Is Kilburn Engineering a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kilburn Engineering Ltd is a average quality company .

Is Kilburn Engineering undervalued or overvalued?

The key valuation ratios of Kilburn Engineering Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Kilburn Engineering share price return in the past 10 years?

Kilburn Engineering Ltd share price has appreciated 27.8% annually (CAGR) over the past ten years.

Is Kilburn Engineering a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kilburn Engineering Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Kilburn Engineering?

The latest standalone P/E ratio of Kilburn Engineering as of 20-Dec-2024 is 48.24.

What is the P/B ratio of Kilburn Engineering?

The latest standalone P/B ratio of Kilburn Engineering as of 20-Dec-2024 is 6.02.

What is the 52-week high and low of Kilburn Engineering?

The 52-week high of Kilburn Engineering is Rs. 511.10 and the 52-week low is Rs. 256.95.

Kilburn Engineering Ltd - Stock Valuation and Financial Performance

Name: Kilburn Engineering
Brand: Kilburn Engineering

BSE: 522101 | NSE: KILBUNENGG | Engineering - Industrial Equipments | Small Cap

Place order

Kilburn Engg. Share Price

₹478.45 -9.00 -1.85%
as on 20-Dec'24 16:59

10 Year X-Ray of Kilburn Engg.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	10%	12.9%	14.5%	9.8%	11.9%	11.1%	-63.8%	8.6%	29.4%	26.8%	-
Value Creation Index ⓘ	-0.3	-0.1	0.0	-0.3	-0.2	-0.2	-5.6	-0.4	1.1	0.9	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	121	135	136	105	144	131	88.4	123	222	293	300
Sales YoY Gr.	-	11.9%	0.7%	-22.7%	36.9%	-8.8%	-32.6%	38.8%	80.5%	32.4%	-
Adj EPS ⓘ	2.8	7	6.8	2.2	4.4	3.7	-1	0.5	6.5	9.4	9.9
YoY Gr.	-	153.8%	-3.7%	-68%	100.5%	-15.6%	-127.3%	NA	1306.5%	45.4%	-
BVPS (₹) ⓘ	74	77.6	79.5	80.2	74.7	78	16.9	20.7	29.2	52.7	79.5
Adj Net Profit ⓘ	3.7	9.3	9	2.9	5.8	4.9	-2.8	1.6	23.2	39.4	47
Cash Flow from Ops. ⓘ	-2.3	19.1	0.3	15	3.4	9.8	4.9	-1	19.7	26.4	-
Debt/CF from Ops. ⓘ	-12.2	0.9	394.6	7.6	33.6	12.5	17.4	-74.2	3.3	2.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	10.4%	15.3%	49.1%	32.4%
Adj EPS ⓘ	14.6%	16.7%	NA	45.4%
BVPSⓘ	-3.7%	-6.8%	46%	80.5%
Share Price	27.8%	89.9%	154.3%	73.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	3.8	9.3	8.6	2.7	5.6	4.8	-3.7	2.6	25.9	22.6	15
Op. Profit Mgn % ⓘ	11	12.9	15.9	4	6.9	7.1	8.1	10.9	-27.2	22.2	24.4
Net Profit Mgn % ⓘ	3	6.9	6.6	2.7	4	3.7	-3.2	1.3	10.5	13.4	15.7
Debt to Equity ⓘ	0.3	0.2	1.3	1.1	1.1	1.2	1.8	1.1	0.6	0.3	0.2
Working Cap Days ⓘ	340	335	449	698	526	656	793	424	282	274	154
Cash Conv. Cycle ⓘ	-10	-18	-2	60	57	51	87	82	57	53	76

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 49.13%

Debt to equity has declined versus last 3 years average to 0.33

Sales growth is good in last 4 quarters at 18.27%

Return on Equity has declined versus last 3 years average to 15.00%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Kilburn Engineering Ltd.

	Standalone	Consolidated
TTM EPS (₹)	9.9	10.6
TTM Sales (₹ Cr.)	300	329
BVPS (₹.) ⓘ	79.5	82.2
Reserves (₹ Cr.) ⓘ	319	343
P/BV ⓘ	6.02	5.82
PE ⓘ	48.24	44.95

From the Market
52 Week Low / High (₹)	256.95 / 511.10
All Time Low / High (₹)	0.54 / 511.10
Market Cap (₹ Cr.)	2,272
Equity (₹ Cr.)	47.5
Face Value (₹)	10
Industry PE ⓘ	59.3

Management X-Ray of Kilburn Engg.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

24.37

25.74

23.83

21.18

21.33

0.00

20.68

20.61

18.77

* Pledged shares as % of Promoter's holding (%)

Valuation of Kilburn Engg.

