Narmada Gelatines Ltd - Stock Valuation and Financial Performance

BSE: 526739 | NSE: SHAWGELTIN | Chemicals | Small Cap

Narmada Gelatines Share Price

395.60 -24.75 -5.89%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Narmada Gelatines

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Narmada Gelatines stock performance -

mw4me loader
P/E Ratio (SA):
14.81
Market Cap:
239.3 Cr.
52-wk low:
320
52-wk high:
455

Is Narmada Gelatines Ltd an attractive stock to invest in?

1. Is Narmada Gelatines Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Narmada Gelatines Ltd is a average quality company.

2. Is Narmada Gelatines Ltd undervalued or overvalued?

The key valuation ratios of Narmada Gelatines Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Narmada Gelatines Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Narmada Gelatines Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Narmada Gelatines:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Narmada Gelatines Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 23.9%12.1%7.3%7.1%10.4%13.6%8.4%10.9%16.8%20.6%-
Value Creation
Index
0.7-0.1-0.5-0.5-0.30.0-0.4-0.20.20.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 134131113118126134135157191182188
Sales YoY Gr.--2.1%-14.2%4.3%6.9%6.8%0.5%16.7%21.5%-4.9%-
Adj EPS 22.913.19.410.411.721.21420.625.325.326.7
YoY Gr.--43%-28.3%11.1%11.8%82%-34.2%47.4%22.9%0.3%-
BVPS (₹) 171.2180.1195.9204.6216.2225.5229.4240155.2180.1183
Adj Net
Profit
13.97.95.76.37.112.88.412.415.315.316
Cash Flow from Ops. 5.96.87.29.2124.73.11.913.814.6-
Debt/CF from Ops. 0.20.2000.20.10000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.4%7.7%10.5%-4.9%
Adj EPS 1.1%16.8%22%0.3%
BVPS0.6%-3.6%-7.8%16%
Share Price 7.5% 20.2% 32.1% -6.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
14.27.455.25.59.66.18.812.815.114.7
Op. Profit
Mgn %
15.68.43.44.67.310.55.69.210.311.711.6
Net Profit
Mgn %
10.3655.45.69.66.37.988.48.6
Debt to
Equity
00000000000.1
Working Cap
Days
4,6474,80122617015015218017014315187
Cash Conv.
Cycle
1061221351251081021121089510462

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.70%

Sales growth is growing at healthy rate in last 3 years 10.47%

Sales growth is not so good in last 4 quarters at 1.12%

Latest Financials - Narmada Gelatines Ltd.

Standalone Consolidated
TTM EPS (₹) 26.7 -0.7
TTM Sales (₹ Cr.) 188 46.3
BVPS (₹.) 183 0
Reserves (₹ Cr.) 111 25
P/BV 2.16 0.00
PE 14.81 0.00
From the Market
52 Week Low / High (₹) 320.00 / 454.95
All Time Low / High (₹) 5.63 / 566.15
Market Cap (₹ Cr.) 239
Equity (₹ Cr.) 6.1
Face Value (₹) 10
Industry PE 57.2

Management X-Ray of Narmada Gelatines:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Narmada Gelatines

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales134131113118126134135157191182
Operating Expenses 113120109112117120127143171161
Manufacturing Costs27262223292923294136
Material Costs7079737573769098112105
Employee Cost 11111010111111121415
Other Costs 5544444444
Operating Profit 2111459148142021
Operating Profit Margin (%) 15.6%8.4%3.3%4.5%7.3%10.5%5.6%9.1%10.3%11.7%
Other Income 3364566322
Interest 0000000000
Depreciation 1111111222
Exceptional Items 1000000000
Profit Before Tax 231388131811152021
Tax 8520353355
Profit After Tax 1686810138121515
PAT Margin (%) 11.5%6.3%5.4%6.8%8.0%9.6%6.3%7.8%8.0%8.4%
Adjusted EPS (₹)25.613.710.113.316.621.314.020.425.325.3
Dividend Payout Ratio (%)14%29%40%30%60%47%72%49%396%39%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 10410911912413113613914594109
Share Capital 6666666666
Reserves 9810311211812513013313988103
Minority Interest0000000000
Debt1200200000
Long Term Debt0000000000
Short Term Debt1200200000
Trade Payables45108121315151314
Others Liabilities 3,5624411810111191010
Total Liabilities 3,671160140140155161165170117134

