Kirloskar Electric Company Ltd - Stock Valuation and Financial Performance

BSE: 533193 | NSE: KECL | Electric Equipment | Small Cap

Kirloskar Electric Share Price

177.15 -2.95 -1.64%
as on 26-Dec'24 16:01

DeciZen - make an informed investing decision on Kirloskar Electric

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Kirloskar Electric Company stock performance -

mw4me loader
P/E Ratio (SA):
80.22
Market Cap:
1,196.1 Cr.
52-wk low:
96.9
52-wk high:
255

Is Kirloskar Electric Company Ltd an attractive stock to invest in?

1. Is Kirloskar Electric Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kirloskar Electric Company Ltd is a average quality company.

2. Is Kirloskar Electric Company Ltd undervalued or overvalued?

The key valuation ratios of Kirloskar Electric Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kirloskar Electric Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Kirloskar Electric Company Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kirloskar Electric:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kirloskar Electric Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -26.8%3.9%4.9%-24.3%19.9%-198.3%0%0%0%0%-
Value Creation
Index
-2.9-0.7NANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 511548572370294314278335474557590
Sales YoY Gr.-7.2%4.3%-35.2%-20.5%6.8%-11.7%20.6%41.5%17.7%-
Adj EPS -20.9-8.3-3.7-11.6-8.8-13.4-16.25.13.92.32.3
YoY Gr.-NANANANANANANA-23.5%-41.4%-
BVPS (₹) 5.71.2-4.1-15.5-18.2-31.3-47.4-38.6-34.7-32.5-27.1
Adj Net
Profit
-111-46.1-24.6-77-58.3-89.1-107342615.215
Cash Flow from Ops. -14.99.124.423-6.748.13724.19.536.5-
Debt/CF from Ops. -15.628.29.410.5-30.33.74.65.513.13.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1%13.6%26.2%17.7%
Adj EPS NANANA-41.4%
BVPS-221.4%NANANA
Share Price 20.9% 80.1% 101.2% 58.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-109.3-140.9-16.6-31.9-34.4-96.5-18139.323.913.9-7.6
Op. Profit
Mgn %
-11.2-0.5-2.4-13.1-12.4-18.6-27.9-4.66.85.44.3
Net Profit
Mgn %
-21.7-8.4-4.3-20.8-19.8-28.3-38.710.25.52.72.5
Debt to
Equity
517.2-8.4-2.3-1.7-0.8-0.5-0.5-0.5-0.60
Working Cap
Days
25824722730830321918714010510447
Cash Conv.
Cycle
56273328-28-37-35-50-42-31-68

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 26.16%

Sales growth is good in last 4 quarters at 12.46%

Return on Equity is Poor

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Kirloskar Electric Company Ltd.

Standalone Consolidated
TTM EPS (₹) 2.3 2.1
TTM Sales (₹ Cr.) 590 590
BVPS (₹.) -27.1 -30.6
Reserves (₹ Cr.) -246 -270
P/BV -6.65 -5.88
PE 80.22 85.74
From the Market
52 Week Low / High (₹) 96.85 / 255.00
All Time Low / High (₹) 6.70 / 390.00
Market Cap (₹ Cr.) 1,196
Equity (₹ Cr.) 66.4
Face Value (₹) 10
Industry PE 91.1

Management X-Ray of Kirloskar Electric:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *75.6875.6875.6875.6875.6875.6875.6875.6875.6875.68
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kirloskar Electric

