What is Shivagrico Implements share price return in the past 10 years?

Shivagrico Implements Ltd share price has appreciated 8.3% annually (CAGR) over the past ten years.

What is the P/E ratio of Shivagrico Implements?

The latest standalone P/E ratio of Shivagrico Implements as of 21-Nov-2024 is 165.70.

What is the P/B ratio of Shivagrico Implements?

The latest standalone P/B ratio of Shivagrico Implements as of 21-Nov-2024 is 1.77.

Shivagrico Implements Ltd - Stock Valuation and Financial Performance

Name: Shivagrico Implements
Brand: Shivagrico Implements

BSE: 522237 | NSE: | Engineering | Small Cap

Place order

Shivagrico Implement Share Price

₹27.70 1.26 4.77%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Shivagrico Implement

Based on:

Data

M-Cap below 100cr DeciZen not available

Shivagrico Implements stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

165.70

Market Cap:

13.3 Cr.

52-wk low:

19.1

52-wk high:

33.3

Is Shivagrico Implements Ltd an attractive stock to invest in?

1. Is Shivagrico Implements Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shivagrico Implements Ltd is a below average quality company.

2. Is Shivagrico Implements Ltd undervalued or overvalued?

The key valuation ratios of Shivagrico Implements Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Shivagrico Implements Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shivagrico Implements Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shivagrico Implement:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	5.2%	5.1%	3.8%	0.4%	-1.9%	2.4%	4.8%	7.9%	4.7%	5%	-
Value Creation Index ⓘ	-0.6	-0.6	-0.7	-1.0	-1.1	-0.8	-0.7	-0.4	-0.7	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	24.3	25.5	23.8	21.9	25.3	25	37.9	48.2	41.5	43.2	41
Sales YoY Gr.	-	5.3%	-6.7%	-8.3%	15.9%	-1.1%	51.2%	27.3%	-13.9%	4.1%	-
Adj EPS ⓘ	0.1	-0.1	0.1	-0.7	-1.8	-1	0.3	1.3	-0.2	-0	0.2
YoY Gr.	-	-233.3%	NA	-1183.3%	NA	NA	NA	375%	-111.3%	NA	-
BVPS (₹) ⓘ	15.5	15.4	15.5	14.9	13.3	12.2	12.4	14.2	14.6	14.8	15
Adj Net Profit ⓘ	0.1	-0.1	0	-0.3	-0.9	-0.5	0.1	0.7	-0.1	0	0
Cash Flow from Ops. ⓘ	0.5	1.2	2.3	-0.2	-0.5	1.1	-1.1	2.6	5.2	0.8	-
Debt/CF from Ops. ⓘ	17.5	8.3	4.2	-73.8	-26.4	12.6	-17.2	7.2	3.3	22.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6.6%	11.3%	4.5%	4.1%
Adj EPS ⓘ	-184.6%	NA	-141.5%	NA
BVPSⓘ	-0.5%	2.2%	6.1%	1.4%
Share Price	8.3%	40.5%	36.9%	42.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	0.6	-0.8	0.4	-4.3	-13.1	-8.1	2.3	10	-1	-0.1	1.1
Op. Profit Mgn % ⓘ	7.2	7.2	6.9	4.4	2.4	5.7	5.1	5.8	5.2	5.2	7
Net Profit Mgn % ⓘ	0.2	-0.2	0.1	-1.5	-3.7	-2.1	0.4	1.4	-0.2	-0	0.2
Debt to Equity ⓘ	1.1	1.3	1.2	1.5	1.9	2.2	2.9	2.6	2.3	2.6	2.3
Working Cap Days ⓘ	117	134	152	177	175	199	152	131	147	135	68
Cash Conv. Cycle ⓘ	84	100	110	124	127	143	110	97	108	107	31

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 1.10%

Sales growth has been subdued in last 3 years 4.52%

Net Profit has been subdued in last 3 years -141.49%

Debt to equity has increased versus last 3 years average to 2.59

Sales growth is not so good in last 4 quarters at -0.02%

Latest Financials - Shivagrico Implements Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.2	-
TTM Sales (₹ Cr.)	41.1	-
BVPS (₹.) ⓘ	15	-
Reserves (₹ Cr.) ⓘ	2	-
P/BV ⓘ	1.77	-
PE ⓘ	165.70	-

From the Market
52 Week Low / High (₹)	19.10 / 33.29
All Time Low / High (₹)	1.00 / 42.50
Market Cap (₹ Cr.)	13.3
Equity (₹ Cr.)	5
Face Value (₹)	10
Industry PE ⓘ	46.2

Management X-Ray of Shivagrico Implement:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Shivagrico Implement

