Dee Development Engineers Ltd - Stock Valuation and Financial Performance

BSE: 544198 | NSE: DEEDEV | Engineering - Industrial Equipments | Small Cap

Dee Development Eng. Share Price

280.50 6.45 2.35%
as on 22-Nov'24 16:59

DeciZen - make an informed investing decision on Dee Development Eng.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Dee Development Engineers stock performance -

mw4me loader
P/E Ratio (SA):
96.97
Market Cap:
1,921.8 Cr.
52-wk low:
226
52-wk high:
400

Is Dee Development Engineers Ltd an attractive stock to invest in?

1. Is Dee Development Engineers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dee Development Engineers Ltd is a below average quality company.

2. Is Dee Development Engineers Ltd undervalued or overvalued?

The key valuation ratios of Dee Development Engineers Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Dee Development Engineers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Dee Development Engineers Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dee Development Eng.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dee Development Engineers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 20.3%13.1%9.3%8.8%10.9%10.9%6.4%5.6%7.7%8.3%-
Value Creation
Index
0.5-0.1-0.3-0.4-0.2-0.2-0.5-0.6-0.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 644650473513519620411370503644644
Sales YoY Gr.-0.8%-27.2%8.5%1.2%19.3%-33.6%-10%35.7%28.2%-
Adj EPS 7.93.31.634.13.12.61.52.43.12.9
YoY Gr.--58.2%-50.6%80.5%37.5%-22.9%-17.5%-41.3%57.2%31.4%-
BVPS (₹) 40.347.950.352.856.860.1638689.493117
Adj Net
Profit
43.72612.923.331.924.620.38.112.716.620
Cash Flow from Ops. -38.196.3100-37.413371.668.855.620.684-
Debt/CF from Ops. -11.22.92.2-7.91.82.92.53.813.14.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0%4.4%16.1%28.2%
Adj EPS -9.8%-5.1%6.6%31.4%
BVPS9.8%10.4%13.9%4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
21.28.63.35.87.45.44.21.72.73.42.7
Op. Profit
Mgn %
1914.810.714.214.612.511.911.311.111.911.3
Net Profit
Mgn %
6.842.74.56.244.92.22.52.63.1
Debt to
Equity
1.90.70.60.70.50.40.30.50.60.70.1
Working Cap
Days
242275359395448338454478377352177
Cash Conv.
Cycle
14416020923927421126926620218450

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.70%

Sales growth is growing at healthy rate in last 3 years 16.13%

Debt to equity has declined versus last 3 years average to 0.73

Sales growth is good in last 4 quarters at 13.84%

Net Profit has been subdued in last 3 years 6.63%

Latest Financials - Dee Development Engineers Ltd

Standalone Consolidated
TTM EPS (₹) 2.9 3.8
TTM Sales (₹ Cr.) 644 789
BVPS (₹.) 117 113.1
Reserves (₹ Cr.) 739 712
P/BV 2.38 2.46
PE 96.97 73.33
From the Market
52 Week Low / High (₹) 226.00 / 400.00
All Time Low / High (₹) 226.00 / 400.00
Market Cap (₹ Cr.) 1,922
Equity (₹ Cr.) 69.1
Face Value (₹) 10
Industry PE 57.7

Management X-Ray of Dee Development Eng.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dee Development Eng.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales644649473513519620411370503644
Operating Expenses 522554423441444543363329447568
Manufacturing Costs8186774251816581126158
Material Costs362350253276272369216162186255
Employee Cost 353751495459505882100
Other Costs 45814174673331285454
Operating Profit 122965173757649425676
Operating Profit Margin (%) 19.0%14.8%10.7%14.1%14.5%12.3%11.9%11.2%11.1%11.9%
Other Income 782723191816182321
Interest 48432828293422222940
Depreciation 16191919192122222431
Exceptional Items 000-19000000
Profit Before Tax 65423131474021162626
Tax 221612121512-1376
Profit After Tax 44261919322822121920
PAT Margin (%) 6.8%4.0%3.9%3.8%6.1%4.4%5.4%3.3%3.7%3.1%
Adjusted EPS (₹)7.93.32.42.54.03.52.82.33.53.7
Dividend Payout Ratio (%)0%0%0%0%2%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 228376395414446472494456474493
Share Capital 17161616161616111153
Reserves 210360379398430456479446464440
Minority Interest0000000000
Debt403251200277229199158203259338
Long Term Debt48392310988162256
Short Term Debt354212177267221191150187237282
Trade Payables10499568194616684113204
Others Liabilities 103727916114987504762112
Total Liabilities 8377987309349188197687909081,147

Fixed Assets

Gross Block301313259270280301310330384458
Accumulated Depreciation58761937557595117136167
Net Fixed Assets243237240232225226215214248291
CWIP 21118214364
Investments 14153140565757686868
Inventories267184142237256225166211249341
Trade Receivables158215190278229178181128137153
Cash Equivalents 7556201504253132
Others Assets7791124145128131143141172198
Total Assets 8377987309349188197687909081,147

