Salzer Electronics Ltd - Stock Valuation and Financial Performance

BSE: 517059 | NSE: SALZERELEC | Electric Equipment | Small Cap

Salzer Electronics Share Price

989.15 -17.25 -1.71%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Salzer Electronics

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Salzer Electronics stock performance -

mw4me loader
P/E Ratio (SA):
27.82
Market Cap:
1,779.6 Cr.
52-wk low:
361.2
52-wk high:
1,196

Is Salzer Electronics Ltd an attractive stock to invest in?

1. Is Salzer Electronics Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Salzer Electronics Ltd is a below average quality company.

2. Is Salzer Electronics Ltd undervalued or overvalued?

The key valuation ratios of Salzer Electronics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Salzer Electronics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Salzer Electronics Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Salzer Electronics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Salzer Electronics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.3%14.7%12.3%11.8%12.3%11.2%9.4%8.8%11.9%12.8%-
Value Creation
Index
0.10.1-0.1-0.2-0.1-0.2-0.3-0.4-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2833613854435605676067841,0131,1361,264
Sales YoY Gr.-27.5%6.6%15%26.4%1.3%6.8%29.4%29.3%12.1%-
Adj EPS 11.512.210.212.515.316.51313.522.324.536.2
YoY Gr.-6.5%-16.5%22.4%22.6%8%-21.3%3.8%65.3%9.7%-
BVPS (₹) 103.3139.7161.7179.6179.6193.6207.3219.9241.2266.9287.6
Adj Net
Profit
11.816.714.618.724.526.420.821.636.142.664
Cash Flow from Ops. 26.2-14.50.94.251.735.614-1423.119.5-
Debt/CF from Ops. 3.7-7.5139.135.12.9514.6-181215.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.7%15.2%23.3%12.1%
Adj EPS 8.8%9.9%23.5%9.7%
BVPS11.1%8.3%8.8%10.7%
Share Price 19.6% 54.7% 66.9% 170.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.5116.87.48.88.96.56.39.69.813.1
Op. Profit
Mgn %
12.512.111.612.111.511.510.38.199.69.9
Net Profit
Mgn %
4.24.63.84.24.44.73.42.83.63.85.1
Debt to
Equity
0.90.60.50.50.50.60.60.70.70.70
Working Cap
Days
187183216258232234241216200208100
Cash Conv.
Cycle
11310312315914515216315014014931

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.00%

Sales growth is growing at healthy rate in last 3 years 23.31%

Net Profit is growing at healthy rate in last 3 years 23.47%

Debt to equity has declined versus last 3 years average to 0.66

Sales growth is good in last 4 quarters at 15.77%

No data to display

Latest Financials - Salzer Electronics Ltd.

Standalone Consolidated
TTM EPS (₹) 36.2 38.1
TTM Sales (₹ Cr.) 1,264 1,298
BVPS (₹.) 287.6 292.7
Reserves (₹ Cr.) 491 500
P/BV 3.50 3.44
PE 27.82 26.45
From the Market
52 Week Low / High (₹) 361.20 / 1196.00
All Time Low / High (₹) 3.85 / 1196.00
Market Cap (₹ Cr.) 1,780
Equity (₹ Cr.) 17.7
Face Value (₹) 10
Industry PE 90.2

Management X-Ray of Salzer Electronics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.0022.9922.9217.1717.17
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Salzer Electronics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2833613854435605676067841,0131,136
Operating Expenses 2483183413894965025447209221,027
Manufacturing Costs25323438444641577496
Material Costs190250272314408410461609780848
Employee Cost 15171920252624293542
Other Costs 18201617191917253340
Operating Profit 354344536465626491109
Operating Profit Margin (%) 12.5%11.9%11.5%12.0%11.4%11.5%10.2%8.1%9.0%9.6%
Other Income 1353112213
Interest 12131515202121202634
Depreciation 78911121416161619
Exceptional Items 0000000000
Profit Before Tax 17242631323027305059
Tax 5791184681416
Profit After Tax 12171720242621223643
PAT Margin (%) 4.2%4.7%4.5%4.5%4.3%4.7%3.4%2.9%3.6%3.8%
Adjusted EPS (₹)11.712.512.113.415.016.512.914.122.524.8
Dividend Payout Ratio (%)13%13%13%12%11%0%12%13%10%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 106191232270287309331351390464
Share Capital 10141416161616161617
Reserves 96177218254271293315335374447
Minority Interest0000000000
Debt9399115135140174200248273303
Long Term Debt18181284181612813
Short Term Debt7581103128136156183235265290
Trade Payables2733283654505974110101
Others Liabilities 4953799685738569104102
Total Liabilities 275375454537566607674742876970