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Shivagrico Implement

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	24.26	25.54	23.83	21.85	25.33	25.04	37.85	48.20	41.51	43.22
Operating Expenses ⓘ	22.53	23.70	22.18	20.88	24.73	23.62	35.98	45.40	39.36	40.99
Manufacturing Costs	6.08	6.06	6.41	7.01	5.09	4.90	7	8.77	5.46	5.92
Material Costs	14.11	14.71	13.29	12.08	15.94	14.31	23.22	29.16	28.44	28.99
Employee Cost	0.55	0.57	0.83	0.78	1.99	3.01	3.92	5.22	4.21	4.59
Other Costs ⓘ	1.78	2.35	1.64	1	1.71	1.40	1.84	2.25	1.26	1.49
Operating Profit ⓘ	1.73	1.85	1.65	0.97	0.60	1.42	1.86	2.80	2.15	2.23
Operating Profit Margin (%)	7.2%	7.2%	6.9%	4.4%	2.4%	5.7%	4.9%	5.8%	5.2%	5.2%
Other Income ⓘ	0.08	0.20	0.31	0.07	0.36	0.36	0.43	0.67	0.42	0.38
Interest ⓘ	0.72	0.80	0.61	0.57	0.75	0.87	0.75	0.95	1.03	1.10
Depreciation ⓘ	1.02	1.20	1.30	0.97	1.31	1.32	1.24	1.50	1.39	1.35
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.07	0.05	0.06	-0.50	-1.11	-0.41	0.31	1.03	0.15	0.16
Tax ⓘ	0.02	0.10	0.02	-0.19	-0.28	0.04	0.21	0.26	0.05	0.09
Profit After Tax	0.05	-0.05	0.04	-0.31	-0.83	-0.45	0.10	0.77	0.10	0.07
PAT Margin (%)	0.2%	-0.2%	0.2%	-1.4%	-3.3%	-1.8%	0.3%	1.6%	0.2%	0.2%
Adjusted EPS (₹)	0.1	-0.1	0.1	-0.6	-1.7	-0.9	0.2	1.5	0.2	0.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	7.77	7.72	7.78	7.48	6.64	6.11	6.21	7.13	7.30	7.40
Share Capital ⓘ	5.01	5.01	5.01	5.01	5.01	5.01	5.01	5.01	5.01	5.01
Reserves ⓘ	2.76	2.71	2.77	2.47	1.63	1.09	1.19	2.12	2.28	2.39
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	7.76	9.57	9.01	10.44	12.50	13.04	17.37	17.25	15.73	18.15
Long Term Debt	0.87	0.70	1.22	0.81	1.22	0.82	2.05	3.62	3.04	2.80
Short Term Debt	6.89	8.87	7.80	9.62	11.28	12.22	15.32	13.63	12.70	15.34
Trade Payables	0.68	0.37	1.64	1.61	1.90	2.51	2.17	1.25	2.90	0.68
Others Liabilities ⓘ	1.66	2.90	1.68	1.53	0.96	1.13	1.83	2.33	2.16	2.47
Total Liabilities ⓘ	17.86	20.56	20.12	21.05	22.01	22.78	27.57	27.95	28.09	28.70
Fixed Assets
Gross Block	17.66	18.81	18.67	21.77	22.72	23.08	24.37	26.82	27.83	30.97
Accumulated Depreciation	9.69	10.82	12.08	12.90	14.19	15.38	16.62	17.41	18.70	20.01
Net Fixed Assetsⓘ	7.97	7.99	6.59	8.87	8.53	7.70	7.76	9.41	9.13	10.96
CWIP ⓘ	0.76	1.82	3.11	0.66	0.37	0.62	2.25	0.11	0.87	0.13
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	6.58	6.87	7.58	8.62	8.64	10.03	11.48	11.05	12.30	11.70
Trade Receivables	0.55	1.82	1.10	1.31	2.69	2.78	3.35	3.27	2.09	2.96
Cash Equivalents	0.14	0.11	0.16	0.16	0.14	0.14	0.26	1.05	2.05	1.57
Others Assetsⓘ	1.86	1.95	1.57	1.44	1.64	1.50	2.47	3.07	1.66	1.38
Total Assets ⓘ	17.86	20.56	20.12	21.05	22.01	22.78	27.57	27.95	28.09	28.70

