What is Epic Energy share price return in the past 10 years?

Epic Energy Ltd share price has appreciated 26.1% annually (CAGR) over the past ten years.

Epic Energy Ltd - Stock Valuation and Financial Performance

Name: Epic Energy
Brand: Epic Energy

BSE: 530407 | NSE: | Electric Equipment | Small Cap

Place order

EPIC Energy Share Price

₹106.14 2.08 2.00%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on EPIC Energy

Based on:

Data

M-Cap below 100cr DeciZen not available

Epic Energy stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

102.47

Market Cap:

76.5 Cr.

52-wk low:

52-wk high:

106.1

Is Epic Energy Ltd an attractive stock to invest in?

1. Is Epic Energy Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Epic Energy Ltd is a below average quality company.

2. Is Epic Energy Ltd undervalued or overvalued?

The key valuation ratios of Epic Energy Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Epic Energy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Epic Energy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of EPIC Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	0.6%	-15.7%	-23.7%	-0.8%	1%	-4.2%	-8.8%	-6.9%	-7.2%	5%	-
Value Creation Index ⓘ	-1.0	-2.1	-2.7	-1.1	-0.9	-1.3	-1.6	-1.5	-1.5	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	18	19.2	19.5	18.7	6.8	1.7	1.4	1.4	1.2	3.1	3
Sales YoY Gr.	-	6.8%	1.5%	-4.2%	-63.7%	-74.4%	-17.8%	-4.2%	-16.1%	167.8%	-
Adj EPS ⓘ	0.1	-1.1	-1.9	-1	0.9	-0.5	-0.9	-0.6	-0.6	0.5	1
YoY Gr.	-	-1033.3%	NA	NA	NA	-152.3%	NA	NA	NA	NA	-
BVPS (₹) ⓘ	28.8	24.6	11.5	10.5	11.3	10.8	10	9.4	8.8	9.4	10
Adj Net Profit ⓘ	0.1	-0.8	-1.3	-0.7	0.6	-0.3	-0.6	-0.4	-0.4	0.4	1
Cash Flow from Ops. ⓘ	2.7	-0.3	1	-0.1	0	0	-0.3	0	0	0.1	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-17.8%	-14.7%	29.1%	167.8%
Adj EPS ⓘ	17.2%	-10.7%	NA	NA
BVPSⓘ	-11.7%	-3.7%	-2.1%	6%
Share Price	26.1%	67.5%	148.6%	1087.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	0.4	-4.2	-10.8	-8.8	8	-4.1	-8.4	-6.3	-6.5	5.5	10.7
Op. Profit Mgn % ⓘ	8.9	7	2.7	1.7	6.7	2.4	-34.4	-22.5	-25.9	16.1	26.3
Net Profit Mgn % ⓘ	0.4	-3.9	-6.8	-3.7	9.3	-19	-44.7	-32.5	-37.5	11.7	22.6
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	224	196	148	128	363	1,452	1,764	1,790	2,087	795	180
Cash Conv. Cycle ⓘ	112	81	45	26	74	259	317	312	271	99	88

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.70%

Sales growth is growing at healthy rate in last 3 years 29.14%

Sales growth is good in last 4 quarters at 132.96%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Epic Energy Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1	0.4
TTM Sales (₹ Cr.)	3.3	42.8
BVPS (₹.) ⓘ	10	0
Reserves (₹ Cr.) ⓘ	-	25
P/BV ⓘ	10.58	0.00
PE ⓘ	102.47	290.15

From the Market
52 Week Low / High (₹)	5.97 / 106.14
All Time Low / High (₹)	2.00 / 194.00
Market Cap (₹ Cr.)	76.5
Equity (₹ Cr.)	7.2
Face Value (₹)	10
Industry PE ⓘ	89.8

Management X-Ray of EPIC Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of EPIC Energy

