Is Data Patterns (India) a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Data Patterns (India) Ltd is a good quality company .

Is Data Patterns (India) undervalued or overvalued?

The key valuation ratios of Data Patterns (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Data Patterns (India) share price return in the past 10 years?

Data is not available for this company

Is Data Patterns (India) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Data Patterns (India) Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Data Patterns (India)?

The latest standalone P/E ratio of Data Patterns (India) as of 07-Nov-2024 is 71.79.

What is the P/B ratio of Data Patterns (India)?

The latest standalone P/B ratio of Data Patterns (India) as of 07-Nov-2024 is 9.98.

What is the 52-week high and low of Data Patterns (India)?

The 52-week high of Data Patterns (India) is Rs. 3654.75 and the 52-week low is Rs. 1757.40.

Data Patterns (India) Ltd - Stock Valuation and Financial Performance

Name: Data Patterns (India)
Brand: Data Patterns (India)

BSE: 543428 | NSE: DATAPATTNS | Defence | Small Cap

Place order

Data Patterns (I) Share Price

₹2,391 -28.05 -1.16%
as on 07-Nov'24 00:00

10 Year X-Ray of Data Patterns (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	6.6%	4.2%	4.3%	4.4%	4.7%	23.8%	39.1%	33.7%	19.7%	20.2%	-
Value Creation Index ⓘ	-0.5	-0.7	-0.7	-0.7	-0.7	0.8	1.9	1.4	0.5	0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	50	42.1	49.5	56.7	60.6	156	224	311	453	520	534
Sales YoY Gr.	-	-15.7%	17.4%	14.6%	6.8%	157.7%	43.5%	38.8%	45.9%	14.6%	-
Adj EPS ⓘ	0.4	-0.1	0.2	0.3	0.3	4.3	11.9	18.3	22.5	31.8	33.7
YoY Gr.	-	-135%	NA	80%	11.1%	1323.3%	177.5%	54.8%	22.6%	41.2%	-
BVPS (₹) ⓘ	22.1	22.2	22.4	22.6	22.8	32.8	44.5	110.7	208.4	236.5	242.4
Adj Net Profit ⓘ	1.9	-0.6	0.7	1.3	1.4	20	55.4	95.2	126	178	189
Cash Flow from Ops. ⓘ	2.9	5.9	8.6	10.7	7.4	13.4	43.4	52.2	-17.2	139	-
Debt/CF from Ops. ⓘ	13.4	6.4	4.1	3	4.1	4.5	0.8	0.1	-0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	29.7%	53.7%	32.4%	14.6%
Adj EPS ⓘ	62.6%	154.1%	38.9%	41.2%
BVPSⓘ	30.1%	59.7%	74.5%	13.5%
Share Price	-	-	-	22.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	1.8	-0.6	0.7	1.2	1.3	15.4	30.6	24.3	14.5	14.3	14.1
Op. Profit Mgn % ⓘ	22.5	16.3	17.9	15.7	14.5	27.7	41.1	45.9	38.5	42.6	43.2
Net Profit Mgn % ⓘ	3.7	-1.5	1.4	2.2	2.3	12.8	24.7	30.6	27.8	34.2	35.3
Debt to Equity ⓘ	0.4	0.4	0.3	0.3	0.3	0.4	0.2	0	0	0	-
Working Cap Days ⓘ	823	1,037	887	782	764	458	446	441	476	546	438
Cash Conv. Cycle ⓘ	510	671	653	663	674	320	301	265	305	377	343

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 32.40%

Net Profit is growing at healthy rate in last 3 years 38.89%

Sales growth is good in last 4 quarters at 15.54%

Return on Equity has declined versus last 3 years average to 14.10%

Latest Financials - Data Patterns (India) Ltd.

	Standalone	Consolidated
TTM EPS (₹)	33.7	1.4
TTM Sales (₹ Cr.)	534	131
BVPS (₹.) ⓘ	242.4	0
Reserves (₹ Cr.) ⓘ	1,346	132
P/BV ⓘ	9.98	0.00
PE ⓘ	71.79	0.00

From the Market
52 Week Low / High (₹)	1757.40 / 3654.75
All Time Low / High (₹)	575.00 / 3654.75
Market Cap (₹ Cr.)	13,543
Equity (₹ Cr.)	11.2
Face Value (₹)	2
Industry PE ⓘ	39.5

Management X-Ray of Data Patterns (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Data Patterns (I)

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Data Patterns (I)

