Indian Renewable Energy Development Agency Ltd - Stock Valuation and Financial Performance

BSE: 544026 | NSE: IREDA | Finance - NBFC | Mid Cap

Indian Ren. Energy Share Price

184.60 -5.60 -2.94%
as on 21-Nov'24 16:00

DeciZen - make an informed investing decision on Indian Ren. Energy

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Indian Renewable Energy Development Agency stock performance -

mw4me loader
P/E Ratio (SA):
35.39
Market Cap:
51,121.3 Cr.
52-wk low:
50
52-wk high:
310

Is Indian Renewable Energy Development Agency Ltd an attractive stock to invest in?

1. Is Indian Renewable Energy Development Agency Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Indian Renewable Energy Development Agency Ltd is a average quality company.

2. Is Indian Renewable Energy Development Agency Ltd undervalued or overvalued?

The key valuation ratios of Indian Renewable Energy Development Agency Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Indian Renewable Energy Development Agency Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Indian Renewable Energy Development Agency Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Indian Ren. Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indian Renewable Energy Development Agency Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)1,1181,1741,4791,8062,0202,3672,6552,8603,4824,9645,706
YoY Gr. Rt. %-5%26%22.1%11.8%17.2%12.1%7.7%21.8%42.6%-
Adj EPS (₹ ) 3.53.84.74.73.22.74.42.83.84.75.4
YoY Gr. Rt. %-9.5%22.4%1.5%-32.4%-14.4%61.9%-37.3%36.5%23.3%-
BVPS (₹ )27.829.33230.832.932.138.223.12631.934.7
YoY Gr. Rt. %-5.4%9.3%-3.9%7.1%-2.4%18.8%-39.6%12.7%22.6%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)2.82.62.31.91.10.81.21.922.20

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income18%19.7%23.2%42.6%
Adj EPS3.3%7.9%1.8%23.3%
BVPS1.5%-0.7%-5.9%22.6%
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)24.325.424.720.512.49.113.122.224.825.225.3
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)12.913.315.215.1108.412.615.315.417.315.5

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 16.10%

Total Income has increased 23.20 CAGR in last 3 years

Net Profit has increased 1.78 CAGR in last 3 years

Total income growth is good in last 4 quarters

No data to display

Latest Financials - Indian Renewable Energy Development Agency Ltd.

Standalone Consolidated
TTM EPS (₹) 5.4 1.3
TTM Sales (₹ Cr.) 5,706 2,626
BVPS (₹.) 34.7 0
Reserves (₹ Cr.) 6,648 2,211
P/BV 5.48 0.00
PE 35.39 148.26
From the Market
52 Week Low / High (₹) 49.99 / 310.00
All Time Low / High (₹) 49.99 / 310.00
Market Cap (₹ Cr.) 51,121
Equity (₹ Cr.) 2,687.8
Face Value (₹) 10
Industry PE 27.8

Management X-Ray of Indian Ren. Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Indian Ren. Energy

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income1,1181,1751,4831,8362,0222,3722,6582,8743,4835,049
Interest Income1,1181,1741,4791,8062,0202,3672,6552,8603,4824,964
Other Income 1143035314185
Expenditure 7407579461,2971,6372,1312,0882,0402,3443,364
Interest Expense 6466687261,0061,1831,4591,5701,5872,0883,164
Operating Expenses 43424980849490205150178
Provisions 504717121137057842824810622
Exceptional Items 00-100-7400000
Profit Before Tax 3794185285393112415708341,1391,685
Taxes 1071201631696127223200275433
Profit After Tax 2722983653702502153466348651,252
Adjusted EPS (₹)3.53.84.74.73.22.74.42.83.84.7
Dividend Payout Ratio (%)20%50%34%34%51%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital2,1792,2962,5102,4132,5842,5212,9955,2685,9358,559
Share Capital 7857857857857857857852,2852,2852,688
Reserves 1,3941,5111,7251,6281,7991,7372,2112,9843,6515,872
Minority Interest0000000000
Long Term Borrowings7,4049,90914,51017,57720,65424,17526,11030,06340,90949,546
Current Liabilities 6419341,6301,1662,1361,8819771,0555,1056,152
Trade Payables871381391266622557
Short term borrowings000000001,0001,938
Other Liabilities-8-7-138-139-126-66-22-5-1,004-1,945
Total Liabilities 10,22413,13918,65021,15625,37328,57730,08236,38651,94964,257

Assets

Non Current Asset 7,9158,98512,34818,49124,00526,04528,99535,40448,32960,852
Loan Asset 00015,474000000
Other Non Current Asset 7,9158,98512,3483,01724,00526,04528,99535,40448,32960,852
Current Asset 2,3084,1546,3022,6661,3672,5321,0879823,6203,406
Current Investment0000000000
Other Current Asset2,3084,1546,3022,6661,3672,5321,0879823,6203,406
Total Assets 10,22413,13918,65021,15625,37328,57730,08236,38651,94964,257