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales511548572370294314278335474557
Operating Expenses 571551589419334373356350444527
Manufacturing Costs24302822201815172126
Material Costs397401431283216211200247320392
Employee Cost 76757268616357606677
Other Costs 75455846378184273733
Operating Profit -60-3-18-49-40-59-78-163030
Operating Profit Margin (%) -11.8%-0.6%-3.1%-13.1%-13.6%-18.7%-28.2%-4.6%6.3%5.4%
Other Income 94411870941082215
Interest 44423936413629292125
Depreciation 11111111865555
Exceptional Items -242200050000
Profit Before Tax -130-31-27-77-19-86-108582615
Tax 0000000000
Profit After Tax -130-31-27-77-19-86-108582615
PAT Margin (%) -25.4%-5.7%-4.8%-20.8%-6.3%-27.3%-38.9%17.4%5.5%2.7%
Adjusted EPS (₹)-24.4-5.6-4.1-11.6-2.8-13.0-16.28.83.92.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 48172792031364970103114105
Share Capital 69646666666666666666
Reserves -21-4721213769-183374739
Minority Interest0000000000
Debt213223214222194163147133125118
Long Term Debt56796650914523000
Short Term Debt157144148173103118124133125118
Trade Payables189182204149121125139154164187
Others Liabilities 136165176185181219283237218238
Total Liabilities 587588873759631556639627620648

Fixed Assets

Gross Block259261590590519520689655657658
Accumulated Depreciation170176183192198203208213217220
Net Fixed Assets9085408398321317481442439438
CWIP 2000000111
Investments 65656972727210101011
Inventories93977655474940475248
Trade Receivables8310411339173024143064
Cash Equivalents 20312222151118472428
Others Assets2352051861721587666666459
Total Assets 587588873759631556639627620648

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1592423-74837241036
PBT -130-31-27-77-19-86-108582615
Adjustment 102394557-69698-622318
Changes in Working Capital 13374119374629-382
Tax Paid 0-202-121-1-11
Cash Flow From Investing Activity -2415-4-2620-7103-2-2
Capex 14-4-8158-1-235-2-2
Net Investments -34220-4400000
Others -4-23101-46800
Cash Flow From Financing Activity 2-16-27-21-58-51-29-97-32-31
Net Proceeds from Shares 240360000000
Net Proceeds from Borrowing 650-13-1133-43-11-4100
Interest Paid -43-42-35-33-21-23-24-61-23-24
Dividend Paid 0000000000
Others 16-24-1623-701565-9-7
Net Cash Flow -369-70-2-3130-244
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-144.14-168.0800000000
ROCE (%)-26.843.94.93-24.2919.87-198.260000
Asset Turnover Ratio0.841.030.860.460.420.530.460.530.760.88
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0.410.382.4
Working Capital Days
Receivable Days79576373352735211731
Inventory Days81575063635659483833
Payable Days134120102149182176183159130120

Kirloskar Electric Company Ltd Stock News

Kirloskar Electric Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kirloskar Electric on 26-Dec-2024 16:01 is ₹177.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 16:01 the market cap of Kirloskar Electric stood at ₹1,196.1.
The latest P/E ratio of Kirloskar Electric as of 26-Dec-2024 16:01 is 80.22.
The latest P/B ratio of Kirloskar Electric as of 26-Dec-2024 16:01 is -6.65.
The 52-week high of Kirloskar Electric is ₹255.0 and the 52-week low is ₹96.85.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kirloskar Electric is ₹589.5 ( Cr.) .

About Kirloskar Electric Company Ltd

Kirloskar Electric Company (KEC) is one of the India’s leading manufacturers of electrical and power equipment. The company was established in 1946 by Ravi L Kirloskar.

In 60 years, the company has built on its core capabilities of prime technological and engineering skills complimented by world class manufacturing facilities. KEC products have made more than a significant contribution to India’s rapidly growing economy.

Kirlosker Electric is capable of delivering a wide range of custom engineered products that meet and exceed global standards at very competitive price.

Business Area of Company

KEC manufactures AC Motors, AC Generators, DC Machines, Traction Equipment, Electronics, Switchgear, Transformers and undertakes turnkey Electrical projects.

Awards/ Recognition

  • Best Innovative product for Digital drive by the Elecrama exhibition.
  • National Award for R&D from the Department of Scientific & Industrial research, Ministry of Science & Technology, India .

Certification

  •  ISO 9001
  • Bureau Veritas Quality International (BVQI)
  • KEMA Certification
  • Confirmative Europeenne (CE)
  • NVLAP Certification
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.