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of EPIC Energy

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	18.01	19.24	19.53	18.72	6.80	1.74	1.43	1.37	1.15	3.08
Operating Expenses ⓘ	16.40	17.89	19	18.41	6.34	1.70	1.92	1.68	1.45	2.58
Manufacturing Costs	0.14	0.15	0.17	0.17	0.03	0.02	0.02	0.23	0.16	0.09
Material Costs	13.16	14.62	15.71	15.29	4.94	0.79	0.85	0.60	0.18	1.62
Employee Cost	1.30	1.31	1.31	1.24	0.76	0.57	0.67	0.53	0.55	0.50
Other Costs ⓘ	1.81	1.80	1.81	1.71	0.61	0.31	0.37	0.32	0.55	0.38
Operating Profit ⓘ	1.60	1.35	0.53	0.31	0.46	0.04	-0.49	-0.31	-0.30	0.49
Operating Profit Margin (%)	8.9%	7.0%	2.7%	1.7%	6.7%	2.4%	-34.4%	-22.5%	-25.9%	16.1%
Other Income ⓘ	0	0	0	0	0	0	0.01	0.03	0.02	0.01
Interest ⓘ	0.01	0	0.01	0	0.01	0.01	0	0	0	0
Depreciation ⓘ	1.50	1.20	1.17	0.38	0.38	0.38	0.18	0.21	0.20	0.17
Exceptional Items ⓘ	0	-2.96	-2.30	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.10	-2.81	-2.94	-0.07	0.07	-0.34	-0.66	-0.49	-0.47	0.32
Tax ⓘ	0.02	0.01	0	0.63	-0.56	-0.01	-0.02	-0.04	-0.04	-0.04
Profit After Tax	0.08	-2.83	-2.94	-0.70	0.63	-0.33	-0.64	-0.44	-0.43	0.36
PAT Margin (%)	0.4%	-14.7%	-15.0%	-3.7%	9.3%	-19.0%	-44.7%	-32.5%	-37.5%	11.7%
Adjusted EPS (₹)	0.1	-4.2	-4.1	-1.0	0.9	-0.5	-0.9	-0.6	-0.6	0.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	19.31	16.48	8.29	7.59	8.22	7.89	7.26	6.81	6.38	6.74
Share Capital ⓘ	6.71	6.71	7.21	7.21	7.21	7.21	7.21	7.21	7.21	7.21
Reserves ⓘ	12.59	9.77	1.08	0.38	1.01	0.68	0.04	-0.40	-0.83	-0.47
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	0.18	0.18	0.16	0.09	0.05	0.06	0.09	0.12	0.14	0.15
Others Liabilities ⓘ	1.80	1.78	1.87	2.51	1.74	1.86	1.69	1.74	1.83	1.73
Total Liabilities ⓘ	21.29	18.44	10.32	10.19	10.01	9.81	9.03	8.67	8.35	8.62
Fixed Assets
Gross Block	20.79	20.79	22.44	22.52	22.52	22.52	22.53	22.53	22.53	22.54
Accumulated Depreciation	10.73	11.93	19.09	19.47	19.85	20.23	20.41	20.62	20.81	20.99
Net Fixed Assetsⓘ	10.07	8.87	3.35	3.05	2.67	2.29	2.12	1.92	1.72	1.56
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0.45	0.35	0.35	0.35	0	0	0	0.04
Inventories	0.12	0.04	0.01	0.45	0.58	0.30	0.26	0.23	0.23	0.20
Trade Receivables	4.99	3.76	1.40	1.05	0.84	0.87	1.18	0.86	0.65	0.95
Cash Equivalents	0.05	0.08	0.13	0.08	0.09	0.06	0.06	0.07	0.10	0.13
Others Assetsⓘ	6.06	5.70	4.98	5.21	5.48	5.94	5.41	5.59	5.65	5.73
Total Assets ⓘ	21.29	18.44	10.32	10.19	10.01	9.81	9.03	8.67	8.35	8.62

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	2.65	-0.33	0.95	-0.06	0	-0.03	-0.34	0	0.02	0.09
PBT ⓘ	0.10	-2.81	-2.94	-0.07	0.07	-0.34	-0.66	-0.49	-0.47	0.32
Adjustment ⓘ	1.50	1.20	1.17	0.38	0.38	0.38	0.18	0.21	0.20	0.17
Changes in Working Capital ⓘ	1.08	1.3	2.72	-0.37	-0.32	-0.01	0.14	0.24	0.3	-0.41
Tax Paid ⓘ	-0.02	-0.01	0	0	-0.12	-0.05	-0.01	0.04	0	0
Cash Flow From Investing Activity ⓘ	-0.13	0	-1.65	0.02	0	0	0.34	0	0	-0.08
Capex	-1.43	0	-1.65	-0.08	0	0	-0.01	0	0	-0.01
Net Investments	1.30	0	0	0.10	0	0	0.35	0	0	-0.07
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	-2.53	0.36	0.75	0	0	0	0	0	0	0
Net Proceeds from Shares ⓘ	0	0	0.75	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-2.53	0.36	0	0	0	0	0	0	0	0
Net Cash Flow ⓘ	-0.01	0.03	0.06	-0.05	0	-0.03	0	0	0.02	0.01

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	0.41	-15.8	-23.72	-8.79	8.03	-4.14	-8.51	-6.37	-6.56	5.51
ROCE (%)	0.56	-15.72	-23.66	-0.82	1	-4.21	-8.8	-6.94	-7.22	4.99
Asset Turnover Ratio	0.85	0.97	1.36	1.83	0.67	0.18	0.15	0.15	0.14	0.36
PAT to CFO Conversion(x)	33.13	N/A	N/A	N/A	0	N/A	N/A	N/A	N/A	0.25
Working Capital Days
Receivable Days	110	83	48	24	51	180	262	272	240	95
Inventory Days	6	2	0	4	28	92	71	65	73	26
Payable Days	4	5	4	3	5	26	32	63	258	32

Epic Energy Ltd Stock News

Epic Energy Ltd FAQs

What is the share price of EPIC Energy?

