Is Krypton Industries a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Krypton Industries Ltd is a below average quality company .

Is Krypton Industries undervalued or overvalued?

The key valuation ratios of Krypton Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Krypton Industries share price return in the past 10 years?

Krypton Industries Ltd share price has appreciated 19.9% annually (CAGR) over the past ten years.

Is Krypton Industries a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Krypton Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Krypton Industries Ltd - Stock Valuation and Financial Performance

Name: Krypton Industries
Brand: Krypton Industries

BSE: 523550 | NSE: | Tyres & Allied | Small Cap

Place order

Krypton Industries Share Price

₹83.90 -0.54 -0.64%
as on 26-Dec'24 15:17

10 Year X-Ray of Krypton Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	5.4%	5.6%	-3.9%	4.6%	6.4%	4.9%	5.1%	8.1%	6.4%	8.5%	-
Value Creation Index ⓘ	-0.6	-0.6	-1.3	-0.7	-0.5	-0.7	-0.6	-0.4	-0.5	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	36.3	38.4	33.4	29.3	36.2	28.5	30.4	40.6	32.4	41.4	47
Sales YoY Gr.	-	5.7%	-13.1%	-12.1%	23.4%	-21.2%	6.7%	33.3%	-20.2%	27.8%	-
Adj EPS ⓘ	0.2	0.3	-2.7	-0.2	0.7	0.5	-0.8	0.6	0.9	1.1	1.1
YoY Gr.	-	113.3%	-943.8%	NA	NA	-24.6%	-267.4%	NA	42.6%	24.1%	-
BVPS (₹) ⓘ	20.2	20.4	17.6	17.5	18.4	18.8	19	19.6	20.2	21.2	20.8
Adj Net Profit ⓘ	0.2	0.5	-4	-0.3	1	0.7	-1.2	0.9	1.3	1.6	2
Cash Flow from Ops. ⓘ	-1.2	3.1	1.4	4.7	3.3	2.3	3	6.7	-0.3	0.4	-
Debt/CF from Ops. ⓘ	-15.1	5.8	13.2	3.3	4.4	6.8	5.3	1.7	-53	44.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.5%	2.7%	10.8%	27.8%
Adj EPS ⓘ	24.5%	10.7%	NA	24.1%
BVPSⓘ	0.6%	2.9%	3.8%	5.1%
Share Price	19.9%	55.1%	66.1%	154.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	0.7	1.6	-14.2	-1.2	3.6	2.6	-4.4	3.1	4.4	5.2	5.4
Op. Profit Mgn % ⓘ	9.6	11.4	-2.1	8.8	10.6	10.6	4.5	12.7	12.8	12.3	11.5
Net Profit Mgn % ⓘ	0.6	1.2	-11.9	-1	2.7	2.5	-4	2.2	3.9	3.9	3.5
Debt to Equity ⓘ	0.6	0.6	0.7	0.6	0.5	0.6	0.6	0.4	0.5	0.5	0.2
Working Cap Days ⓘ	297	303	358	385	293	393	402	303	381	330	136
Cash Conv. Cycle ⓘ	187	207	249	269	210	278	247	155	196	180	66

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.40%

Sales growth is growing at healthy rate in last 3 years 10.77%

Sales growth is good in last 4 quarters at 42.76%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Krypton Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.1	1.1
TTM Sales (₹ Cr.)	47.2	48.7
BVPS (₹.) ⓘ	20.8	22.5
Reserves (₹ Cr.) ⓘ	16	18
P/BV ⓘ	4.05	3.76
PE ⓘ	74.67	77.03

From the Market
52 Week Low / High (₹)	30.12 / 103.00
All Time Low / High (₹)	0.04 / 103.00
Market Cap (₹ Cr.)	124
Equity (₹ Cr.)	14.7
Face Value (₹)	10
Industry PE ⓘ	30.4

Management X-Ray of Krypton Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Krypton Industries

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Krypton Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	36	38	33	29	36	29	30	41	32	41
Operating Expenses ⓘ	33	34	34	27	32	26	29	36	28	36
Manufacturing Costs	4	5	5	4	5	4	4	7	6	11
Material Costs	19	18	17	14	17	11	16	19	12	14
Employee Cost	6	6	7	6	7	6	5	5	6	6
Other Costs ⓘ	4	5	6	3	3	4	5	4	4	5
Operating Profit ⓘ	3	4	-1	3	4	3	1	5	4	5
Operating Profit Margin (%)	9.6%	10.7%	-2.1%	8.8%	10.4%	10.4%	4.2%	12.4%	12.1%	12.1%
Other Income ⓘ	1	0	1	1	0	1	3	4	0	0
Interest ⓘ	2	2	2	2	2	2	2	2	2	2
Depreciation ⓘ	2	2	2	2	2	2	2	2	2	2
Exceptional Items ⓘ	0	0	0	0	0	0	0	-4	0	0
Profit Before Tax ⓘ	0	0	-4	0	1	0	0	1	1	2
Tax ⓘ	0	0	0	0	0	0	0	1	0	1
Profit After Tax	0	0	-4	0	1	1	0	1	1	2
PAT Margin (%)	0.6%	1.0%	-11.9%	-0.1%	2.6%	2.4%	0.8%	2.2%	3.5%	3.7%
Adjusted EPS (₹)	0.2	0.3	-2.7	0.0	0.6	0.5	0.2	0.6	0.8	1.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	30	30	26	26	27	28	28	29	30	31
Share Capital ⓘ	15	15	15	15	15	15	15	15	15	15
Reserves ⓘ	15	15	11	11	12	13	13	14	15	16
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	18	16	16	14	14	14	13	10	13	15
Long Term Debt	6	4	3	2	1	4	6	5	7	7
Short Term Debt	12	12	13	12	12	9	7	5	6	9
Trade Payables	4	5	5	3	2	2	5	5	3	3
Others Liabilities ⓘ	3	4	6	5	5	7	7	6	6	6
Total Liabilities ⓘ	55	55	53	48	48	50	53	50	52	55
Fixed Assets
Gross Block	35	35	21	21	22	23	24	25	26	27
Accumulated Depreciation	13	15	2	3	5	7	8	9	11	12
Net Fixed Assetsⓘ	22	20	19	17	17	16	16	16	15	15
CWIP ⓘ	0	0	0	0	0	0	1	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	1
Inventories	16	18	19	18	17	18	18	14	15	17
Trade Receivables	10	10	9	7	6	7	6	8	7	9
Cash Equivalents	2	2	1	1	2	1	1	1	2	0
Others Assetsⓘ	5	5	5	5	6	7	11	11	13	14
Total Assets ⓘ	55	55	53	48	48	50	53	50	52	55