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	50	42	49	57	61	156	224	311	453	520
Operating Expenses ⓘ	39	35	41	48	52	113	132	170	282	298
Manufacturing Costs	2	2	2	2	2	3	2	3	3	4
Material Costs	13	11	13	19	22	56	70	86	171	165
Employee Cost	19	19	22	23	23	41	47	60	76	97
Other Costs ⓘ	4	4	4	4	4	13	12	21	31	32
Operating Profit ⓘ	11	7	9	9	9	43	92	141	172	222
Operating Profit Margin (%)	22.5%	16.3%	17.9%	15.7%	14.5%	27.6%	41.1%	45.4%	37.9%	42.6%
Other Income ⓘ	1	2	0	0	0	4	3	4	9	46
Interest ⓘ	5	5	5	5	4	13	15	11	8	9
Depreciation ⓘ	3	3	3	3	3	5	6	7	8	16
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	4	1	1	1	2	28	75	127	165	242
Tax ⓘ	1	0	0	0	1	7	19	33	41	61
Profit After Tax	3	1	1	1	1	21	56	94	124	182
PAT Margin (%)	5.2%	1.9%	1.4%	2.2%	2.3%	13.5%	24.8%	30.2%	27.3%	35.0%
Adjusted EPS (₹)	0.6	0.2	0.2	0.3	0.3	4.5	11.9	18.1	22.1	32.4
Dividend Payout Ratio (%)	13%	43%	48%	27%	25%	2%	1%	19%	20%	20%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	103	104	105	105	106	153	208	575	1,167	1,324
Share Capital ⓘ	2	2	2	2	2	2	2	10	11	11
Reserves ⓘ	102	102	103	104	105	152	206	564	1,156	1,313
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	36	36	33	30	28	60	32	6	0	0
Long Term Debt	8	6	4	2	0	1	10	1	0	0
Short Term Debt	28	30	29	28	28	60	23	6	0	0
Trade Payables	6	6	5	8	13	17	12	38	45	50
Others Liabilities ⓘ	11	11	10	11	13	64	76	87	223	317
Total Liabilities ⓘ	157	157	152	154	161	295	329	706	1,435	1,692
Fixed Assets
Gross Block	46	47	46	48	49	45	42	63	134	187
Accumulated Depreciation	17	20	22	25	28	11	9	16	22	37
Net Fixed Assetsⓘ	29	26	24	23	21	33	33	47	112	150
CWIP ⓘ	0	0	0	0	0	0	0	17	1	48
Investmentsⓘ	7	7	7	7	7	0	0	0	56	262
Inventories	33	41	48	54	67	79	74	120	193	267
Trade Receivables	47	49	54	65	60	116	156	198	382	399
Cash Equivalents	1	1	1	1	1	2	9	177	548	393
Others Assetsⓘ	39	32	18	4	4	65	57	146	142	173
Total Assets ⓘ	157	157	152	154	161	295	329	706	1,435	1,692

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	3	6	9	11	7	13	43	52	-17	139
PBT ⓘ	4	1	1	1	2	28	75	127	165	242
Adjustment ⓘ	8	8	8	8	7	16	18	15	13	-18
Changes in Working Capital ⓘ	-6	-1	0	3	1	-28	-30	-62	-141	-21
Tax Paid ⓘ	-3	-2	0	-1	-2	-3	-19	-28	-53	-63
Cash Flow From Investing Activity ⓘ	-1	0	0	-2	-1	1	9	-120	-383	-224
Capex	-1	0	0	-2	-1	-1	-5	-38	-39	-87
Net Investments	0	0	0	0	0	0	0	-84	-351	-166
Others ⓘ	0	0	0	0	0	3	14	2	7	30
Cash Flow From Financing Activityⓘ	-4	-6	-8	-8	-7	-14	-45	236	438	-43
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	300	500	0
Net Proceeds from Borrowing ⓘ	-2	-2	-2	-2	-2	1	9	-9	0	-1
Interest Paid ⓘ	-5	-5	-5	-5	-4	-13	-15	-9	-7	-9
Dividend Paid ⓘ	0	0	0	0	0	0	0	-11	-18	-25
Others ⓘ	4	2	-1	-1	0	0	-39	-35	-36	-8
Net Cash Flow ⓘ	-1	0	0	0	0	1	7	168	38	-127

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	2.54	0.77	0.69	1.19	1.31	16.2	30.74	24.02	14.24	14.59
ROCE (%)	6.59	4.21	4.32	4.42	4.69	23.83	39.11	33.65	19.73	20.19
Asset Turnover Ratio	0.33	0.27	0.32	0.37	0.38	0.68	0.72	0.6	0.42	0.33
PAT to CFO Conversion(x)	1	6	9	11	7	0.62	0.77	0.55	-0.14	0.76
Working Capital Days
Receivable Days	326	413	378	384	377	206	221	208	234	274
Inventory Days	216	317	324	327	363	171	125	114	126	161
Payable Days	106	199	155	125	172	99	76	106	88	105

Data Patterns (India) Ltd Stock News

Data Patterns (India) Ltd FAQs

What is the share price of Data Patterns (I)?

