BSE: 519439 | NSE: | Solvent Extraction | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Pioneer Agro Extracts Ltd is a average quality company.
The key valuation ratios of Pioneer Agro Extracts Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pioneer Agro Extracts Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -23.2% | -10.8% | 32.6% | 51.6% | 7.6% | 13.9% | 12.4% | 0.2% | 2.4% | -2.2% | - |
| Value Creation Index ⓘ | -2.7 | -1.8 | 1.3 | 2.7 | -0.5 | 0.0 | -0.1 | -1.0 | -0.8 | -1.2 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 51.7 | 14.7 | 0 | 0 | 0 | 0 | 0 | 0.6 | 1.7 | 1 | 1 |
| Sales YoY Gr. | - | -71.5% | -100% | NA | NA | NA | NA | NA | 209.1% | -38.8% | - |
| Adj EPS ⓘ | -6.4 | -3.9 | 0.8 | 0.2 | 0.3 | 0.7 | 0.9 | 0 | 0.2 | -0.2 | -0.1 |
| YoY Gr. | - | NA | NA | -71.4% | 29.2% | 138.7% | 18.9% | -98.9% | 1600% | -200% | - |
| BVPS (₹) ⓘ | 3.4 | 2.2 | 3.1 | 5.4 | 5.7 | 6.6 | 7.5 | 7 | 7.2 | 7 | 7.1 |
| Adj Net Profit ⓘ | -2.8 | -1.7 | 0.4 | 0.1 | 0.1 | 0.3 | 0.4 | 0 | 0.1 | -0.1 | 0 |
| Cash Flow from Ops. ⓘ | -1.1 | 2.1 | 0.5 | -0.2 | 0 | 0.5 | 0.4 | 0.2 | -0.2 | 0.1 | - |
| Debt/CF from Ops. ⓘ | -4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -35.2% | NA | NA | -38.8% | ||||
| Adj EPS ⓘ | NA | -188.7% | -157.8% | -200% | ||||
| BVPSⓘ | 8.4% | 4.3% | -2.4% | -2.2% | ||||
| Share Price | 0.3% | 10.4% | 28.3% | 83.5% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -56.2 | -50 | 10.9 | 2.6 | 3 | 6.6 | 7.3 | 0 | 1.4 | -1.4 | -1 |
| Op. Profit Mgn % ⓘ | -2.8 | -17.8 | 0 | 0 | 0 | 0 | 0 | -48 | -15.6 | -44.4 | -20.4 |
| Net Profit Mgn % ⓘ | -5.4 | -11.5 | 0 | 0 | 0 | 0 | 0 | 0.4 | 4.2 | -7 | -2.9 |
| Debt to Equity ⓘ | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Cap Days ⓘ | 46 | 79 | 0 | 0 | 0 | 0 | 0 | 2,423 | 925 | 1,746 | 112 |
| Cash Conv. Cycle ⓘ | 40 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 |
No data to display
Return on Equity is Poor
Sales growth has been subdued in last 3 years 0.00%
Sales growth is not so good in last 4 quarters at -31.30%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -0.1 | - |
| TTM Sales (₹ Cr.) | 1 | - |
| BVPS (₹.) ⓘ | 7.1 | - |
| Reserves (₹ Cr.) ⓘ | -1 | - |
| P/BV ⓘ | 2.18 | - |
| PE ⓘ | 0.00 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 8.43 / 15.44 |
| All Time Low / High (₹) | 5.00 / 57.75 |
| Market Cap (₹ Cr.) | 6.7 |
| Equity (₹ Cr.) | 4.3 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 28.5 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51.71 | 14.73 | 0 | 0 | 0 | 0 | 0 | 0.55 | 1.70 | 1.04 |
| Operating Expenses ⓘ | 53.15 | 18.04 | 0.32 | 0.31 | 0.30 | 0.22 | 0.25 | 0.81 | 1.96 | 1.50 |
| Manufacturing Costs | 5.80 | 2.15 | 0.04 | 0.03 | 0.02 | 0 | 0.01 | 0.02 | 0.01 | 0.01 |
| Material Costs | 46.04 | 14.37 | 0 | 0 | 0 | 0 | 0 | 0.53 | 1.65 | 1.01 |
| Employee Cost | 0.67 | 0.50 | 0.17 | 0.13 | 0.14 | 0.14 | 0.15 | 0.16 | 0.18 | 0.18 |
| Other Costs ⓘ | 0.64 | 1.02 | 0.10 | 0.15 | 0.15 | 0.08 | 0.08 | 0.10 | 0.13 | 0.31 |
| Operating Profit ⓘ | -1.44 | -3.31 | -0.32 | -0.31 | -0.30 | -0.22 | -0.25 | -0.26 | -0.26 | -0.46 |
| Operating Profit Margin (%) | -2.8% | -22.5% | - | - | - | - | - | -48.0% | -15.6% | -44.4% |
| Other Income ⓘ | 0.32 | 3.19 | 0.72 | 1.46 | 0.61 | 0.68 | 0.69 | 0.31 | 0.37 | 0.41 |
| Interest ⓘ | 0.85 | 0.18 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 0.67 | 0.29 | 0.01 | 0.18 | 0.12 | 0.08 | 0.06 | 0.04 | 0.03 | 0.02 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | -2.64 | -0.59 | 0.39 | 0.97 | 0.18 | 0.37 | 0.38 | 0 | 0.07 | -0.07 |
| Tax ⓘ | -0.07 | -0.09 | 0 | -0.03 | 0.05 | 0.05 | 0 | 0 | 0 | 0 |
| Profit After Tax | -2.57 | -0.50 | 0.39 | 0.99 | 0.14 | 0.32 | 0.38 | 0 | 0.07 | -0.07 |
| PAT Margin (%) | -5.0% | -3.4% | - | - | - | - | - | 0.4% | 4.2% | -7.0% |
| Adjusted EPS (₹) | -5.9 | -1.2 | 0.9 | 2.3 | 0.3 | 0.7 | 0.9 | 0.0 | 0.2 | -0.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 3.64 | 3.14 | 3.53 | 4.52 | 4.63 | 5.01 | 5.43 | 5.21 | 5.28 | 5.20 |
| Share Capital ⓘ | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 |
| Reserves ⓘ | -0.71 | -1.22 | -0.83 | 0.17 | 0.27 | 0.65 | 1.07 | 0.85 | 0.92 | 0.85 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 5.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Debt | 1.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 3.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others Liabilities ⓘ | 0.90 | 0.20 | 0.18 | 0.14 | 0.19 | 0.19 | 0.17 | 0.18 | 0.14 | 0.13 |
