Jyoti Resins & Adhesives Ltd - Stock Valuation and Financial Performance

BSE: 514448 | NSE: | Chemicals | Small Cap

Jyoti Resins&Adhesiv Share Price

1,324.65 -12.50 -0.93%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Jyoti Resins&Adhesiv

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Jyoti Resins & Adhesives stock performance -

mw4me loader
P/E Ratio (SA):
22.62
Market Cap:
1,589.6 Cr.
52-wk low:
1,181.1
52-wk high:
1,635

Is Jyoti Resins & Adhesives Ltd an attractive stock to invest in?

1. Is Jyoti Resins & Adhesives Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jyoti Resins & Adhesives Ltd is a average quality company.

2. Is Jyoti Resins & Adhesives Ltd undervalued or overvalued?

The key valuation ratios of Jyoti Resins & Adhesives Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Jyoti Resins & Adhesives Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jyoti Resins & Adhesives Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jyoti Resins&Adhesiv:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jyoti Resins & Adhesives Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 7.5%9.2%10.1%17.9%43.1%87.1%72.9%72.4%91.1%75.2%-
Value Creation
Index
-0.5-0.3-0.30.32.15.24.24.25.54.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 26.647.142.454.268.773.5101182261257268
Sales YoY Gr.-77%-10.1%28.1%26.7%7.1%37.8%79.6%43.6%-1.5%-
Adj EPS 0.20.20.30.91.87.49.315.838.755.958.6
YoY Gr.-5.9%83.3%163.6%110.3%301.6%27.1%68.6%145.7%44.4%-
BVPS (₹) 3.43.63.94.76.613.322.638.174.3124.5144.9
Adj Net
Profit
0.20.20.41.12.28.811.218.946.467.170
Cash Flow from Ops. -40.83.73.14.36.910.42.60.926.9-
Debt/CF from Ops. -2.49.52.10.10.20.20000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 28.7%30.2%36.5%-1.5%
Adj EPS 90.4%98.1%81.5%44.4%
BVPS49.1%80.1%76.6%67.6%
Share Price 85.6% 91% 53.5% -14.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.15.28.920.332.448.63135.555.149.343.5
Op. Profit
Mgn %
3.42.73.13.24.215.910.313.423.232.631.6
Net Profit
Mgn %
0.80.50.91.93.21211.110.417.826.126.3
Debt to
Equity
2.31.81.70.10.10.100000
Working Cap
Days
190161227311315365281160150173158
Cash Conv.
Cycle
1309814526827228120212610311287

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 36.45%

Net Profit is growing at healthy rate in last 3 years 81.53%

Return on Equity has declined versus last 3 years average to 43.50%

Sales growth is not so good in last 4 quarters at 4.79%

Latest Financials - Jyoti Resins & Adhesives Ltd.

Standalone Consolidated
TTM EPS (₹) 58.6 0
TTM Sales (₹ Cr.) 268 2
BVPS (₹.) 144.9 0
Reserves (₹ Cr.) 172 -2
P/BV 9.14 0.00
PE 22.62 0.00
From the Market
52 Week Low / High (₹) 1181.05 / 1635.00
All Time Low / High (₹) 0.10 / 1818.45
Market Cap (₹ Cr.) 1,590
Equity (₹ Cr.) 12
Face Value (₹) 10
Industry PE 57.2

Management X-Ray of Jyoti Resins&Adhesiv:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jyoti Resins&Adhesiv

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales274742546974101182261257
Operating Expenses 26464152666391158201173
Manufacturing Costs1194148212727
Material Costs131719334635459211362
Employee Cost 3479101213151825
Other Costs 9246681225314359
Operating Profit 111231010246184
Operating Profit Margin (%) 3.4%2.7%3.1%3.2%4.2%14.1%10.3%13.1%23.2%32.6%
Other Income 0000116327
Interest 1110000000
Depreciation 0000001111
Exceptional Items 0000000000
Profit Before Tax 001131116266190
Tax 000013471522
Profit After Tax 00012812204667
PAT Margin (%) 0.8%0.5%0.9%1.9%3.2%11.0%12.0%10.9%17.8%26.1%
Adjusted EPS (₹)0.20.20.30.91.86.810.116.538.755.9
Dividend Payout Ratio (%)0%0%0%0%0%12%10%15%16%16%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 44568284463106166
Share Capital 444444441212
Reserves 0012424405994154
Minority Interest0000000000
Debt9880110000
Long Term Debt2200110000
Short Term Debt7680000000
Trade Payables687234221410
Others Liabilities 292949718798879094
Total Liabilities 2129495882120144152211270

Fixed Assets

Gross Block333682243515355
Accumulated Depreciation2222334467
Net Fixed Assets111451939464748
CWIP 0000000000
Investments 0000063000
Inventories5665595955
Trade Receivables15213743545352649194
Cash Equivalents 0034818242431111
Others Assets012110162183613
Total Assets 2129495882120144152211270

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -414347103127
PBT 001131116266190
Adjustment 001001-4-2-1-3
Changes in Working Capital -41322-21-15-46-36
Tax Paid 0000-1-3-3-7-14-23
Cash Flow From Investing Activity 00-1-2-1-7-9-205
Capex 000-3-1-2-16-8-2-2
Net Investments 00000-66400
Others 00-12011227
Cash Flow From Financing Activity 4-1-1000-2-1-3-7
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000-1000
Interest Paid 00-10000000
Dividend Paid 000000-1-1-3-7
Others 4-100000000
Net Cash Flow 002230-1-1-224
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.075.198.7320.2832.3967.956.4254.2468.8556.26
ROCE (%)7.479.2110.0617.8743.0687.1372.8572.4391.0575.16
Asset Turnover Ratio1.782.151.51.040.980.730.771.231.441.07
PAT to CFO Conversion(x)N/AN/AN/A320.880.830.150.020.4
Working Capital Days
Receivable Days144121182267259266190117109132
Inventory Days4536363628352514107
Payable Days1161441465321352482671

Jyoti Resins & Adhesives Ltd Stock News

Jyoti Resins & Adhesives Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jyoti Resins&Adhesiv on 20-Dec-2024 16:59 is ₹1,324.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Jyoti Resins&Adhesiv stood at ₹1,589.6.
The latest P/E ratio of Jyoti Resins&Adhesiv as of 20-Dec-2024 16:59 is 22.62.
The latest P/B ratio of Jyoti Resins&Adhesiv as of 20-Dec-2024 16:59 is 9.14.
The 52-week high of Jyoti Resins&Adhesiv is ₹1,635 and the 52-week low is ₹1,181.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jyoti Resins&Adhesiv is ₹267.6 ( Cr.) .

About Jyoti Resins & Adhesives Ltd

Jyoti Resins & Adhesives was incorporated in 1993. The main business of Jyoti Resins & Adhesives is plastics resins. The company’s plants are located in Santej (Mahesana, Gujarat).

In 2002, Jyoti Resins & Adhesives informed that the board of directors of the company at its meeting held on July 26, 2002 approved for sub division of equity shares of Rs 10 each paid up into Re 1 each paid up.

Business areas of the company:

The group's principal activity is to manufacture and market adhesives and paints products. The group's products include maleic resins, paints and alkyd resins.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.