Shraddha Prime Projects Ltd - Stock Valuation and Financial Performance

BSE: 531771 | NSE: | Engineering - Industrial Equipments | Small Cap

Shraddha Prime Share Price

182.20 8.65 4.98%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Shraddha Prime

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Shraddha Prime Projects stock performance -

mw4me loader
P/E Ratio (SA):
22.15
Market Cap:
350.6 Cr.
52-wk low:
39.5
52-wk high:
213

Is Shraddha Prime Projects Ltd an attractive stock to invest in?

1. Is Shraddha Prime Projects Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shraddha Prime Projects Ltd is a below average quality company.

2. Is Shraddha Prime Projects Ltd undervalued or overvalued?

The key valuation ratios of Shraddha Prime Projects Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Shraddha Prime Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shraddha Prime Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shraddha Prime:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shraddha Prime Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -1.8%-1.8%-8.4%-106.5%-13.4%-10.9%-19.5%-2.8%-1.7%8%-
Value Creation
Index
-1.1-1.1-1.6NANANANANANA-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.10.10.10.1000.1043.388
Sales YoY Gr.--31.3%18.2%-30.8%-22.2%-42.9%0%75%-100%NA-
Adj EPS -0.1-0.1-0.3-3.9-0.3-0.2-0.3-0.4-1.41.67.8
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 6.34.72.2-0.2-0.7-1-1.5-2.2-1.226.226.9
Adj Net
Profit
-0.1-0.1-0.3-3.4-0.2-0.2-0.2-0.3-0.63.316
Cash Flow from Ops. -0.1-0.11.5-1.8-0.1-0.2-0.3-20.3-34.7-36.1-
Debt/CF from Ops. 0000000-1-2.2-1.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 86.3%261.6%926.6%NA
Adj EPS NANANANA
BVPS17.2%NANANA
Share Price 48.1% 101% 147.8% 323.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-1.3-1.4-6-110.9-13.4-11.1-17.4-30.6-58.311.629.5
Op. Profit
Mgn %
-25.9-44.9-225.9-4106.8-468.6-702.4-644.4-533.206.614.4
Net Profit
Mgn %
-47.8-69.6-224.8-3616.9-345.7-472-531.2-443.907.518.1
Debt to
Equity
000000023.755.31.10
Working Cap
Days
8,64312,7538,9085,8851,5541,46290156,0350865432
Cash Conv.
Cycle
3,5625,3252,8221,5731,3251,11666024,4600759144

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 29.50%

Sales growth is growing at healthy rate in last 3 years 926.62%

Debt to equity has declined versus last 3 years average to 1.12

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Shraddha Prime Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 7.8 6.3
TTM Sales (₹ Cr.) 87.7 133
BVPS (₹.) 26.9 26.9
Reserves (₹ Cr.) 34 34
P/BV 6.44 6.45
PE 22.15 27.64
From the Market
52 Week Low / High (₹) 39.52 / 213.00
All Time Low / High (₹) 3.13 / 213.00
Market Cap (₹ Cr.) 351
Equity (₹ Cr.) 20.2
Face Value (₹) 10
Industry PE 57.5

Management X-Ray of Shraddha Prime:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shraddha Prime

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales00000000043
Operating Expenses 00040000140
Manufacturing Costs000000096193
Material Costs0000000-10-61-55
Employee Cost 0000000000
Other Costs 0004000011
Operating Profit 000-40000-13
Operating Profit Margin (%) -25.9%-44.9%-225.0%-4,106.8%-468.0%-702.0%-732.0%-533.0%-6.6%
Other Income 0001000005
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 000-30000-18
Tax 0000000001
Profit After Tax 000-30000-17
PAT Margin (%) -47.8%-69.6%-224.0%-2,680.9%-345.0%-472.0%-593.0%-443.0%-15.1%
Adjusted EPS (₹)-0.1-0.2-0.6-5.3-0.5-0.4-0.5-0.7-1.43.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 66422111155
Share Capital 66666666622
Reserves -1-1-2-5-5-5-5-6-533
Minority Interest0000000000
Debt0000000207561
Long Term Debt000000020014
Short Term Debt000000007547
Trade Payables00000000410
Others Liabilities 002000001820
Total Liabilities 66622112198146

Fixed Assets

Gross Block1110000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 000000002018
Inventories00000001070125
Trade Receivables1100000000
Cash Equivalents 0011111011
Others Assets44400001273
Total Assets 66622112198146

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 001-2000-20-35-36
PBT 000-30000-18
Adjustment 000-1000000
Changes in Working Capital -0-02200-0-20-34-44
Tax Paid 0000000000
Cash Flow From Investing Activity 00-120000-192
Capex 000200000-1
Net Investments 00-10000000
Others 00000000-193
Cash Flow From Financing Activity 0000000205434
Net Proceeds from Shares 00000000047
Net Proceeds from Borrowing 00000000014
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00000002054-27
Net Cash Flow 0000000010
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-1.78-2.33-18.03-529.420000024.99
ROCE (%)-1.78-1.79-8.37-106.51-13.38-10.94-19.45-2.78-1.718.02
Asset Turnover Ratio0.030.020.020.020.040.020.030.0100.35
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A-5.14
Working Capital Days
Receivable Days2,8944,5022,3111,116882428140000
Inventory Days68284352046548072154300824
Payable Days3162191990388403-4-12-47

Shraddha Prime Projects Ltd Stock News

Shraddha Prime Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shraddha Prime on 21-Nov-2024 16:59 is ₹182.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Shraddha Prime stood at ₹350.6.
The latest P/E ratio of Shraddha Prime as of 21-Nov-2024 16:59 is 22.15.
The latest P/B ratio of Shraddha Prime as of 21-Nov-2024 16:59 is 6.44.
The 52-week high of Shraddha Prime is ₹213.0 and the 52-week low is ₹39.52.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shraddha Prime is ₹87.65 ( Cr.) .

About Shraddha Prime Projects Ltd

Towa Sokki Ltd was incorporated as a Public Limited Company in the State of Gujarat on March 10, 1993.

The Company has taken over the assets of Towa Instruments Pvt. Ltd.  at Net Book Value as on 28-11-94 and also the  liabilities as on that  date.  The Towa Instruments Pvt. Ltd. a Private Limited Company   incorporated in the State of Gujarat on 15-10-82, involved in manufacturing of Survey Instruments (Model TA-2) and promoted by Sushila O. Bansal and Suman S. Bansal  has been amalgamated  with Towa Sokki Ltd.  Honorable Gujarat High Court has approved the scheme of amalgamation by its order dated 19-12-94 with effect from 1-11-93 (appointed date).

The Company carries on its activities of manufacturing of Survey Instruments namely, Automatic Level at GIDC,  Makarpura, Baroda.  The Company has now envisaged plans to expand its activities and to set up a project for the manufacturing of measuring tape at Por-Ramangamdi in Baroda District

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.