Balu Forge Industries Ltd - Stock Valuation and Financial Performance

BSE: 531112 | NSE: BALUFORGE | Engineering - Industrial Equipments | Small Cap

Balu Forge Industrie Share Price

₹580.25 -14.70 -2.47%
as on 23-Apr'25 14:37

DeciZen - make an informed investing decision on Balu Forge Industrie

Overall Rating ⓘ
Bole Toh

1. Quality

2. Valuation ⓘ

Fair

3. Price Trend

Balu Forge Industries stock performance -

P/E Ratio (SA):
56.59
Market Cap:
6,590.1 Cr.
52-wk low:
223
52-wk high:
890

Is Balu Forge Industries Ltd an attractive stock to invest in?

1. Is Balu Forge Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Balu Forge Industries Ltd is a good quality company.

2. Is Balu Forge Industries Ltd undervalued or overvalued?

The key valuation ratios of Balu Forge Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Balu Forge Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Balu Forge Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Balu Forge Industrie:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Balu Forge Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % ⓘ16.8%-26.4%38%65.3%22.2%21.5%32.1%29.2%24.1%24.9%-
Value Creation
Index ⓘ
0.2-2.91.73.70.60.51.31.10.70.8-

Growth Parameters ⓘ

Growth Parameters Colour Code Guide ⓘ

Sales ⓘ00.10.10.20.20.2142285269388554
Sales YoY Gr.-NA140%66.7%-10%11.1%70,945%100.6%-5.6%44.2%-
Adj EPS ⓘ0.2-0.5125.71.20.633.16.210.5
YoY Gr.--338.1%NA95%193.9%-79.8%-50%422.4%3.6%97.8%-
BVPS (₹) ⓘ10.51.53.38.79.91119.22348.582.9
Adj Net
Profit ⓘ
0000.10.2042526.263.7116
Cash Flow from Ops. ⓘ00000.2017.3-57.520.48.4-
Debt/CF from Ops. ⓘ-5.812.6-7.9-2.2001.4-0.82.55.8-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA364.2%39.8%44.2%
Adj EPS ⓘ45.7%1.6%120.4%97.8%
BVPSⓘ54.8%41%64.1%111.2%
Share Price 57.7% 73.7% 75.6% 136.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity % ⓘ
24.5-70.9104.782.295.612.510.321.114.917.916
Op. Profit
Mgn % ⓘ
0-201.7-33.145.536.830.68.613.217.423.828.3
Net Profit
Mgn % ⓘ
0-38.52934.1109.819.92.88.89.716.421
Debt to
Equity ⓘ
0.93.210.4000.30.30.30.1-
Working Cap
Days ⓘ
097110228224182157226353325176
Cash Conv.
Cycle ⓘ
0-163170146363589184155123

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 39.78%

Net Profit is growing at healthy rate in last 3 years 120.40%

Sales growth is good in last 4 quarters at 55.08%

Return on Equity has declined versus last 3 years average to 16.00%

Latest Financials - Balu Forge Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 10.5 15.3
TTM Sales (₹ Cr.) 554 815
BVPS (₹.) ⓘ 82.9 90
Reserves (₹ Cr.) ⓘ 807 886
P/BV ⓘ 7.18 6.61
PE ⓘ 56.59 38.86
From the Market
52 Week Low / High (₹) 223.00 / 890.00
All Time Low / High (₹) 4.41 / 890.00
Market Cap (₹ Cr.) 6,590
Equity (₹ Cr.) 110.8
Face Value (₹) 10
Industry PE ⓘ 53.9

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ 2,432 202,580 18.82,797 23.12,921 19.5
Adj EPS (₹) ⓘ 16.4 9.612.4 -21.214.7 -9.817 -0.4
Op. Profit Mgn % ⓘ 1.51 -15 bps0.86 -35 bps1.20 -20 bps1.20 -27 bps
Net Profit Mgn % ⓘ 1.16 -12 bps0.75 -44 bps0.89 -33 bps0.97 -20 bps

Management X-Ray of Balu Forge Industrie:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:55.25%Institutions:12.31%Non-Institutions:32.43%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Balu Forge Industrie

MRP
₹spaceLock icon
MOS
spaceLock icon%
DP
₹spaceLock icon
Base EPS
₹spaceLock icon
DPS
₹spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Balu Forge Industrie