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-1	3	1	5	3	2	3	7	0	0
PBT ⓘ	0	0	-4	0	1	0	0	1	1	2
Adjustment ⓘ	3	4	4	3	3	3	3	3	3	3
Changes in Working Capital ⓘ	-5	-1	2	1	-1	-1	-0	2	-4	-5
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-1	0	0	0	-1	-1	-1	-1	-1	-1
Capex	-1	0	0	0	-1	-2	-2	-1	-1	-1
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	1	0	0
Cash Flow From Financing Activityⓘ	2	-3	-2	-4	-2	-1	-1	-6	2	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	3	0	-1	-1	-1	3	1	-1	3	-1
Interest Paid ⓘ	-2	-2	-2	-2	-1	-2	-2	-1	-1	-2
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	2	-1	1	-1	0	-3	-1	-4	1	2
Net Cash Flow ⓘ	0	0	-1	0	0	-1	0	0	1	-1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	0.78	1.3	-14.27	-0.16	3.53	2.51	0.92	3.17	3.83	5.02
ROCE (%)	5.38	5.6	-3.92	4.64	6.4	4.94	5.07	8.07	6.39	8.48
Asset Turnover Ratio	0.68	0.7	0.62	0.58	0.76	0.58	0.59	0.79	0.64	0.77
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	3	2	N/A	7	0	0
Working Capital Days
Receivable Days	97	94	105	98	64	84	81	63	84	71
Inventory Days	148	161	198	224	176	227	216	143	163	138
Payable Days	107	98	110	105	58	76	87	96	116	77

Krypton Industries Ltd Stock News

Krypton Industries Ltd FAQs

What is the share price of Krypton Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Krypton Industries on 26-Dec-2024 15:17 is ₹83.90.

What is the market cap of Krypton Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 15:17 the market cap of Krypton Industries stood at ₹124.1.

What is the P/E ratio of Krypton Industries?

The latest P/E ratio of Krypton Industries as of 26-Dec-2024 15:17 is 74.67.

What is the P/B ratio of Krypton Industries?

The latest P/B ratio of Krypton Industries as of 26-Dec-2024 15:17 is 4.05.

What is the 52-week high and low of Krypton Industries?

The 52-week high of Krypton Industries is ₹103.0 and the 52-week low is ₹30.12.

What is the TTM revenue of Krypton Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Krypton Industries is ₹47.17 ( Cr.) .

About Krypton Industries Ltd

Krypton Industries was incorporated as a public limited company in the state of West Bengal at Calcutta on April 6, 1990 and obtained the certificate of commencement of business on April 20, 1990. The immediate object of the company is to set up a new Industrial undertaking at Falta Export Processing Zone (FEPZ), a Free Trade Zone, for manufacture of Multi-Cellular Polyurethane (MCP) tubeless cycle tyres. The licensed capacity of the plant is 10, 00,000 tyres per annum and the installed capacity is 8, 60,000 tyres per annum on two shift basis. The company has been promoted by J P Toshniwal, M L Kankaria and C L Sarawgli in collaboration with Canada-based Poly Air Tires Inc, a professionally managed company that is represented on the board by Edward R and Charlotte K Alsman. After extensive Research & Development, Poly Air has developed a technology for manufacture of MCP tyres and is presently operating a pilot plant successfully at Windsor, Canada. The company has also established a wide marketing network in USA, Canada and Europe. Jayshree Enterprises is a partnership firm, manufacturing portable generator sets for the Indian Railway. Kisan Krishi Yantra Udyog, a partnership firm, is manufacturing rice mill, dal mill, oil expellers and agricultural equipments. All the three units are running profitably.

Krypton Industries produces multi-cellular polyurethane tubeless cycle tires with technical knowhow obtained from Poly Air Tires of Canada. The company plants are located in Parganas, West Bengal. The unit is an export oriented unit. Poly Air agreed to buy back 75% of company's production. Accumulated losses led the company to seek a rehabilitation package from BIFR, which declared it a sick unit in 1998. The company has since come back into the black and has now accumulated reserves that almost equal its share capital. The registered office is in Kolkata. Jay Singh Bardia is the company chairman and managing director.

Business areas of the company:

The group's principal activity is to manufacture MCP tubeless tyres. It operates in two segments namely tyre rims and footwear. The Group's products include MCP tubeless tyres and shoe soles. It manufactures tubes for bicycles, wheelchairs, castors, industrial applications such as trolleys, fork lifts, load carriers, hand trucks, hand operated tractors and others.