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -3896100-371337269562184
PBT 65423131474021162626
Adjustment 51543068344131332950
Changes in Working Capital -148-049-1116862412-2916
Tax Paid -70-10-8-16-16-6-5-5-8
Cash Flow From Investing Activity -47-2-23-15-38-26-10-32-52-140
Capex -20-13-16-55-34-16-9-24-49-129
Net Investments 000-1081-5-4-13
Others -2711-740-4-19-2-412
Cash Flow From Financing Activity 107-60-7751-82-60-55-273256
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000006743
Interest Paid -400-24-23-23-27-20-19-24-33
Dividend Paid 0000000000
Others 147-60-5374-59-33-36-144946
Net Cash Flow 21340-114-143-400
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)21.768.714.824.797.386.014.582.593.994.1
ROCE (%)20.3213.089.328.8210.9110.876.415.597.698.3
Asset Turnover Ratio0.890.80.630.620.560.710.520.480.590.63
PAT to CFO Conversion(x)-0.863.695.26-1.954.162.573.144.671.114.2
Working Capital Days
Receivable Days921041541661781201591529682
Inventory Days114125124134173142174186167166
Payable Days881061129111776103152142140

Dee Development Engineers Ltd Stock News

Dee Development Engineers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dee Development Eng. on 22-Nov-2024 16:59 is ₹280.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 16:59 the market cap of Dee Development Eng. stood at ₹1,921.8.
The latest P/E ratio of Dee Development Eng. as of 22-Nov-2024 16:59 is 96.97.
The latest P/B ratio of Dee Development Eng. as of 22-Nov-2024 16:59 is 2.38.
The 52-week high of Dee Development Eng. is ₹400.0 and the 52-week low is ₹226.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dee Development Eng. is ₹644.5 ( Cr.) .

About Dee Development Engineers Ltd

The company was originally incorporated as ‘DE Development Engineers Private Limited’ a private limited company under the Companies Act, 1956 through a certificate of incorporation dated March 21, 1988, issued by the RoC. Thereafter, the name of the Company was changed to ‘DEE Development Engineers Private Limited’ pursuant to a Board resolution dated September 28, 1997 and a special resolution passed in the general meeting of the Shareholders held on October 22, 1997 and consequently a fresh certificate of incorporation dated January 8, 1998 was issued by the RoC to reflect the change in name. Pursuant to an amendment to the Companies Act, 1956, the company was deemed public under Section 43A (1A) of the Companies Act, 1956 with effect from July 1, 1998. Consequently, the word ‘Private’ was deleted from the name of the Company and the name was changed to ‘DEE Development Engineers Limited’ pursuant to a Board resolution dated June 1, 1998. Thereafter, the Company was converted into a private limited company pursuant to an amendment to Section 43A (1A) in Companies Act, 1956 by Section 43A (2A) of the Companies Amendment Act, 2000 with effect from July 16, 2004 and the name was changed to ‘DEE Development Engineers Private Limited’ pursuant to a Board resolution dated July 16, 2004. The name of the Company was changed to ‘DEE Development Engineers Limited’ upon conversion to a public limited company pursuant to a Board resolution dated December 29, 2009 and a resolution passed in the extra-ordinary general meeting of the Shareholders held on January 18, 2010 and consequently a fresh certificate of incorporation dated March 11, 2010, was issued by the RoC.

The company is an engineering company providing specialized process piping solutions for industries such as oil and gas, power (including nuclear), chemicals and other process industries through engineering, procurement and manufacturing. It has manufacturing experience of over three and a half decades and has been able to leverage its brand, strategically located manufacturing facilities and engineering capabilities to successfully expand its business. As part of its specialized process piping solutions, it also manufactures and supply piping products such as high-pressure piping systems, piping spools, high frequency induction pipe bends, Longitudinally Submerged Arc Welding pipes, industrial pipe fittings, pressure vessels, industrial stacks, modular skids and accessories including, boiler superheater coils, de-super heaters and other customized manufactured components. The company currently is ranked as one of the leading process pipe solution providers in the world, in terms of technical capability to address complex process piping requirement arising from multiple industrial segments. The company has seven strategically located Manufacturing Facilities at Palwal in Haryana, Anjar in Gujarat, Barmer in Rajasthan. Numaligarh in Assam and Bangkok in Thailand, with three Manufacturing Facilities located at Palwal, Haryana. It also operates a temporary Manufacturing Facility in Barmer, Rajasthan which is a dedicated facility set up to cater to the piping and erection requirements of the HPCL Rajasthan Refinery (the Barmer Satellite Facility).

Business area of the company

The company provides comprehensive specialized process piping solutions including engineering services such as pre bid engineering, basic engineering, detailed engineering and support engineering which includes engineering of process/ power piping systems for projects, and pre-fabrication services such as cutting and beveling on conventional and CNC machines, welding services on semi-automatic and fully automatic robotic welding machines, conventional and digital radiography, post weld heat treatment using CNG fired fully calibrated furnaces and induction heating process, hydro testing, pickling and passivation, grit blasting (manual and semiautomatic) and painting (manual and semiautomatic). It also specializes in handling complex metals such as varying grades of carbon steel, stainless steel, super duplex stainless steel, alloy steel and other materials including inconel and hastelloy in its manufacturing processes. 