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Kirloskar Oil Eng 757 2 (0.3%) Small Cap 4,851 29.5 7.4 25.6 3.8
GMM Pfaudler 1,102.2 9.3 (0.9%) Small Cap 3,446 25.6 5 42.7 4.6
Praj Industries 530.1 1.5 (0.3%) Small Cap 3,391 14.7 7.8 35.9 7.3
Skipper 456.1 -2.5 (-0.6%) Small Cap 3,282 11.1 2.1 41.3 5.2
Shriram Pistons 1,916.8 12.2 (0.6%) Small Cap 2,954 108.9 14.8 17.5 3.7
Elecon Engg. 520.8 8.7 (1.7%) Small Cap 1,600 13.4 18.5 38.2 7.5
Triveni Turbine 524.5 14.8 (2.9%) Small Cap 1,379 10.7 14.9 47.8 16.2
Salasar Techno Engg. 9.4 -0 (-0.4%) Small Cap 1,208 0.3 4.4 33.2 2.3
Jyoti CNC Automation 1,109.1 18.8 (1.7%) Small Cap 1,190 11.2 11.7 97.6 12.8
Inox India 1,034.2 -4.9 (-0.5%) Small Cap 1,085 22.4 17 46.5 11.3
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales000000142285269388
Operating Expenses ⓘ 000000130247227296
Manufacturing Costs0000002013
Material Costs000000111220183245
Employee Cost 0000003457
Other Costs ⓘ 00000014233742
Operating Profit ⓘ 00000012384392
Operating Profit Margin (%) --201.0%-33.1%45.5%28.5%30.6%8.6%13.2%15.8%23.7%
Other Income ⓘ 000000591311
Interest ⓘ 000000751014
Depreciation ⓘ 0000001111
Exceptional Items ⓘ 0000000000
Profit Before Tax ⓘ 00000010404487
Tax ⓘ 000000291220
Profit After Tax 0000008303267
PAT Margin (%) --38.5%29.0%34.1%104.0%19.9%5.4%10.7%11.9%17.3%
Adjusted EPS (₹)0.2-0.51.02.05.41.21.13.73.86.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%3%0%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 00000075158191497
Share Capital ⓘ 000000698283103
Reserves ⓘ 000000776108395
Minority Interest0000000000
Debt00000017454540
Long Term Debt0000001071225
Short Term Debt0000007383316
Trade Payables00000048455779
Others Liabilities ⓘ 00000031365555
Total Liabilities ⓘ 000000171285349671

Fixed Assets

Gross Block00000044444555
Accumulated Depreciation0000001124
Net Fixed Assetsⓘ 00000042424352
CWIP ⓘ 000000077130
Investmentsⓘ 0000000000
Inventories00000020413481
Trade Receivables00000061130196191
Cash Equivalents 00000037890
Others Assetsⓘ 000000455762127
Total Assets ⓘ 000000171285349671

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity ⓘ 00000017-57208
PBT ⓘ 00000010404487
Adjustment ⓘ 0000008-29-1
Changes in Working Capital ⓘ -00-0-00-02-97-33-75
Tax Paid ⓘ 000000-220-3
Cash Flow From Investing Activity ⓘ 000000-3-8-16-174
Capex 000000-3-8-16-174
Net Investments 0000000000
Others ⓘ 0000000000
Cash Flow From Financing Activityⓘ 000000-1269-6249
Net Proceeds from Shares ⓘ 00000020520262
Net Proceeds from Borrowing ⓘ 000000-16-3413
Interest Paid ⓘ 000000-7-5-10-14
Dividend Paid ⓘ 0000000-100
Others ⓘ 000000-10261-13
Net Cash Flow ⓘ 00000024-183
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A20.1726.0818.3119.51
ROCE (%)N/AN/AN/AN/AN/AN/A32.1329.2424.1424.87
Asset Turnover Ratio00.621.191.170.850.811.711.250.850.76
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A2.13-1.90.630.12
Working Capital Days
Receivable Days0013517607276122221182
Inventory Days00000050395154
Payable Days01000015777102102

Balu Forge Industries Ltd Stock News

Balu Forge Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Balu Forge Industrie on 23-Apr-2025 14:37 is ₹580.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2025 14:37 the market cap of Balu Forge Industrie stood at ₹6,590.1.
The latest P/E ratio of Balu Forge Industrie as of 23-Apr-2025 14:37 is 56.59.
The latest P/B ratio of Balu Forge Industrie as of 23-Apr-2025 14:37 is 7.18.
The 52-week high of Balu Forge Industrie is ₹890.0 and the 52-week low is ₹223.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Balu Forge Industrie is ₹553.5 ( Cr.) .

About Balu Forge Industries Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...