Company share prices are keep on changing according to the market conditions. The closing price of Data Patterns (I) on 07-Nov-2024 00:00 is ₹2,391.

What is the market cap of Data Patterns (I)?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Nov-2024 00:00 the market cap of Data Patterns (I) stood at ₹13,542.8.

What is the P/E ratio of Data Patterns (I)?

The latest P/E ratio of Data Patterns (I) as of 07-Nov-2024 00:00 is 71.79.

What is the P/B ratio of Data Patterns (I)?

The latest P/B ratio of Data Patterns (I) as of 07-Nov-2024 00:00 is 9.98.

What is the 52-week high and low of Data Patterns (I)?

The 52-week high of Data Patterns (I) is ₹3,654.8 and the 52-week low is ₹1,757.4.

What is the TTM revenue of Data Patterns (I)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Data Patterns (I) is ₹534.2 ( Cr.) .

About Data Patterns (India) Ltd

Data Patterns (India) is among the few vertically integrated defence and aerospace electronics solutions provider catering to the indigenously developed defence products industry. It has proven in-house design and development capabilities and experience of more than three decades (including through its erstwhile subsidiary) in the defence and aerospace electronics space. Its offerings cater to the entire spectrum of defence and aerospace platforms - space, air, land and sea. The company has design capabilities across the entire spectrum of strategic defence and aerospace electronics solutions including processors, power, radio frequencies (RF) and microwave, embedded software and firmware and mechanical engineering. Its core competencies include electronic hardware design and development, software design and development, firmware design and development, mechanical design and development, product prototype design and development, functional testing and validation, environment testing and verification and engineering services opportunities.

The company’s capabilities across the spectrum of defence and aerospace electronics solutions from design to delivery allows it significant competitive advantage in terms of overall development time and cost and also allows it to offer competitive pricing when bidding for defence and aerospace projects. Platform specific products and products certified for ongoing programmes allow it to be the preferred OEM supplier for such qualified product requirements, driving growth and revenue visibility over many years. It has end-to-end capabilities to build and deliver complete systems, with its design and manufacturing capabilities being completely in-house. Its electronic solutions are developed by specialist teams working on areas including complex 20+ layer printed circuit board (PCB) designs, field-programmable gate arrays (PGA) based firmware algorithms, all layers of software including operating system porting, device drivers, networking layers, application software, graphical user interface, cartography, signal processing, streaming protocols and waveform engineering. Its capabilities across the spectrum of aerospace and defence electronics solutions from design to delivery allows it significant competitive benefits in terms of overall development time and cost and also allows it to offer competitive pricing when bidding for aerospace and defence projects.

Business area of the company

Data Patterns (India) is a vertically integrated Defence and Aerospace electronics solutions provider catering to the indigenously developed defence products industry.The company’s major product groups consist of Radars, Underwater electronics / communications / other systems, Electronic warfare suite, BrahMos programme, Avionics, small satellites, ATE for defence and aerospace systems, and COTS.

Key Awards, Accreditations and Recognition

2007: Industry Appreciation Award by Naval Science & Technology Laboratory, Vishakapatnam.
2007: Award commemorating the commencement of deliveries of BRAHMOS Missile System to the Indian Army by BrahMos Aerospace Private Limited.
2012: Award commemorating the successful completion of development of IFF MKXII Transponder and handing over of first IFF T Production unit to first aircraft of Boeing P8I by Hindustan Aeronautics Limited.
2014: Best Industry Award 2014 by BrahMos Aerospace Private Limited.
2015: Valued Industry Partner Award (WESDA- 2015) by Naval Physical and Oceanographic Laboratory, Kochi.
2016: Best Electronics Manufacturing company in A&D Award by India Electronics & Semiconductor Association (IESA) and the National Association of Software and Services Companies (NASSCOM) at Deftronics 2016.
2016: Make in India Award by TiECON, Chennai.
2016: Leadership Award for outstanding contribution to VLSI/ embedded design industry – corporate by Silicon India and Mentor Graphics.
2019: Most Growth-Oriented Company Award by PlanMyTrainings.com.

Major events and milestones

2001: Designed a fire control system for the Research Center Imarat.
2001: Designed and developed the launch pad countdown system for delivery to the Indian government space organization.
2009: Developed Seaking automated test equipment for INS Shikra.
2013: Designed a smart cockpit display system.
2013: Developed an infrared guided missile tester.
2015: Designed and developed primary surveillance radar for coastal surveillance for the Indian government space organization.