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -389-2,134-1,776-1,853-5,018-1,709-3,206-5,254-12,343-11,100
Cash Flow From Investing Activity -2-8-154-53-370-2-107-17-23
Cash Flow From Financing Activity 7222,3013,0111,7083,7362,1412,4415,27112,36811,059
Net Cash Flow 3311591,081-198-1,319431-767-907-64
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)3473804655334345
DPS (₹)691911602200000
BVPS (₹)27772926319931333238232632

Performance Ratios

ROA (%)2.82.62.31.91.10.81.21.92.02.2
ROE (%)12.913.315.215.110.08.412.615.315.417.3
ROCE (%)11.19.99.09.47.77.48.38.18.29.3

Valuation Parameters

Price/Book(x)0.00.00.00.00.00.00.00.00.04.3

Indian Renewable Energy Development Agency Ltd Stock News

Indian Renewable Energy Development Agency Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Indian Ren. Energy on 21-Nov-2024 16:00 is ₹184.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:00 the market cap of Indian Ren. Energy stood at ₹51,121.3.
The latest P/E ratio of Indian Ren. Energy as of 21-Nov-2024 16:00 is 35.39.
The latest P/B ratio of Indian Ren. Energy as of 21-Nov-2024 16:00 is 5.48.
The 52-week high of Indian Ren. Energy is ₹310.0 and the 52-week low is ₹49.99.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indian Ren. Energy is ₹5,706 ( Cr.) .

About Indian Renewable Energy Development Agency Ltd

The company was incorporated in Delhi as ‘Indian Renewable Energy Development Agency Limited’, a public limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated March 11, 1987, issued by the Registrar of Companies, Delhi and Haryana (RoC). The Company received a certificate of commencement of business dated March 21, 1987, by the RoC. The Company was notified as a public financial institution under Section 4A of the Companies Act, 1956 by the Department of Company Affairs, Ministry of Law, Justice and Company Affairs, Government of India on October 17, 1995. Further, the Reserve Bank of India (RBI) granted a certificate of registration to the company on January 23, 2008 permitting it to commence/carry on the business of non-banking financial institution without accepting public deposits, and classified as an investment and credit company, which was further reclassified as an infrastructure finance company on March 13, 2023.

Indian Renewable Energy Development Agency (IREDA) is a wholly owned Government of India (GoI) enterprise under the administrative control of the Ministry of New and Renewable Energy (the MNRE). The company was notified as a ‘Public Financial Institution’ (PFI) under Section 4A of the Companies Act, 1956 by the Department of Company Affairs, Ministry of Law, Justice and Company Affairs, Government of India on October 17, 1995 and is registered with the Reserve Bank of India (RBI) as a Systemically Important Non-Deposit-taking Non-Banking Finance Company (a NBFC-ND-SI), with Infrastructure Finance Company (IFC) status. In September 2023, it has been upgraded from Schedule B to Schedule A in the list of CPSEs by the Department of Public Enterprises (DPE). It was also conferred with the Mini Ratna (Category I) status in June 2015 by the DPE. Since Fiscal 2021, it has consistently been rated ‘Excellent’ by the MNRE in course of evaluation of its performance in achieving key targets.

The company is a financial institution with over 36 years of experience in the business of promoting, developing and extending financial assistance for new and renewable energy (RE) projects, and energy efficiency and conservation (EEC) projects. It provides a comprehensive range of financial products and related services, from project conceptualisation to post-commissioning, for RE projects and other value chain activities, such as equipment manufacturing and transmission. The company has financed projects across multiple RE sectors such as solar power, wind power, hydro power, transmission, biomass including bagasse and industrial co-generation, waste-to-energy, ethanol, compressed biogas, hybrid RE, EEC and green-mobility. It also offer financial products and schemes for new and emerging RE technologies such as, biofuel, green hydrogen and its derivatives, battery energy storage systems, fuel cells, and hybrid RE projects.

It offers a comprehensive suite of financial products and services including various fund-based and non fund-based products. Some of its key fund-based products for RE developers are long-term, medium-term and short-term loans (for projects, manufacturing and equipment financing), top-up loans, bridge loans, takeover financing, and loans against securitization of future cash flows. It also provide line of credit to other NBFCs for on-lending to RE and EEC projects. In addition, it provides loans to government entities and also provides financing schemes for RE suppliers, manufacturers and contractors. Its non fund-based products include letter of comfort, letter of undertaking, payment on order instruments and guarantee assistance schemes. Further, it provide consulting services on techno-commercial issues relating to the RE sector.

Business area of the company

The company is a Mini Ratna (Category - I) Government of India Enterprise under the administrative control of Ministry of New and Renewable Energy (MNRE). IREDA is a Public Limited Government Company established as a Non-Banking Financial Institution in 1987 engaged in promoting, developing and extending financial assistance for setting up projects relating to new and renewable sources of energy and energy efficiency/conservation with the motto: ‘Energy For Ever’.