Key awards, accreditations, certifications and recognitions

  • 2007: Certificate of appreciation in recognition of invaluable contribution to the success of Thermax, by Thermax.
  • 2013: Construction Industry Development Council (CIDC) Vishwakarma Award 2013 for Best Professionally Managed Company (Turnover Rs 100-500 crore) by CIDC.
  • 2014: Pressure Equipment Directive 2014/68/EU (“PED”) Quality Assurance certificate meeting the requirement of Module H of the PED for design, manufacture, final product inspection and testing of piping systems issued to Unit II, Palwal Facility by Hartford Steam Boiler Ireland Limited.
  • 2018: Star Performer Award for the year 2016-17 in the product group – Miscellaneous general purpose machinery (Large Enterprise) by National Award for Export Excellence, EEPC India.
  • 2020: ISO 9001:2015 certificate for design and manufacture of pressure vessels and manufacture of pipe fittings and piping systems to National/International standards and customer specifications issued to Palwal Facility, Bangkok Facility, Anjar Facility I and Barmer Facility.
  • 2020: ISO 14001:2015 certificate for design and manufacture of pressure vessels and manufacture of pipe fittings and piping systems to National/International standards and customer specifications issued to Palwal Facility, Bangkok Facility, Anjar Facility I and Barmer.
  • 2021: Certificate of authorisation from the American Society of Mechanical Engineers for the (i) manufacture and assembly of power boilers and (ii) fabrication and assembly of pressure piping issued to Unit I, Palwal Facility.
  • 2022: Certificate of authorisation from the American Society of Mechanical Engineers for the (i) manufacture and assembly of power boilers, (ii) manufacture of Class I and Class 2 pressure vessels and (iii) fabrication and assembly of pressure piping issued to Unit II, Palwal Facility.
  • 2022: Certificate on DIN EN ISO 3834-2 issued to the Anjar Heavy Fabrication Facility.
  • 2022: Certification authorization to register the ‘NB’ symbol issued to the Thailand Facility by the National Board of Boiler and Pressure Vessel Inspectors.
  • 2023: ISO 9001:2015 certificate for manufacture of wind turbine towers, heavy fabricated structures for power plant and infrastructure projects issued to Anjar Heavy Fabrication Facility.
  • 2023: ISO 14001:2015 certificate for manufacture of wind turbine towers, heavy fabricated structures for power plant and infrastructure projects issued to Anjar Heavy Fabrication Facility.
  • 2023: ISO 45001:2018 certificate for manufacture and supply of wind turbine towers, heavy fabricated structures for power plant and infrastructure projects issued to Anjar Heavy Fabrication Facility.
  • 2023: Certificate of authorization for fabrication and assembly of pressure piping issued to the Bangkok Facility by the American Society of Mechanical Engineers.
  • 2023: Certification authorization to register the ‘R’ symbol issued to the Thailand Facility by the National Board of Boiler and Pressure Vessel Inspectors.
  • 2024: Pressure Equipment Directive 2014/68/EU (PED) Quality Assurance certificate for manufacture and supply of forged, seamless and welded fittings issued to the Palwal Facility I and Palwal Facility II by TUV Nord Systems GmbH & Co.
  • 2024: Certificate on DIN EN ISO 3834-2 issued to the Palwal Facility.

Major events and milestones

  • 2006: Established Unit I, Palwal Facility for manufacturing of other fabricated metal products along with the processing/re-rolling of metal scraps.
  • 2010: Established Unit II, Palwal Facility for manufacturing of other fabricated metal products and the processing/re-rolling of metal scraps.
  • 2013: Established Unit III, Palwal Facility for manufacturing of other fabricated metal products and the processing/re-rolling of metal scraps.
  • 2013: Commenced receiving orders for production of HP piping from a client for a power project at Solapur.
  • 2014: Commenced receiving orders for production of HP piping from a client for a power project at Meja.
  • 2017: Commenced business operations at Bangkok Facility, through its subsidiary DEE Piping Systems (Thailand) Co., Limited.
  • 2017: Commenced supply of piping material for a petroleum refinery and polypropylene plant in Nigeria.
  • 2020: Commenced business operations at Anjar Heavy Fabrication Facility in Gujarat, through subsidiary DEE Fabricom India Private Limited, to manufacture wind turbine towers.
  • 2022: Commenced business operations at Anjar Facility I in Gujarat to manufacture fabricated metal products.
  • 2022: Commenced business operations at the Barmer Facility in Rajasthan for manufacture of fabricated metal products.
  • 2024: Commenced business operations at the Numaligarh Facility in Assam to manufacture piping spools and pipe supports.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.