Marine Electricals (India) Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: MARINE | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Marine Electricals

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Marine Electricals (India) stock performance -

mw4me loader
P/E Ratio (SA):
112.20
Market Cap:
4,110.1 Cr.
52-wk low:
0
52-wk high:
0

Is Marine Electricals (India) Ltd an attractive stock to invest in?

1. Is Marine Electricals (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Marine Electricals (India) Ltd is a average quality company.

2. Is Marine Electricals (India) Ltd undervalued or overvalued?

The key valuation ratios of Marine Electricals (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Marine Electricals (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Marine Electricals (India) Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Marine Electricals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Marine Electricals (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 19.1%21.7%22.3%22.8%12.5%9.1%11%13.7%17%18%-
Value Creation
Index
0.40.60.60.6-0.1-0.4-0.20.00.20.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 189193209288323206200323391534617
Sales YoY Gr.-2.2%8.3%37.4%12.4%-36.3%-2.9%61.6%21.2%36.4%-
Adj EPS 0.50.90.91.30.60.20.60.91.422.7
YoY Gr.-64.2%5.8%45.7%-55.2%-63.3%168.2%55.9%50%47.8%-
BVPS (₹) 4.95.86.88.410.110.210.911.813.916.817.5
Adj Net
Profit
4.67.57.912.17.42.77.311.317.42737
Cash Flow from Ops. 8.30.89.331-46.521.4-2.938-6.21.1-
Debt/CF from Ops. 2.537.53.41.1-0.91.6-15.20.8-968-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.2%10.6%38.7%36.4%
Adj EPS 16.2%27.7%51.2%47.8%
BVPS14.6%10.7%15.5%20.9%
Share Price - 24% 95.8% 204.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.516.314.5187.42.25.68.110.713.415.5
Op. Profit
Mgn %
7.69.59.98.85.58.111.38.48.98.99.5
Net Profit
Mgn %
2.43.93.84.22.31.33.63.54.45.16
Debt to
Equity
0.50.60.50.40.30.30.30.20.30.30.1
Working Cap
Days
121139157209257405422259239241113
Cash Conv.
Cycle
274158445510612097868050

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.50%

Sales growth is growing at healthy rate in last 3 years 38.74%

Net Profit is growing at healthy rate in last 3 years 51.21%

Sales growth is good in last 4 quarters at 36.06%

No data to display

Latest Financials - Marine Electricals (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 2.7 2.7
TTM Sales (₹ Cr.) 617 706
BVPS (₹.) 17.5 19.7
Reserves (₹ Cr.) 214 244
P/BV 17.00 15.14
PE 112.20 109.61
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 4,110
Equity (₹ Cr.) 27.6
Face Value (₹) 2
Industry PE 59.3

Management X-Ray of Marine Electricals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Marine Electricals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales189193209288323206200323391534
Operating Expenses 175175189263305189177297356486
Manufacturing Costs1522233322456
Material Costs133120130230264150142247296409
Employee Cost 12141517172018222632
Other Costs 16192014211715243040
Operating Profit 14182125181723263547
Operating Profit Margin (%) 7.6%9.5%9.9%8.6%5.5%8.0%11.3%8.1%8.9%8.9%
Other Income 3222374668
Interest 33456986910
Depreciation 6544388867
Exceptional Items 0000000000
Profit Before Tax 913151811611182638
Tax 3566313579
Profit After Tax 68912858122028
PAT Margin (%) 2.9%4.1%4.1%4.1%2.4%2.3%3.9%3.9%5.0%5.3%
Adjusted EPS (₹)0.60.91.01.30.60.40.61.01.52.1
Dividend Payout Ratio (%)0%0%0%0%0%0%31%0%0%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 42505975124126134144175223
Share Capital 17171718252525252527
Reserves 25334257100101109120150196
Minority Interest0000000000
Debt17252631393039234871
Long Term Debt8961118941823
Short Term Debt9162029282230193049
Trade Payables372945130951129080105179
Others Liabilities 24192757452634314345
Total Liabilities 120124157294303293297279372518

Fixed Assets

Gross Block47556452594448525869
Accumulated Depreciation1318222629414192330
Net Fixed Assets34374226314034333440
CWIP 000141400206
Investments 777712171192636
Inventories951527325659574473
Trade Receivables505878146137121127119174262
Cash Equivalents 6522214121081617
Others Assets14101252624857507783
Total Assets 120124157294303293297279372518

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 81931-4621-338-61
PBT 913151811611182638
Adjustment 8789101715141319
Changes in Working Capital -6-14-810-60-0-2712-39-48
Tax Paid -3-5-5-6-7-2-2-5-6-8
Cash Flow From Investing Activity -8-8-8-21-70-2-11-27-24
Capex -8-8-9-5-100-1-7-20-17
Net Investments 000-16300-90-1
Others 00001005-8-6
Cash Flow From Financing Activity -86-3244-191-273324
Net Proceeds from Shares 0005430001114
Net Proceeds from Borrowing -41-3-710-22-5162
Interest Paid -3-3-4-5-6-8-8-6-8-10
Dividend Paid 0000000-200
Others -18310-3-96-141519
Net Cash Flow -8-1-312-92-4-101
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)13.9417.1615.8117.477.793.86.038.9712.2114.24
ROCE (%)19.0721.7122.2822.7912.519.0911.0413.6617.0318.02
Asset Turnover Ratio1.681.591.491.281.080.690.681.121.21.2
PAT to CFO Conversion(x)1.330.1312.58-5.754.2-0.383.17-0.30.04
Working Capital Days
Receivable Days76102119142160229227139137149
Inventory Days191418273378104654740
Payable Days85101105140155251259126114125

Marine Electricals (India) Ltd Stock News

Marine Electricals (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Marine Electricals on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Marine Electricals stood at ₹4,110.1.
The latest P/E ratio of Marine Electricals as of 01-Jan-1970 05:30 is 112.2.
The latest P/B ratio of Marine Electricals as of 01-Jan-1970 05:30 is 17.00.
The 52-week high of Marine Electricals is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marine Electricals is ₹616.9 ( Cr.) .

About Marine Electricals (India) Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.