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Kilburn Engg.

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	121	135	136	105	144	131	88	123	222	293
Operating Expenses ⓘ	108	120	114	101	134	122	81	109	282	228
Manufacturing Costs	8	9	19	17	26	22	16	20	26	37
Material Costs	68	72	52	50	74	69	41	63	122	147
Employee Cost	15	19	19	19	19	18	16	14	19	26
Other Costs ⓘ	18	20	24	15	15	13	9	13	114	19
Operating Profit ⓘ	12	15	22	4	10	9	7	13	-60	65
Operating Profit Margin (%)	10.3%	11.4%	15.9%	4.0%	6.9%	7.1%	7.9%	10.9%	-27.3%	22.2%
Other Income ⓘ	4	5	9	22	20	19	9	2	110	3
Interest ⓘ	6	7	12	18	17	17	11	9	8	10
Depreciation ⓘ	4	4	4	4	4	4	4	3	3	3
Exceptional Items ⓘ	0	0	0	0	0	0	-127	0	0	0
Profit Before Tax ⓘ	6	9	14	5	8	7	-126	3	39	55
Tax ⓘ	2	1	4	1	3	2	-34	1	9	16
Profit After Tax	4	8	9	3	6	5	-92	2	30	40
PAT Margin (%)	3.4%	5.9%	6.9%	3.2%	4.1%	3.9%	-103.0%	1.3%	13.6%	13.5%
Adjusted EPS (₹)	3.1	6.0	7.0	2.5	4.5	3.9	-32.5	0.5	8.4	9.5
Dividend Payout Ratio (%)	0%	33%	28%	39%	22%	0%	0%	0%	12%	21%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	98	103	105	106	99	103	48	71	104	220
Share Capital ⓘ	13	13	13	13	13	13	28	34	36	42
Reserves ⓘ	85	90	92	93	86	90	20	37	69	178
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	28	16	103	91	113	122	84	76	64	73
Long Term Debt	0	0	0	1	0	0	65	61	53	53
Short Term Debt	28	16	102	90	112	122	19	15	11	20
Trade Payables	29	29	23	20	31	23	22	25	25	26
Others Liabilities ⓘ	56	79	72	60	43	60	46	47	63	121
Total Liabilities ⓘ	211	227	304	278	286	308	199	220	258	440
Fixed Assets
Gross Block	80	83	63	65	65	65	65	64	68	77
Accumulated Depreciation	16	21	4	8	12	16	20	22	25	26
Net Fixed Assetsⓘ	64	62	59	57	53	49	45	42	43	51
CWIP ⓘ	1	0	0	0	0	0	0	0	1	5
Investmentsⓘ	17	15	13	16	6	2	8	10	8	108
Inventories	11	13	9	13	15	10	8	10	28	20
Trade Receivables	5	17	30	35	41	32	42	50	44	61
Cash Equivalents	6	7	10	11	7	7	13	16	16	26
Others Assetsⓘ	107	112	183	147	164	209	83	91	117	168
Total Assets ⓘ	211	227	304	278	286	308	199	220	258	440

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-2	19	0	15	3	10	5	-1	20	26
PBT ⓘ	6	9	14	5	8	7	-126	3	39	55
Adjustment ⓘ	12	11	18	4	4	3	134	12	0	13
Changes in Working Capital ⓘ	-19	1	-27	9	-8	1	-3	-16	-18	-39
Tax Paid ⓘ	-1	-2	-4	-3	-2	-1	0	0	-1	-3
Cash Flow From Investing Activity ⓘ	-3	-1	-101	23	11	4	8	-5	-8	-100
Capex	-3	-2	-1	-2	0	1	0	0	-5	-15
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	1	-99	25	11	3	8	-6	-3	-84
Cash Flow From Financing Activityⓘ	5	-18	103	-37	-16	-13	-8	4	-16	74
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	4	78
Net Proceeds from Borrowing ⓘ	0	0	30	-6	-23	6	0	-6	-5	0
Interest Paid ⓘ	-5	-6	-12	-13	-17	-20	-4	-9	-8	-9
Dividend Paid ⓘ	0	0	-3	-3	-1	-1	0	0	0	-4
Others ⓘ	11	-12	88	-15	26	2	-4	18	-7	9
Net Cash Flow ⓘ	0	0	3	2	-1	1	4	-3	-4	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	4.31	7.89	8.96	3.17	5.77	5.11	-121.35	2.61	34.32	24.43
ROCE (%)	9.96	12.86	14.52	9.75	11.87	11.11	-63.75	8.61	29.39	26.79
Asset Turnover Ratio	0.61	0.66	0.56	0.37	0.51	0.44	0.35	0.59	0.93	0.84
PAT to CFO Conversion(x)	-0.5	2.38	0	5	0.5	2	N/A	-0.5	0.67	0.65
Working Capital Days
Receivable Days	35	28	58	108	95	102	153	137	78	66
Inventory Days	30	31	28	37	35	35	37	27	32	30
Payable Days	109	119	165	158	127	142	197	137	75	64

