HP Adhesives Ltd - Stock Valuation and Financial Performance

BSE: 543433 | NSE: HPAL | Chemicals | Small Cap

HP Adhesives Share Price

79.50 -0.35 -0.44%
as on 19-Dec'24 13:33

DeciZen - make an informed investing decision on HP Adhesives

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Semi Strong

HP Adhesives stock performance -

mw4me loader
P/E Ratio (SA):
35.67
Market Cap:
733.6 Cr.
52-wk low:
75
52-wk high:
131

Is HP Adhesives Ltd an attractive stock to invest in?

1. Is HP Adhesives Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that HP Adhesives Ltd is a below average quality company.

2. Is HP Adhesives Ltd undervalued or overvalued?

The key valuation ratios of HP Adhesives Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is HP Adhesives Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of HP Adhesives Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of HP Adhesives:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HP Adhesives Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%-7.5%34.2%11%11.4%18.6%-
Value Creation
Index
NANA-1.51.4-0.2-0.20.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0084.5118165233236233
Sales YoY Gr.-NANA39.8%39.3%41.6%1.3%-
Adj EPS 0001.50.61.32.22.2
YoY Gr.-NANA15000%-60.9%113.6%72.2%-
BVPS (₹) 000.421516.118.419.2
Adj Net
Profit
000.19.85.411.619.921
Cash Flow from Ops. 000.711.3-10.2-5.122.8-
Debt/CF from Ops. 0054.23.8-1.3-0.90-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA25.9%1.3%
Adj EPS NANA12.9%72.2%
BVPSNANA111.2%13.9%
Share Price - - - -18.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
003.4129.57.28.112.611.9
Op. Profit
Mgn %
00510.16.4813.113.1
Net Profit
Mgn %
000.18.33.358.48.8
Debt to
Equity
0014.13.30.1000
Working Cap
Days
00015918318017795
Cash Conv.
Cycle
0008270779674

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.90%

Sales growth is growing at healthy rate in last 3 years 25.94%

Net Profit is growing at healthy rate in last 3 years 12.85%

Sales growth is not so good in last 4 quarters at -0.53%

Latest Financials - HP Adhesives Ltd.

Standalone Consolidated
TTM EPS (₹) 2.2 -
TTM Sales (₹ Cr.) 233 -
BVPS (₹.) 19.2 -
Reserves (₹ Cr.) 160 -
P/BV 4.17 -
PE 35.67 -
From the Market
52 Week Low / High (₹) 75.01 / 131.00
All Time Low / High (₹) 61.96 / 131.00
Market Cap (₹ Cr.) 734
Equity (₹ Cr.) 18.4
Face Value (₹) 2
Industry PE 58.6

Management X-Ray of HP Adhesives:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of HP Adhesives

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Sales85118165233236
Operating Expenses 80106154214205
Manufacturing Costs33479
Material Costs5481121168148
Employee Cost 1114162027
Other Costs 127131822
Operating Profit 412111931
Operating Profit Margin (%) 5.0%10.1%6.4%8.0%13.1%
Other Income 26433
Interest 33322
Depreciation 22334
Exceptional Items -700-10
Profit Before Tax -51381528
Tax -13248
Profit After Tax -51061121
PAT Margin (%) -5.6%8.5%3.6%4.7%8.7%
Adjusted EPS (₹)-0.71.60.71.22.2
Dividend Payout Ratio (%)0%0%0%0%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 213137148169
Share Capital 1313181818
Reserves -110119130151
Minority Interest00000
Debt34311030
Long Term Debt19430
Short Term Debt3423500
Trade Payables1526312016
Others Liabilities 218161313
Total Liabilities 5488194184198

Fixed Assets

Gross Block1929385572
Accumulated Depreciation810131620
Net Fixed Assets1119263952
CWIP 17181716
Investments 000018
Inventories1932414548
Trade Receivables2023323736
Cash Equivalents 114819
Others Assets36304518
Total Assets 5488194184198

