘ | 53.9 | 0 |
| Op. Profit Mgn % ⓘ | 25.5 | NAN |
| Net Profit Mgn % ⓘ | 14.8 | NAN |
| Debt to Equity ⓘ | 1.1 | - |
| Working Cap Days ⓘ | 0 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 0 |
Recent Performance Summary not available for IPO
Recent Performance Summary not available for IPO
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | - | - |
| TTM Sales (₹ Cr.) | - | - |
| BVPS (₹.) ⓘ | - | - |
| Reserves (₹ Cr.) ⓘ | - | - |
| P/BV ⓘ | - | - |
| PE ⓘ | - | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | - |
| Equity (₹ Cr.) | - |
| Face Value (₹) | - |
| Industry PE ⓘ | - |
| PARTICULARS | Mar'24 |
|---|---|
| Sales | 55.65 |
| Operating Expenses ⓘ | 41.49 |
| Manufacturing Costs | 0.68 |
| Material Costs | 39.55 |
| Employee Cost | 0.14 |
| Other Costs ⓘ | 1.12 |
| Operating Profit ⓘ | 14.16 |
| Operating Profit Margin (%) | 25.4% |
| Other Income ⓘ | 0.01 |
| Interest ⓘ | 2.70 |
| Depreciation ⓘ | 0.44 |
| Exceptional Items ⓘ | 0 |
| Profit Before Tax ⓘ | 11.03 |
| Tax ⓘ | 2.80 |
| Profit After Tax | 8.23 |
| PAT Margin (%) | 14.8% |
| Adjusted EPS (₹) | 11.3 |
| Dividend Payout Ratio (%) | 0% |
| PARTICULARS | Mar'24 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 15.26 | |||||||||
| Share Capital ⓘ | 7.28 | |||||||||
| Reserves ⓘ | 7.98 | |||||||||
| Minority Interest | 0 | |||||||||
| Debt | 16.92 | |||||||||
| Long Term Debt | 6.42 | |||||||||
| Short Term Debt | 10.50 | |||||||||
| Trade Payables | 12.67 | |||||||||
| Others Liabilities ⓘ | 6.42 | |||||||||
| Total Liabilities ⓘ | 51.27 | |||||||||
Fixed Assets | ||||||||||
| Gross Block | 6.60 | |||||||||
| Accumulated Depreciation | 0.72 | |||||||||
| Net Fixed Assetsⓘ | 5.89 | |||||||||
| CWIP ⓘ | 0 | |||||||||
| Investmentsⓘ | 0 | |||||||||
| Inventories | 22.17 | |||||||||
| Trade Receivables | 18.51 | |||||||||
| Cash Equivalents | 1.47 | |||||||||
| Others Assetsⓘ | 3.24 | |||||||||
| Total Assets ⓘ | 51.27 | |||||||||
| PARTICULARS | Mar'24 |
|---|---|
| Cash Flow From Operating Activity ⓘ | 7.86 |
| PBT ⓘ | 11.03 |
| Adjustment ⓘ | 3.14 |
| Changes in Working Capital ⓘ | -3.52 |
| Tax Paid ⓘ | -2.80 |
| Cash Flow From Investing Activity ⓘ | -0.25 |
| Capex | -0.15 |
| Net Investments | 0 |
| Others ⓘ | -0.09 |
| Cash Flow From Financing Activityⓘ | -6.68 |
| Net Proceeds from Shares ⓘ | 0 |
| Net Proceeds from Borrowing ⓘ | 0.45 |
| Interest Paid ⓘ | -2.70 |
| Dividend Paid ⓘ | 0 |
| Others ⓘ | -4.43 |
| Net Cash Flow ⓘ | 0.93 |
| PARTICULARS | Mar'24 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 53.94 | |||||||||
| ROCE (%) | 42.25 | |||||||||
| Asset Turnover Ratio | 1.09 | |||||||||
| PAT to CFO Conversion(x) | 0.96 | Working Capital Days | ||||||||
| Receivable Days | 121 | |||||||||
| Inventory Days | 145 | |||||||||
| Payable Days | 117 | |||||||||
Lamosaic India Limited was originally formed as a Partnership Firm pursuant to Deed of Partnership dated January 07, 2020 in the name and style of ‘Swastik Marketing’, thereafter the firm got registered under the Partnership Act, 1932 (Partnership Act) in the name and style of ‘Swastik Marketing’ dated December 19, 2022. The firm was thereafter converted from Partnership Firm to a Public Limited Company under Companies Act, 2013 with the name and style of ‘Lamosaic India Limited’ and received a Certificate of Incorporation from the Registrar of Companies, Pune dated June 13, 2023.
In January 2020, its promoters (erstwhile partners) started a trading business under the name and style of ‘Swastik Marketing’. Under this firm, the products such as flush doors, decorative laminates, acrylic sheets, printing paper (base), plywood, etc were sold under the brand name of ‘Swastik’. It sells its products to primarily real estate and infrastructure industry for commercial and residential usage, Construction Industry, Interior Decor, Furniture, Plywood Industry etc.
Over the period, after establishing its selves in trading of flush doors, decorative laminates, acrylic sheets, printing paper (base), plywood, etc., it diversified its activities to manufacturing activities since September 2023 by setting up a workshop in Chembur, Mumbai. The company also provides customized solutions to its customer. This includes designing the laminates and acrylic sheets. Beside this, it also manufactures and supplies laminated and decorative laminated flush doors based on the order received by its customers.
Business area of the company
The company is engaged in the business of trading of Decorative Laminate Sheets, Acrylic Sheets, Print Paper (Base), Plywood, Flush Door and also manufacturing Flush Door.
Products of the company
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
Become a savvy and confident
stock investor.
Don't miss out! First 10 users today get it FREE
Download APP