Fixed Assets

Gross Block55552227262733323435
Accumulated Depreciation323201123568
Net Fixed Assets23232225242629272827
CWIP 0000120000
Investments 2734455368655048410
Inventories37363830293441504747
Trade Receivables15171619192018161922
Cash Equivalents 151314101091220922
Others Assets3,55437634514996
Total Assets 3,671160140140155161165170117134

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 6779125321415
PBT 231388131811152021
Adjustment -1-1-4-2-4-3-3-100
Changes in Working Capital -8-1455-7-1-80-2
Tax Paid -8-4-2-2-2-3-4-4-6-5
Cash Flow From Investing Activity 0-7-2-2-5-461044-12
Capex 000-5-1-4-40-2-2
Net Investments -3-7-3-2-4-18946-11
Others 3015011111
Cash Flow From Financing Activity -3-2-5-3-1-9-7-6-670
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -2-3-3-3-3-7-6-6-670
Others 00-202-20000
Net Cash Flow 3-2046-826-92
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)15.967.85.376.637.919.646.158.6912.7815.12
ROCE (%)23.8912.117.327.0510.3813.598.410.9216.8320.55
Asset Turnover Ratio0.080.070.810.860.850.850.830.941.331.45
PAT to CFO Conversion(x)0.380.881.171.131.20.380.380.170.931
Working Capital Days
Receivable Days37414954565351393342
Inventory Days859511210385861021059294
Payable Days25213845516157574648

Narmada Gelatines Ltd Stock News

Narmada Gelatines Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Narmada Gelatines on 20-Dec-2024 16:59 is ₹395.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Narmada Gelatines stood at ₹239.3.
The latest P/E ratio of Narmada Gelatines as of 20-Dec-2024 16:59 is 14.81.
The latest P/B ratio of Narmada Gelatines as of 20-Dec-2024 16:59 is 2.16.
The 52-week high of Narmada Gelatines is ₹454.9 and the 52-week low is ₹320.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Narmada Gelatines is ₹187.7 ( Cr.) .

About Narmada Gelatines Ltd

Narmada Gelatines, erstwhile Shaw Wallace Gelatines Ltd and a member of Jumbo Group, was set up in 1961. The company is strategically located in the central Indian state of Madhya Pradesh and has convenient access to its main and essential inputs of crushed bones, acid, lime and good quality water.

Narmada Gelatines, has pioneered the manufacture of ossein and gelatin in India and is today a frontrunner in India's gelatine Industry meeting exacting standards of various users worldwide.

Narmada has successfully applied sophisticated technology to ensure quality at each stage of its manufacturing process so that our products meet international quality standards and is commercially worthy of a broad spectrum of usages in the dynamic domestic and international markets.

The company has a government recognized in house R & D facility; a professional marketing set up with stock points / warehouses in major Indian metros; an all India purchase set up tied up with backward integrated units and a dominant position in the domestic market.

Production of gelatine at Narmada Gelatines Limited is undertaken at strictly controlled and stable conditions. Quality is a byword at Narmada Gelatines Limited and is closely monitored at each stage of the process. Quality techniques are constantly improved as these exacting quality control systems and standards have naturally resulted in recognition and awards.

Product range of the company:

The company is engaged in the manufacturing of gelatine for use in different purposes like:

  • Pharmaceutical    
  • Edible   
  • Industrial  
  • Photographic

Achievements/ recognition:

  • Award for Ossein Export by Capexil in 1975     
  • National award for Import substitute by the Government of India in 1992   
  • Export performance award from Madhya Pradesh Industrial Organisation in 1994     
  • Highest Gelatine export by Capexil in 1995     
  • National Award for outstanding contribution in Environment to an employee in 1998     
  • Capexil Award for Gelatine Export in 2001      
  • Capexil Award for Gelatine Export in 2004   

Certifications: 

  • ISO 9000:2001 by BVQI
  • HACCP by DNV
  • EDQM
  • HALAL - Jamait - E - ULAMA
  • KOSHER
  • Drug Licence - Govt. of MP
  • GMP -Govt. of MP
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.