South West Pinnacle Exploration Ltd - Stock Valuation and Financial Performance

BSE: 543986 | NSE: SOUTHWEST | Engineering | Small Cap

South West Pinnacle Share Price

120.60 5.70 4.96%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on South West Pinnacle

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

South West Pinnacle Exploration stock performance -

mw4me loader
P/E Ratio (SA):
39.80
Market Cap:
320.6 Cr.
52-wk low:
97.3
52-wk high:
187.9

Is South West Pinnacle Exploration Ltd an attractive stock to invest in?

1. Is South West Pinnacle Exploration Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that South West Pinnacle Exploration Ltd is a average quality company.

2. Is South West Pinnacle Exploration Ltd undervalued or overvalued?

The key valuation ratios of South West Pinnacle Exploration Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is South West Pinnacle Exploration Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of South West Pinnacle Exploration Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of South West Pinnacle:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
South West Pinnacle Exploration Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 16.6%21.9%17.9%19.3%16%10%13.5%14.2%10.1%9.3%-
Value Creation
Index
0.20.60.30.40.1-0.30.00.0-0.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 63.184.672.275.882.683.6102118124133144
Sales YoY Gr.-34.2%-14.6%5%8.9%1.2%22.4%15.2%5.2%7.6%-
Adj EPS 1.62.233.13.32.23.54.42.82.52.9
YoY Gr.-39.7%38.5%1.3%7.5%-32.5%56.8%26.7%-35.6%-13.7%-
BVPS (₹) 9.712.615.625.529.331.23539.342.244.645.2
Adj Net
Profit
2.94.15.68.59.26.29.712.37.96.88
Cash Flow from Ops. 10.718.225.9-16.88.713.116.19.93.418.3-
Debt/CF from Ops. 4.42.52.4-2.63.53.72.84.918.25-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.7%10%9.2%7.6%
Adj EPS 5.1%-5.7%-11%-13.7%
BVPS18.5%8.8%8.4%5.6%
Share Price - 44.1% -7.5% -34%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
17.718.921.417127.410.511.975.76.4
Op. Profit
Mgn %
22.523.52831.223.121.622.822.116.318.617.6
Net Profit
Mgn %
4.64.87.811.211.17.49.510.46.45.15.6
Debt to
Equity
2.622.10.60.40.60.50.50.50.70.1
Working Cap
Days
215176209248346394372363366349178
Cash Conv.
Cycle
12810513016725426121921724024375

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.73

Sales growth is good in last 4 quarters at 20.92%

Return on Equity has declined versus last 3 years average to 6.40%

Sales growth has been subdued in last 3 years 9.22%

Net Profit has been subdued in last 3 years -11.04%

Latest Financials - South West Pinnacle Exploration Ltd.

Standalone Consolidated
TTM EPS (₹) 2.9 3.3
TTM Sales (₹ Cr.) 144 144
BVPS (₹.) 45.2 44.2
Reserves (₹ Cr.) 98 95
P/BV 2.54 2.60
PE 39.80 34.58
From the Market
52 Week Low / High (₹) 97.30 / 187.90
All Time Low / High (₹) 97.30 / 191.95
Market Cap (₹ Cr.) 321
Equity (₹ Cr.) 27.9
Face Value (₹) 10
Industry PE 46.2

Management X-Ray of South West Pinnacle:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of South West Pinnacle

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales638572768384102118124133
Operating Expenses 4965525264677992104109
Manufacturing Costs26382933434458705539
Material Costs000000002641
Employee Cost 15141816161717191925
Other Costs 81353564444
Operating Profit 14202024191723262025
Operating Profit Margin (%) 22.4%23.2%27.9%31.2%22.6%20.3%22.7%21.9%16.2%18.6%
Other Income 0013523342
Interest 6966455569
Depreciation 4577667779
Exceptional Items 0000000000
Profit Before Tax 4691414814161110
Tax 2235323433
Profit After Tax 3469116111287
PAT Margin (%) 4.6%4.6%7.9%11.9%12.9%6.6%10.3%10.3%6.7%5.3%
Adjusted EPS (₹)1.62.13.13.23.82.03.84.43.02.5
Dividend Payout Ratio (%)0%0%0%0%7%25%13%11%17%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 20232971828798110118124
Share Capital 55514142828282828
Reserves 15192457685970829096
Minority Interest0000000000
Debt35375638253630375470
Long Term Debt441873119131426
Short Term Debt30333731222521234044
Trade Payables76871121242097
Others Liabilities 18161518172327302037
Total Liabilities 7983108134135168179196202238

Fixed Assets

Gross Block4239858480103102107113133
Accumulated Depreciation743337424648555759
Net Fixed Assets35355247385854525674
CWIP 00000004811
Investments 041010883333
Inventories18182225283032354143
Trade Receivables14161439465660655556
Cash Equivalents 2243747889
Others Assets9751181222283141
Total Assets 7983108134135168179196202238

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 111826-179131610318
PBT 4691414814161110
Adjustment 9131112610910915
Changes in Working Capital -208-40-8-2-5-13-13-4
Tax Paid -1-1-2-3-4-3-2-4-4-3
Cash Flow From Investing Activity -4-13-31210-29-7-6-14-37
Capex -3-5-26012-27-3-4-10-34
Net Investments 0-501-30-3-3-1-2
Others -1-3-400-2-11-2-1
Cash Flow From Financing Activity -8-6715-1513-9-1719
Net Proceeds from Shares 30036000000
Net Proceeds from Borrowing -4-1-10-41502-324
Interest Paid -6-8-5-6-3-4-5-5-6-8
Dividend Paid 000000000-1
Others -1313-16-83-42174
Net Cash Flow 00203-302-30
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)19.1318.6821.7818.0213.956.5711.411.747.325.85
ROCE (%)16.6421.917.8619.2515.979.9713.5314.2210.19.32
Asset Turnover Ratio0.821.050.760.70.610.550.590.630.620.61
PAT to CFO Conversion(x)3.674.54.33-1.890.822.171.450.830.382.57
Working Capital Days
Receivable Days856576114189222207195177152
Inventory Days937910199115126112105113116
Payable Days0000000020271

South West Pinnacle Exploration Ltd Stock News

South West Pinnacle Exploration Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of South West Pinnacle on 21-Nov-2024 16:59 is ₹120.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of South West Pinnacle stood at ₹320.6.
The latest P/E ratio of South West Pinnacle as of 21-Nov-2024 16:59 is 39.80.
The latest P/B ratio of South West Pinnacle as of 21-Nov-2024 16:59 is 2.54.
The 52-week high of South West Pinnacle is ₹187.9 and the 52-week low is ₹97.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of South West Pinnacle is ₹143.9 ( Cr.) .

About South West Pinnacle Exploration Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.