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 111-10-523
PBT -51381528
Adjustment 44454
Changes in Working Capital 2-4-20-20-2
Tax Paid 0-2-2-3-7
Cash Flow From Investing Activity -5-16-678-15
Capex -5-16-1651
Net Investments 00-520-18
Others 00122
Cash Flow From Financing Activity 4586-12-7
Net Proceeds from Shares 0011800
Net Proceeds from Borrowing 018-11-4-4
Interest Paid -3-3-3-2-2
Dividend Paid 00000
Others 6-10-18-6-2
Net Cash Flow -109-100
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-190.34132.868.017.612.97
ROCE (%)-7.5334.1810.9711.4118.61
Asset Turnover Ratio1.551.661.171.231.24
PAT to CFO Conversion(x)N/A1.1-1.67-0.451.1
Working Capital Days
Receivable Days8666615457
Inventory Days8079826772
Payable Days10392875645

HP Adhesives Ltd Stock News

HP Adhesives Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of HP Adhesives on 19-Dec-2024 13:33 is ₹79.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Dec-2024 13:33 the market cap of HP Adhesives stood at ₹733.6.
The latest P/E ratio of HP Adhesives as of 19-Dec-2024 13:33 is 35.67.
The latest P/B ratio of HP Adhesives as of 19-Dec-2024 13:33 is 4.17.
The 52-week high of HP Adhesives is ₹131.0 and the 52-week low is ₹75.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HP Adhesives is ₹233.5 ( Cr.) .

About HP Adhesives Ltd

HP Adhesives was originally formed as a partnership firm under the name and style of M/s. H.P. International pursuant to a deed of partnership dated January 01, 1987. M/s. HP International was thereafter converted into a private limited company HP Adhesives Private Limited on May 07, 2019, pursuant to the provisions of Chapter XXI of the Companies Act. Subsequently, the company has been converted into a public limited company and the name of the company changed to “HP Adhesives Limited” pursuant to a special resolution passed at the Extra-Ordinary General Meeting of the company held on June 23, 2021 and a fresh Certificate of Incorporation dated July 01, 2021 issued by the RoC.

The company has a robust business model aimed at consistently expanding its product portfolio by introducing new product categories as well as SKUs to cater to multiple end-use applications which are sold through its distribution network across India. With strict focus on product quality and long-standing track record in the distributor network, it has an established brand image which helps it in penetrating new product categories. The company constantly engages with its distributor network through marketing and promotional activities and also conduct a range of activities such as distributor meets, retailer meets and plumber and carpenter meets which leads to promotion of its product brands.

Business area of the company

The company is a fast-growing multi-product, multi-category consumer adhesives and sealants company. For its largest product category - PVC solvent cement, it is amongst the leading manufacturing companies in India in the consumer/ bazaar segment of the adhesive industry. It manufactures a wide range of consumer adhesives and sealants such as PVC, cPVC and uPVC solvent cement, synthetic rubber adhesive, PVA adhesives, silicone sealant, acrylic sealant, gasket shellac, other sealants and PVC pipe lubricant which are sold across India, through an extensive distribution network of distributors, and exported also to several countries, through network of distributors and direct customers. It also manufactures these products for select large PVC pipe manufacturing companies under co-branding or private label on order basis. Apart from the above products, it also sells ancillary products like ball valves, thread seal and other tapes and FRP products for drainage and architectural solutions that are distributed along with its products to the end customers through its distribution network.

Key events and milestones

  • 1987: Partnership Firm in the name and style of H.P. International founded by Haresh Dhanraj Motwani and Seema Abhichandani
  • 1988: Established manufacturing plant at Andheri East, Mumbai.
  • 2001: Reconstitution of partnership firm, H.P. International with Haresh Dhanraj Motwani and his wife, Anjana Haresh Motwani as partners.
  • 2004: Launch of brand ‘Strong Weld’.
  • 2004: Shifted manufacturing facility to Village Padghavalli, Raigad, Maharashtra for manufacturing of PVC solvent cement.
  • 2007: Karan Haresh Motwani, the company's Promoter, admitted as a Partner to the partnership firm, H.P. International.
  • 2012: Shifted manufacturing facility to Village Narangi, Raigad, Maharashtra.
  • 2011: Received NSF International Certification for manufacturing solvent cements.
  • 2018: Commenced manufacturing synthetic rubber adhesives and PVA adhesives.
  • 2019: Commenced manufacturing of silicone sealants and gasket shellac.
  • 2019: Conversion of the company’s business from partnership firm to private limited company.
  • 2019: Started trading in Ball Valves, PTFE and Masking Tape.
  • 2021: Conversion of the Company from private limited to public limited company.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.