Fixed Assets

Gross Block144173148185214251270290322365
Accumulated Depreciation66719193145607592111
Net Fixed Assets78102139166183207211214231254
CWIP 6896631112
Investments 6185342021212225
Inventories666793139143157177224270290
Trade Receivables78100117118146143178209276322
Cash Equivalents 9131210149108134
Others Assets33697895706975666574
Total Assets 275375454537566607674742876970

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 26-1514523614-142319
PBT 17241920322929305059
Adjustment 19192633323633344152
Changes in Working Capital -7-55-38-41-7-24-43-69-57-80
Tax Paid -3-4-6-8-6-6-5-9-11-12
Cash Flow From Investing Activity -22-45-13-33-28-50-17-18-32-44
Capex -23-35-28-38-29-38-20-20-32-43
Net Investments 0-12132-1000-1-1
Others 12241-13311-1
Cash Flow From Financing Activity 0641226-1994291416
Net Proceeds from Shares 1741021000000
Net Proceeds from Borrowing 130-6-4-314-2-4-55
Interest Paid -12-13-15-15-20-21-21-20-26-34
Dividend Paid -2-2-3-3-3-300-3-4
Others 06262772027534848
Net Cash Flow 450-24-52-25-9
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)11.8111.498.217.998.618.856.456.599.810.11
ROCE (%)15.2614.6712.2811.8412.2711.29.428.7711.912.8
Asset Turnover Ratio1.241.271.070.911.020.970.951.111.251.23
PAT to CFO Conversion(x)2.17-0.880.060.22.171.380.67-0.640.640.44
Working Capital Days
Receivable Days78798994869397908796
Inventory Days725966939297101938990
Payable Days48444138404643404345

Salzer Electronics Ltd Stock News

Salzer Electronics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Salzer Electronics on 21-Nov-2024 16:59 is ₹989.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Salzer Electronics stood at ₹1,779.6.
The latest P/E ratio of Salzer Electronics as of 21-Nov-2024 16:59 is 27.82.
The latest P/B ratio of Salzer Electronics as of 21-Nov-2024 16:59 is 3.50.
The 52-week high of Salzer Electronics is ₹1,196 and the 52-week low is ₹361.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Salzer Electronics is ₹1,264 ( Cr.) .

About Salzer Electronics Ltd

Salzer Electronics was established in 1985 to design and manufacture of world-class Cam Operated Rotary Switches in Technical Collaboration with Saelzer Schaltgerate Fabrik, GmbH., Germany. The Company has a consistent track record for the last 15 years in Profit Making and declaring Dividends since 1991 - 1992.

Salzer manufactures Load Break Switches, Proximity Switches, Wiring Ducts and Terminal Connectors with CSA-NRTL/C approval. Besides Modular Wiring Accessories and Allied Specialty Products With international approval and innovative designs the market share for these products is continuously growing.

The Company has entered into technical and financial collaboration with M/s. Plitron Manufacturing Inc., Canada, in 1995 for manufacturing Toraidal Transformers With 50% Buy-Back Specialty.

The Company has a strong R&D facility with the full-fledged laboratory to upgrade the products and set new market trends. Their In-house R&D has been recognized by Ministry of Science and Technology, Department of Science and Industrial Research, Government of India. Today, they are market leaders in India for Rotary Switches.

Larsen & Turbo Limited, the Indian Industrial Giant in Engineering has been marketing Salzer Switches throughout India since 1993.

Product range of the company includes:

  • Cam operated rotary switches
  • Toroidal Transformers
  • Relays
  • Terminal Block
  • Salzer Energy Saver (SES)
  • LB Series Load Break Switches
  • Proximity Switch
  • Modular Switches.

Achievements/ recognition:

  • The Prestigious ISO 9001 Certification by NQA-UK has been obtained for Design, Development, Manufacture and Supply of CAM Operated Rotary Switches and Allied Products.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.