Maks Energy Solutions India Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: MAKS | Electric Equipment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Maks Energy Solution

M-Cap below 100cr DeciZen not available

Maks Energy Solutions India stock performance -

mw4me loader
P/E Ratio (SA):
111.36
Market Cap:
31.4 Cr.
52-wk low:
0
52-wk high:
0

Is Maks Energy Solutions India Ltd an attractive stock to invest in?

1. Is Maks Energy Solutions India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Maks Energy Solutions India Ltd is a average quality company.

2. Is Maks Energy Solutions India Ltd undervalued or overvalued?

The key valuation ratios of Maks Energy Solutions India Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Maks Energy Solutions India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Maks Energy Solutions India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Maks Energy Solution:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maks Energy Solutions India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 22.7%18.4%14.5%7.3%-3.3%8.1%7.6%-
Value Creation
Index
0.60.30.0-0.5-1.2-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 44.333.342.220.925.544.366.366
Sales YoY Gr.--24.7%26.7%-50.5%22.2%73.6%49.5%-
Adj EPS 6.43.82.41-0.60.40.90.4
YoY Gr.--41.2%-35.4%-60.5%-158.3%NA136.1%-
BVPS (₹) 17.721.830.230.923.623.223.623.6
Adj Net
Profit
1.71.31.20.5-0.30.30.60
Cash Flow from Ops. -1.70.1-3.36.14.53.30.3-
Debt/CF from Ops. -8.4140.8-5.93.64.23.951.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA14.7%46.9%49.5%
Adj EPS NA-25.7%-4%136.1%
BVPSNA1.6%-8.7%1.8%
Share Price - - - -48.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
3621.610.63.1-21.83.61.7
Op. Profit
Mgn %
9.512.18.1134.14.73.6NAN
Net Profit
Mgn %
3.842.82.3-1.10.60.90.4
Debt to
Equity
3.12.61.31.41.60.81-
Working Cap
Days
03393486795182681700
Cash Conv.
Cycle
01611924813902111360

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.70%

Sales growth is growing at healthy rate in last 3 years 46.90%

Debt to equity has declined versus last 3 years average to 0.95

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Maks Energy Solutions India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -1.5
TTM Sales (₹ Cr.) 66.3 25.5
BVPS (₹.) 23.6 10
Reserves (₹ Cr.) 9 -
P/BV 1.92 4.53
PE 111.36 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 31.4
Equity (₹ Cr.) 6.9
Face Value (₹) 10
Industry PE 91.8

Management X-Ray of Maks Energy Solution:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Maks Energy Solution

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales44.2733.3242.2020.9025.5444.3366.26
Operating Expenses 40.0829.3038.8118.1824.4842.2563.85
Manufacturing Costs0.410.25000.011.101.34
Material Costs34.8825.6231.9916.6721.6838.6959.44
Employee Cost 1.070.600.540.570.821.421.90
Other Costs 3.712.836.280.941.971.041.18
Operating Profit 4.194.033.402.721.062.082.41
Operating Profit Margin (%) 9.5%12.1%8.0%13.0%4.1%4.7%3.6%
Other Income 0.210.381.150.022.710.380.40
Interest 1.582.242.232.112.331.891.92
Depreciation 0.130.110.070.060.050.040.03
Exceptional Items 000-0.08-4.830-0.47
Profit Before Tax 2.702.052.240.49-3.440.530.40
Tax 1.010.620.570.140.190.170.11
Profit After Tax 1.691.431.670.35-3.620.360.28
PAT Margin (%) 3.8%4.3%4.0%1.7%-14.2%0.8%0.4%
Adjusted EPS (₹)6.54.03.40.7-7.30.50.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4.647.7514.9215.2611.6416.0616.34
Share Capital 0.043.564.944.944.946.936.93
Reserves 4.594.199.9810.336.709.139.41
Minority Interest0000000
Debt14.2120.0919.1121.1417.7011.6514.88
Long Term Debt0.050.0103.441.840.580
Short Term Debt14.1620.0819.1117.7115.8611.0814.88
Trade Payables2.1518.033.256.434.861.851.07
Others Liabilities 1.060.977.611.311.762.041.38
Total Liabilities 22.0646.8444.8844.1535.9631.6033.67