Company share prices are keep on changing according to the market conditions. The closing price of EPIC Energy on 21-Nov-2024 16:59 is ₹106.1.

What is the market cap of EPIC Energy?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of EPIC Energy stood at ₹76.54.

What is the P/E ratio of EPIC Energy?

The latest P/E ratio of EPIC Energy as of 21-Nov-2024 16:59 is 102.5.

What is the P/B ratio of EPIC Energy?

The latest P/B ratio of EPIC Energy as of 21-Nov-2024 16:59 is 10.58.

What is the 52-week high and low of EPIC Energy?

The 52-week high of EPIC Energy is ₹106.1 and the 52-week low is ₹5.97.

What is the TTM revenue of EPIC Energy?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of EPIC Energy is ₹3.32 ( Cr.) .

About Epic Energy Ltd

EPIC Energy is a recent entrant in the field of Energy Conservation and Renewable Energy. Established in 1991 as a financial services company, EPIC changed its focus to Energy Conservation and Renewable Energy in 2004. Epic is a publicly held company trading on the Stock Exchange, Mumbai in the BSE IndoNext Group.

EPIC is an ISO 9001:2000 Company listed on the Bombay Stock Exchange completely dedicated to the cause of Energy Conservation and making Renewable Energy Devices available all across India. EPIC operates in Maharashtra, Gujarat,Tamil Nadu, Andhra Pradesh, Karnataka, Uttarakhand and Chhatisgarh. EPIC Energy Limited has assigned a CRISIL-BEE Grade 3 by CRISIL.

EPIC has manufacturing facilities in Vadodara and Navi Mumbai.

EPIC believes that it is the responsibility of every citizen, individual or corporate, to use Power judiciously. Every one unit power saved equals two units of power produced. EPIC also believes that Natural Resources should be used judiciously. Indiscriminate use of natural resources can lead to natural disasters, as ferocious and destructive as the Tsunami disaster.

EPIC believes that propagating and spreading the Energy Conservation methods and optimum use of Renewable Energy devices is not the sole responsibility of Government. EPIC firmly believes that such propagation and use must form part of the business plan of every individual and corporate.

EPIC is embarking on its mission to empower numerous commercial establishments and households in India, to begin with, to SAVE POWER and use Power generated from Renewable Sources. EPIC has its own manufacturing facilities for producing Energy Saving Devices and also has tie-ups with various suppliers of renewable energy devices, both Indian and International. EPIC is planning to implement its mission by putting in place innovative financing and servicing plans for such devices

EPIC Energy's largest customers are municipalities(Navi Mumbai,Madurai and Thane); these account for about 60.00 percent of revenues. Private sector players account for the remaining 40 percent of revenues

Products and services offered by the company:

Power Savers

Power Saver-1030

Critical Power Factor Management coupled with Matching of Impedance and constantly monitoring the load, the optimising function can regulate the electrical supply to the load to match precisely with what is needed which results in substantial saving in power consumption.

Power Conditioner and Energy Saver EPS-1090

More than 25 customers in India, UAE and USA in offices, Street lighting, Shops, Hotels and Industries.Works well for linear loads and small power loads.

Remote Energy Management System

Remote Energy Management System (REMS) with Central Monitoring System (CMS)

Remote Energy Management System (REMS) has been adopted for monitoring and Recording of commercial power consumption. EPIC ENERGY has developed a similar system for Real Time Management (RTM) of Street Lighting through REMS using GSM/GPRS technology.

Energy Audit

Design supply and implementation of SCADA for power utilities and process industries.
Automated reactive power management.
Energy and power quality solutions.
Consulation for loss reduction in utilities.
Custom products and system for automatic meter Reading IP based energy information services.

Demand Side Management (DSM)

Consumer and use efficiency improvement.
Utility reative power management.
Street lighting energy saving through power conditioning
Energy information system.

Solar Products

Solar Water Heater

EPIC solar water heating systems:

Flat plate collector & ETC type suitable for Flats.

Solar Lantern

EPIC solar lantern use free sunlight as power source powerful 5Watt / 10Watt solar panel give sufficient charge to the lantern.

One sunny days charge can support lantern 3-4 hrs.

Solar Street Light

This product is a unique product Operating as a solar street light, the system consists mainly of solar panels,battery

bank and control electronics with lighting luminaries the system operates in an automatic mode from dusk to dawn operation.

Wind products

Achievements/ recognition:

CRISIL has assigned a CRISIL-BEE Grade 3 to EPIC Energy Limited, which indicates Good ability of the graded energy service company to undertake energy efficiency projects.
EPIC is an ISO 9001:2000 Company.