Awards and Accreditations

  • 1999: Received ‘Word Climate Technology Award for the year 1999’ from Climate Technology Initiative (CTI), Paris, France.
  • 2010: Received the ‘Rajiv Gandhi National Quality Award, 2010’ from Bureau of Indian Standards.
  • 2012: Received Gold Trophy of ‘SCOPE meritorious Award for Best Managed Bank, Financial Institution or Insurance Company’ for the year 2011-12.
  • 2013: Received India Pride Award for ‘Excellence in Financial Sector, Government NBFCs’ for the year 2013-14.
  • 2014: Received ‘SCOPE award for Excellence and Outstanding Contribution to the PSE Management 2013-14 –Institutional Category III (Other Profit Making PSEs)’.
  • 2016: Received ‘Outstanding Performance Award 2016’ in the Category of Non-Banking Financing Companies (Public Sector) for ‘Highest lending by a Public Sector NBFC in Renewable Energy Space’ by MNRE.
  • 2016: Received ‘Golden Peacock Award for Excellence in Corporate Governance’ from Institute of Directors.
  • 2017: Received Best Financial Performance (Mini Ratna Company) Award from Hindustan Newspaper at the Hindustan Ratna PSU Award 2017.
  • 2017: Received the ‘2017 Best Performing Project Award’ from the Department of Economic Affairs, Ministry of Finance, Government of India and the Asian Development Bank.
  • 2018: Received the ‘Deal of the Year’ award at the UK-India Awards for issue of masala bonds listed at London Stock Exchange.
  • 2019: Received the CBIP Award 2019 for ‘Best Financing Agency in Renewable Energy’.
  • 2022: Received the 2nd Edition of Green Urja and Energy Efficiency Awards in 2022 in the category of Top Financing Institutions for RE & EE.
  • 2022: Received an award for ‘Best performing NBFC for highest Loan Sanctions and Disbursements in 2021-22 in the Renewable Energy Sector’ by the Association of Renewable Energy Agencies of States (AREAS).
  • 2023: Received in the 12th PSE Excellence Awards – Indian Chamber of Commerce, (i) Company of the Year under Mini-Ratna category, (ii) CMD of the Year under Mini-Ratna category, and (iii) Operational Performance Excellence (1st runner-up) under Mini-Ratna category.
  • 2023: Received Central Board of Irrigation and Power Awards 2022 for Outstanding Contribution to the Development of Renewable Energy.

Major Events 

  • 1987: Incorporated as a public limited company.
  • 1995: The GoI notified Company as Public Financial Institution under section 4(A) of the Companies Act.
  • 1997: The company signed its first loan agreement with Asian Development Bank for line of credit of $100 million.
  • 2008: Reserve Bank of India granted a certificate of registration to the Company to commence/carry on the business of non-banking financial institution without accepting public deposits, and classified it as an investment and credit company.
  • 2010: The company got upgraded from ‘Schedule C’ to ‘Schedule B’ Central Public Sector Enterprise.
  • 2015: The company was granted ‘Mini-Ratna’ (Category-I) status by MNRE.
  • 2016: The company set up a 50 MW Solar Project in Kerala.
  • 2017: The company became the first Indian financial institution to raise ‘Green Masala Bonds’ listed on London Stock Exchange/Singapore Stock Exchange.
  • 2019: The company issued its first subordinated debt (Tier-2 capital) aggregating to Rs 1,500 million.
  • 2020: The company signed an MOU with SJVN to provide techno-commercial Consultancy in the field of Renewable Energy.
  • 2020-21: The company opened branch offices in Western India (Mumbai) and Eastern India (Bhubaneswar).
  • 2021: The company signed MoU with NHPC to provide techno-commercial consultancy in the field of renewable energy.
  • 2021: The company signed MoU with Tamil Nadu Generation and Distribution Corporation Limited (TANGEDCO) to provide advisory services such as market assessment; greenfield project development; bid process management and implementation support and also debt raising services.
  • 2021: The company signed MoU with North-Eastern Electric Power Corporation Limited (NEEPCO) to provide advisory services such as market assessment; greenfield project development; bid process management and implementation support and also debt raising services.
  • 2022: The company signed MoU with Goa Shipyard, and Central Institute of Petrochemicals Engineering and Technology, to provide techno-commercial consultancy services in the field of renewable energy.
  • 2022: The company signed MoU with Bank of India (BOI) for co-lending/consortium lending for renewable energy project.
  • 2023: Reserve Bank of India granted a renewed certificate of registration to Company to commence/ carry on the business of non-banking financial institution without accepting public deposits, and classified it as an infrastructure finance company.
  • 2023: ICRA Ratings Limited upgraded debt instruments rating to ‘AAA’ Stable.
  • 2023: The company signed MoU with Bank of Maharashtra (BOM) for co-lending/consortium lending for renewable energy project.
  • 2023: The company signed MoU with Mahatma Phule Renewable Energy and Infrastructure Technology (MAHAPREIT) to provide techno-commercial consultancy in the field of renewable energy.
  • 2023: DPE approved upgradation of the Company from ‘Schedule B’ to ‘Schedule A’ Central Public Sector Enterprise.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.