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	0.46	1.19	2.29	-0.15	-0.49	1.06	-1.06	2.57	5.18	0.84
PBT ⓘ	0.07	0.05	0.06	-0.50	-1.11	-0.41	0.31	1.03	0.15	0.16
Adjustment ⓘ	1.77	1.96	1.85	1.53	2.03	2.11	1.94	2.55	2.39	2.47
Changes in Working Capital ⓘ	-1.35	-0.72	0.36	-1.08	-1.4	-0.64	-3.33	-1.06	2.63	-1.8
Tax Paid ⓘ	-0.02	-0.10	0.02	-0.09	0	0	0.01	0.05	0.01	0
Cash Flow From Investing Activity ⓘ	-0.86	-2.23	-1.31	-0.76	-0.66	-0.74	-3	-0.75	-1.74	-2.47
Capex	-0.87	-2.25	-1.28	-0.78	-0.68	-0.75	-2.92	-0.98	-1.75	-2.44
Net Investments	0	0	-0.06	0	-0.01	-0.01	-0.11	0.20	0	-0.05
Others ⓘ	0.01	0.03	0.03	0.02	0.02	0.02	0.03	0.02	0	0.02
Cash Flow From Financing Activityⓘ	0.43	1.01	-1	0.91	1.12	-0.33	4.07	-0.82	-2.43	1.10
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-0.76	-0.80	-0.61	-0.57	-0.75	-0.87	-0.75	-0.95	-1.03	-1.10
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	1.19	1.82	-0.39	1.48	1.87	0.54	4.81	0.13	-1.39	2.19
Net Cash Flow ⓘ	0.04	-0.02	-0.01	0	-0.03	0	0.01	0.99	1.01	-0.53

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	0.64	-0.64	0.53	-4.09	-11.8	-7	1.61	11.54	1.4	0.96
ROCE (%)	5.15	5.08	3.82	0.39	-1.88	2.35	4.82	7.91	4.74	4.95
Asset Turnover Ratio	1.48	1.39	1.24	1.08	1.18	1.12	1.5	1.74	1.48	1.52
PAT to CFO Conversion(x)	9.2	N/A	57.25	N/A	N/A	N/A	-10.6	3.34	51.8	12
Working Capital Days
Receivable Days	10	16	21	20	29	40	30	25	24	21
Inventory Days	83	92	105	133	124	136	104	85	103	101
Payable Days	15	13	28	49	40	56	37	21	27	23

Shivagrico Implements Ltd Stock News

Shivagrico Implements Ltd FAQs

What is the share price of Shivagrico Implement?

Company share prices are keep on changing according to the market conditions. The closing price of Shivagrico Implement on 21-Nov-2024 16:59 is ₹27.70.

What is the market cap of Shivagrico Implement?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Shivagrico Implement stood at ₹13.26.

What is the P/E ratio of Shivagrico Implement?

The latest P/E ratio of Shivagrico Implement as of 21-Nov-2024 16:59 is 165.7.

What is the P/B ratio of Shivagrico Implement?

The latest P/B ratio of Shivagrico Implement as of 21-Nov-2024 16:59 is 1.77.

What is the 52-week high and low of Shivagrico Implement?

The 52-week high of Shivagrico Implement is ₹33.29 and the 52-week low is ₹19.10.

What is the TTM revenue of Shivagrico Implement?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shivagrico Implement is ₹41.08 ( Cr.) .

About Shivagrico Implements Ltd

Shivagrico Implements Ltd. a Ranawat Group of company is one of the leading manufacturer & exporter of Agricultural Implements / Hand tools for the last three decades, and was recognized as a Public Limited Company in 1992.

The company has wide product range of about 115 products of agricultural implements & hand tools such as pickaxes, crowbars, garden rakes, shuttering clamps, hoes etc.

Their manufacturing unit is located at Rajasthan (Falna) and their head office is in Mumbai. They have their own induction furnace, rolling plant and two forging units. Hence starting from the basic raw material like ingots up to the finished product, every product is manufactured by them. Their team of dedicated and qualified personnel supervises the entire production. Quality is determined at every stage of production.

The company is also having its workshop to make dyes, tools, jigs etc. which can be used for the manufacturing of any rolled / forged items as per buyer's specification and can undertake turnkey projects for establishment of industrial units for manufacturing agricultural implements.

They have been exporting their products under the trademark 'Lion Brand'. Their satisfied customers hail from various countries like Africa, U.K., Mozambique, Curaceo, Ghana and a number of gulf countries such as Dubai, Jeddah, Riyadh and Asian countries like Srilanka etc. They also supply their products to defense, railways, PWD irrigation. They have also received Export Excellence Award for five consecutive years.

They assure that the agricultural implements manufactured by them shall meet customer's specifications to the best of their ability. To assure the customer of quality and timely service, they have an in house laboratory for testing the chemical composition.

Shivagrico Implements made a tremendous progress as the manufacturer and exporter of hand tools, shuttering clamps, garden tools, wrenches, hoes and tool holders from India. Their innovative range of hand tools depicts their commitment to promote high quality hand tools after much research and modifications.

Product range of the company includes: