Manali Petrochemicals Ltd - Stock Valuation and Financial Performance

BSE: 500268 | NSE: MANALIPETC | Chemicals | Small Cap

Manali Petro Share Price

63.80 -2.40 -3.63%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Manali Petro

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Manali Petrochemicals stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1,097.4 Cr.
52-wk low:
55.9
52-wk high:
105

Is Manali Petrochemicals Ltd an attractive stock to invest in?

1. Is Manali Petrochemicals Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Manali Petrochemicals Ltd is a good quality company.

2. Is Manali Petrochemicals Ltd undervalued or overvalued?

The key valuation ratios of Manali Petrochemicals Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Manali Petrochemicals Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Manali Petrochemicals Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Manali Petro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manali Petrochemicals Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 31.4%27.1%19.8%22.6%24.3%11%46.9%62.2%7.6%0.1%-
Value Creation
Index
1.20.90.40.60.7-0.22.43.4-0.5-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7335795836457026779221,4441,029798689
Sales YoY Gr.--21%0.7%10.7%8.8%-3.6%36.3%56.5%-28.7%-22.5%-
Adj EPS 2.62.82.23.23.22.61222.22.9-0.3-0.9
YoY Gr.-9.8%-23.5%49.8%-1.9%-17.7%361.9%84.5%-86.7%-110.9%-
BVPS (₹) 14.216.419.922.425.726.63757.357.856.555.3
Adj Net
Profit
4448.337.155.454.444.720638150.6-5.5-15
Cash Flow from Ops. 78.4-5.59269.218.683.820138544.222.9-
Debt/CF from Ops. 0-0.40.30.30.80.10.100.21-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.9%2.6%-4.7%-22.5%
Adj EPS -179.4%-163.3%-129.9%-110.9%
BVPS16.6%17.1%15.2%-2.3%
Share Price 15.7% 30.2% -15.8% -20.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
19.318.311.915.213.29.937.8475.1-0.6-1.6
Op. Profit
Mgn %
9.611.310.714.613.49.531.536.26.80.4-0.1
Net Profit
Mgn %
68.36.48.67.86.622.426.44.9-0.7-2.2
Debt to
Equity
000.100000000
Working Cap
Days
8114315310210411384618197112
Cash Conv.
Cycle
2934323343503827505980

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -4.72%

Net Profit has been subdued in last 3 years -129.87%

Sales growth is not so good in last 4 quarters at -25.22%

Latest Financials - Manali Petrochemicals Ltd.

Standalone Consolidated
TTM EPS (₹) -0.9 1
TTM Sales (₹ Cr.) 689 932
BVPS (₹.) 55.3 62.3
Reserves (₹ Cr.) 877 985
P/BV 1.15 1.02
PE 0.00 62.85
From the Market
52 Week Low / High (₹) 55.90 / 104.99
All Time Low / High (₹) 0.80 / 149.50
Market Cap (₹ Cr.) 1,097
Equity (₹ Cr.) 86
Face Value (₹) 5
Industry PE 57.2

Management X-Ray of Manali Petro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Manali Petro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales7335795836457026779221,4441,029798
Operating Expenses 663515522552611613632921959795
Manufacturing Costs997364911089590125143129
Material Costs495393416418451468490731744593
Employee Cost 27212222262526313536
Other Costs 42272021262526343636
Operating Profit 706461939164290522703
Operating Profit Margin (%) 9.6%11.1%10.5%14.4%13.0%9.4%31.5%36.2%6.8%0.4%
Other Income 7141227913172724
Interest 2323264988
Depreciation 6698101420192221
Exceptional Items 000017-8-21-70-6
Profit Before Tax 706962841034525750567-8
Tax 2621202937664128162
Profit After Tax 44484255653919337751-9
PAT Margin (%) 6.0%8.3%7.3%8.5%9.3%5.7%20.9%26.1%4.9%-1.2%
Adjusted EPS (₹)2.62.82.53.23.82.311.221.93.0-0.5
Dividend Payout Ratio (%)20%18%20%16%20%33%13%11%25%-139%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 245283342386442457636986995972
Share Capital 86868686868686868686
Reserves 159197256300356371550900909886
Minority Interest0000000000
Debt1223171491316722
Long Term Debt0000000000
Short Term Debt1223171491316722
Trade Payables10013510845794567564040
Others Liabilities 6210268706695108144132142
Total Liabilities 4085225415196016078251,2011,1731,176

Fixed Assets

Gross Block299301151189210239217287320361
Accumulated Depreciation193196917273935517394
Net Fixed Assets105105142171183200181236247267
CWIP 616281262628142317
Investments 8274126167110151110110399427
Inventories76104116571007560697884
Trade Receivables80906976827814913410772
Cash Equivalents 2262275246258604276262
Others Assets371273728673137354247
Total Assets 4085225415196016078251,2011,1731,176

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 78-6926919842013854423
PBT 706963841034525750567-8
Adjustment 3-123-71732776
Changes in Working Capital 37-44388-4734-211-929
Tax Paid -30-30-11-25-30-13-68-128-21-4
Cash Flow From Investing Activity -6-12-137-15-17-22-16-12-312-84
Capex -11-16-30-20-20-31-27-27-43-25
Net Investments 0-5-10900000-289-28
Others 5103529101520-32
Cash Flow From Financing Activity -14-113-19-15-25-12-27-61-5
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2-3-2-3-2-5-4-4-8-8
Dividend Paid -9-9-9-9-9-13-13-26-43-13
Others -3014-8-5-843-1016
Net Cash Flow 58-29-4235-1436172346-329-67
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)19.2818.2813.5415.0815.818.635.2346.455.13-0.94
ROCE (%)31.3627.0719.822.5724.3110.9946.8962.217.550.05
Asset Turnover Ratio2.251.411.221.291.291.151.31.440.880.69
PAT to CFO Conversion(x)1.77-0.132.191.250.292.151.041.020.86N/A
Working Capital Days
Receivable Days29474539404244354241
Inventory Days31506246404626162637
Payable Days39799567504842312325

Manali Petrochemicals Ltd Stock News

Manali Petrochemicals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Manali Petro on 20-Dec-2024 16:59 is ₹63.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Manali Petro stood at ₹1,097.4.
The latest P/E ratio of Manali Petro as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Manali Petro as of 20-Dec-2024 16:59 is 1.15.
The 52-week high of Manali Petro is ₹105.0 and the 52-week low is ₹55.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manali Petro is ₹689.0 ( Cr.) .

About Manali Petrochemicals Ltd

Manali Petrochemical Ltd. (MPL) established in 1986, is a leader in the production and marketing of propylene glycol and polyols in India.

It is based in Chennai, India. Manali Petrochemical annually produces 27000 metric tonnes of propylene oxide, 14,000 metric tonnes of propylene glycol and 15,000 metric tonnes of polyether polyol and system polyol.

Manali Petrochemical Ltd Plant-I (originally built by SPIC) set up with the technology of Atochem for manufacture of PO and PG and that of Arco for manufacture of Polyuol acquired through Technip, France. Manali Petrochemical Ltd Plant-II (originally joint venture of UB and TIDCO) was merged with MPL later utilizes the technology of Enichem of Italy for the PO and PG and Press Industrial for manufacture of Polyol.

MPL operates two grass route production facilities at Manali near Chennai to manufacturer Propylene oxide (PO), Propylele Glycol (PG) and polyol. MPL markets its poolyols with isocyanate imported from Japan and TDI prepolymers produced at MPL for meeting the demand from polyurethane industry in India.

Manali Petrochemical Ltd Plant-I (originally built by SPIC) set up with the technology of Atochem for manufacture of PO and PG and that of Arco for manufacture of Polyuol acquired through Technip, France. Manali Petrochemical Ltd Plant-II (originally joint venture of UB and TIDCO) was merged with MPL later utilizes the technology of Enichem of Italy for the PO and PG and Press Industrial for manufacture of Polyol.

Product ranges of the company include:

  • Propylene oxide
  • Propylele Glycol
  • Polyol
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.