Kilburn Engineering Ltd Stock News

Kilburn Engineering Ltd FAQs

What is the share price of Kilburn Engg.?

Company share prices are keep on changing according to the market conditions. The closing price of Kilburn Engg. on 20-Dec-2024 16:59 is ₹478.4.

What is the market cap of Kilburn Engg.?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Kilburn Engg. stood at ₹2,272.1.

What is the P/E ratio of Kilburn Engg.?

The latest P/E ratio of Kilburn Engg. as of 20-Dec-2024 16:59 is 48.24.

What is the P/B ratio of Kilburn Engg.?

The latest P/B ratio of Kilburn Engg. as of 20-Dec-2024 16:59 is 6.02.

What is the 52-week high and low of Kilburn Engg.?

The 52-week high of Kilburn Engg. is ₹511.1 and the 52-week low is ₹256.9.

What is the TTM revenue of Kilburn Engg.?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kilburn Engg. is ₹300.1 ( Cr.) .

About Kilburn Engineering Ltd

The company was incorporated on September 7, 1987 in the State of West Bengal, promoted by Macneil and Magor group (M&M).

Kilburn Engineering Ltd.is acknowledged as the worldâ€™s only company manufacturing all types of DRYERS and offering complete drying solution for diverse applications.

Kilburn Engineering is a Williamson Magor Group Enterprise. The group has varied interests in manufacture and marketing of Tea, Batteries and Engineering with a turnover exceeding US $ 500 million. Eveready Industries, McNally Bharat Engineering, McLeod Russel India are other group enterprises.

With specialized expertise in design, engineering, manufacture and installation of Drying Systems for Solids, Liquids and Gases, Kilburn efficiently covers the world canvass of industries, ranging from Chemical, Petrochemical to Food, Oil & Gas, Refinery, Power Plant & Steel.

Kilburn is a premium & recognized brand of dryers for many decades. The applications range from drying and processing of materials, such as PVC, Carbon Black, Soda ash, Sodium Cyanide, Rubber, Heavy Chemicals to Sugar, Paddy, Tea etc. With an inbuilt capacity to design and innovate, at its Government Recognized & well equipped R&D centre, Kilburn has been able to successfully provide specialized DRYERS for products such as Tea, Sugar, Rice Paddy, Coconut, Salt, Chilli and other food products, which have so far been processed in age old, inefficient conventional dryers.

The excellence in quality standard has brought about the splendid growth and total customer satisfaction with every product manufactured by KILBURN.

The real strength of Kilburn lies in technology oriented functional groups within company, with exclusive experience in various aspects of drying systems.

Kilburn with decades of successful track record is supplying world class Drying Systems and Projects for Domestic and International customers in Chemical, Petrochemical, Food & a host of industries.

Kilburn has supplied Drying Systems to a host of industries like Chemicals, Pharmaceutical, Petrochemical, Foundry, Dye Stuff, Tea, Coconut, Sugar, Paddy, Coal etc.

Product range of the company includes:

Kilburn Engineering Ltd. is a leading Manufacturers, Suppliers and exporters of Drying System and Drying Equipment.

Dryers & Coolers
Adsorption Systems
Oil Field Systems
Top Heat Transfer Systems
Fabricated Equipments
Material Handling Systems
Air & Dust Handling Systems

Achievements/ recognition:

Kilburn's manufacturing facilities have been approved by the various Indian and International Third Party Inspection Agencies. These include:
Lloyds Register of Shipping-Det Norske Veritas-Engineers India Ltd-Aker Kvaerner-Jacobs H&G-Bureaus Veritas
Technology led company with ISO- 9001 and ASME U-STAMP certifications
Listed in Bombay Stock Exchange Ltd.
Listed in The Calcutta Stock Exchange Association Ltd.
Quality Assurance to Meet

-European CE certification. -Offshore specification. -Nuclear Power Plant Specifications. -Specific requirements of Consultant's/Customers.