| Total Liabilities ⓘ | 9.92 | 3.35 | 3.72 | 4.67 | 4.82 | 5.20 | 5.60 | 5.39 | 5.41 | 5.33 |
Fixed Assets | ||||||||||
| Gross Block | 23.24 | 1 | 0.84 | 0.61 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 |
| Accumulated Depreciation | 19.52 | 0.71 | 0.46 | 0.22 | 0.29 | 0.38 | 0.43 | 0.47 | 0.50 | 0.52 |
| Net Fixed Assetsⓘ | 3.72 | 0.29 | 0.38 | 0.39 | 0.27 | 0.18 | 0.13 | 0.09 | 0.06 | 0.04 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 4.24 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Receivables | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 0.28 | 2.45 | 3 | 3.86 | 1.33 | 1.83 | 1.78 | 1.76 | 0.30 | 0.40 |
| Others Assetsⓘ | 0.53 | 0.47 | 0.33 | 0.42 | 3.22 | 3.18 | 3.70 | 3.54 | 5.05 | 4.89 |
| Total Assets ⓘ | 9.92 | 3.35 | 3.72 | 4.67 | 4.82 | 5.20 | 5.60 | 5.39 | 5.41 | 5.33 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -1.11 | 2.05 | 0.48 | -0.21 | 0.02 | 0.50 | 0.42 | 0.20 | -0.16 | 0.08 |
| PBT ⓘ | -2.64 | -0.59 | 0.39 | 0.97 | 0.18 | 0.37 | 0.38 | 0 | 0.07 | -0.07 |
| Adjustment ⓘ | 1.22 | -1.87 | -0.03 | -1.07 | 0.12 | 0.08 | 0.06 | 0.04 | 0.03 | 0.02 |
| Changes in Working Capital ⓘ | 1.14 | 4.69 | 0.12 | -0.1 | -0.29 | 0.05 | 0 | 0.16 | -0.27 | 0.13 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | 0.28 | 5.35 | 0.08 | 1.07 | -2.52 | 0 | -0.48 | 0 | -1.29 | 0.02 |
| Capex | 0.28 | 5.48 | -0.06 | 1.07 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Investments | 0 | -0.14 | 0.14 | 0 | -2.52 | 0 | -0.48 | 0 | -1.29 | 0.02 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 0.80 | -5.23 | 0 | 0 | -0.03 | 0 | 0 | -0.22 | 0 | 0 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | -1.07 | -1.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 1.87 | -3.72 | 0 | 0 | -0.03 | 0 | 0 | -0.22 | 0 | 0 |
| Net Cash Flow ⓘ | -0.03 | 2.17 | 0.55 | 0.86 | -2.53 | 0.50 | -0.06 | -0.02 | -1.46 | 0.10 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -93.02 | -41.1 | 33.42 | 53.45 | 5.62 | 12.04 | 12.51 | 0.07 | 2.34 | -2.35 |
| ROCE (%) | -23.16 | -10.83 | 32.62 | 51.6 | 7.57 | 13.91 | 12.39 | 0.2 | 2.43 | -2.22 |
| Asset Turnover Ratio | 4.77 | 2.22 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.31 | 0.19 |
| PAT to CFO Conversion(x) | N/A | N/A | 1.23 | -0.21 | 0.14 | 1.56 | 1.11 | N/A | -2.29 | N/A | Working Capital Days |
| Receivable Days | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 35 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pioneer Agro Extracts, a Pioneer Group company came into existence in the year 1993. It is a public company engaged in manufacturing of hydrogenated vegetable and refined oils - staple media of cooking.
The company is producing quality products and has equipped its plant with highly sophisticated equipments to ensure that the products do not only qualify the specifications as prescribed in different enactments by the Govt. but also satisfy the international quality parameters. The company has engaged services of qualified and talented staff down to the floor level.
Pioneer Group is India’s premier Agro-Industrial house with decades of experience in production, branding, distribution & marketing. Within a span of just 10 years we have achieved the distinction of being one of the top ten Vanaspati producers in India.
Pioneer Industries is athe other group company of Pioneer Agro Extracts, it is an Agro based complex established recently with a capital outlay of $ 10 Million with two different lines of production. The grain complex has a state-of-the-art facilities to split Wheat into Starch and Gluten. The Starch is further converted into Liquid Glucose.
Facilities to manufacture premium grade extra Neutral Alcohol are in the implementation stage. The edible oil refinery has facilities to process a variety of raw oils to refined oil and to Vanaspati.
Product range of the company includes:
Achievements/ recognition :
With in a span of just 10 years the group has achieved the distinction of being one of the top ten Vanaspati producers in India.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
FREE Become a savvy and confident
stock investor.
Hurry, limited to the first 10 users today!
Download APP