Fixed Assets

Gross Block0.930.930.930.930.940.950.95
Accumulated Depreciation0.510.610.670.720.770.810.84
Net Fixed Assets0.420.310.260.210.160.140.11
CWIP 0000000
Investments 0.205.554.104.10000
Inventories11.0313.9214.2613.7411.0512.8912.74
Trade Receivables5.5822.1819.3720.6021.2213.3513.64
Cash Equivalents 0.230.280.801.781.310.952.47
Others Assets4.604.596.083.722.234.284.71
Total Assets 22.0646.8444.8844.1535.9631.6033.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1.690.14-3.256.134.453.260.30
PBT 2.702.052.240.49-3.440.530.40
Adjustment 1.492.322.262.106.191.521.51
Changes in Working Capital -5.04-3.61-7.183.71.91.36-1.49
Tax Paid -0.84-0.61-0.57-0.16-0.20-0.15-0.12
Cash Flow From Investing Activity -1.84-5.430.040.040.07-0.020.09
Capex -0.12-0.01000-0.010
Net Investments -1.74-5.4400000
Others 0.020.020.040.040.0700.09
Cash Flow From Financing Activity 3.715.332.28-5.20-5-3.601.13
Net Proceeds from Shares 0.661.685.500040
Net Proceeds from Borrowing 0-0.0403.44-1.60-1.27-0.58
Interest Paid -1.56-2.22-2.23-2.05-2.09-1.55-1.55
Dividend Paid 0000000
Others 4.605.91-0.98-6.58-1.31-4.783.25
Net Cash Flow 0.180.05-0.930.98-0.47-0.351.52
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)36.4423.1114.742.3-26.942.571.74
ROCE (%)22.6918.414.467.34-3.298.147.63
Asset Turnover Ratio2.010.970.930.470.641.312.03
PAT to CFO Conversion(x)-10.1-1.9517.51N/A9.061.07
Working Capital Days
Receivable Days4615218034929914274
Inventory Days911371222451779971
Payable Days2214412110695329

Maks Energy Solutions India Ltd Stock News

Maks Energy Solutions India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Maks Energy Solution on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Maks Energy Solution stood at ₹31.38.
The latest P/E ratio of Maks Energy Solution as of 01-Jan-1970 05:30 is 111.4.
The latest P/B ratio of Maks Energy Solution as of 01-Jan-1970 05:30 is 1.92.
The 52-week high of Maks Energy Solution is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maks Energy Solution is ₹66.26 ( Cr.) .

About Maks Energy Solutions India Ltd

The company was originally incorporated as 'Maks Energy Solutions India Private Limited' as a private limited company under the provisions of the erstwhile Companies Act, 1956 vide Certificate of Incorporation dated July 27, 2010 bearing Registration Number 136962 issued by the Registrar of Companies, Pune, Maharashtra. Subsequently, the Company was converted into a public limited company pursuant to special resolution passed by the members in Extra-ordinary General Meeting of the Company held on October 23, 2019 and the name of the Company was changed to 'Maks Energy Solutions India Limited' and a fresh certificate of incorporation consequent upon conversion from private company to public company dated November 21, 2019 was issued by the Registrar of Companies, Pune, Maharashtra.

Maks Energy Solutions India commenced its operations in the year 2010 as a dealer of generator sets. Over the years, it has diversified the scope of its operations from dealing in generator sets to trading, assembling, selling, installing, testing and commissioning of DG Sets. It has also acted as non-exclusive Original Equipment Manufacturer (OEM) of DG Sets for some of its clients in the domestic market and for exports in international market. It source the engines used in DG Sets from its suppliers and assemble the sets with other required peripherals sourced from other suppliers, such as control panels, customized synchronized panels, base frames, fuel tanks, canopy, acoustic enclosure and room acoustic materials and sell the DG Sets. Domestically, it has sold DG Sets in Maharashtra, Delhi, Karnataka, Telangana, Punjab and Jharkhand. It also exported the generator sets to countries in the Middle East, South East Asia and some parts of Africa. Its assembling facility is located at Yeolewadi, Kondhwa - Saswad Road, Kondhwa, Pune, Maharashtra and at Amane Engineers, Tal Khed, Waki Bk, Waki BK, Pune, Maharashtra. In year 2019, it has also diversified into the business of distribution of commercial vehicle spare parts in the state of Maharashtra.

Business area of the company

The main business of the company is purchasing Diesel Engines, Alternators and other parts from their suppliers and assembling the Diesel Generating Sets and selling these Diesel Generating Sets and the spare parts of DG Sets into domestic and export markets. In addition to the above, the company has recently also entered into the business of distribution of auto spare parts in the state of Maharashtra, India.

Major events and milestones

  • 2010: Incorporated as ‘Maks Energy Solutions India Private Limited’.
  • 2013: Established assembling unit of diesel generator sets situated in Kondhwa, Pune, Maharashtra, India.
  • 2014: Started export of diesel generator sets to Middle East Asia and Africa.
  • 2018: Entered into Joint Venture in the Federal Republic of Nigeria, Africa with a local partner RoseMary Industries Limited, to manufacture, assemble, market and sell diesel generator sets and other related electrical components in Nigeria, Africa.
  • 2019: Commenced operations for distribution of vehicle spare parts in the state of Maharashtra.
  • 2019: Conversion from private limited to public limited company.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.