TGV SRACC Ltd - Stock Valuation and Financial Performance

BSE: 507753 | NSE: SREERAYALK | Chemicals | Small Cap

TGV SRACC Share Price

104.55 -4.50 -4.13%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on TGV SRACC

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

TGV SRACC stock performance -

mw4me loader
P/E Ratio (SA):
16.17
Market Cap:
1,119.6 Cr.
52-wk low:
74.2
52-wk high:
120.9

Is TGV SRACC Ltd an attractive stock to invest in?

1. Is TGV SRACC Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that TGV SRACC Ltd is a average quality company.

2. Is TGV SRACC Ltd undervalued or overvalued?

The key valuation ratios of TGV SRACC Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is TGV SRACC Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of TGV SRACC Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of TGV SRACC:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TGV SRACC Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.9%11.9%12.5%16%21.6%12.6%9.6%21.5%38.7%8.2%-
Value Creation
Index
-0.1-0.2-0.10.10.5-0.1-0.30.51.8-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7778169311,1891,2051,0401,0091,5252,3261,5461,577
Sales YoY Gr.-5.1%14.1%27.6%1.4%-13.6%-3%51.2%52.5%-33.5%-
Adj EPS 3.43.92.45.69.14.92.512.834.436.5
YoY Gr.-14.3%-39.9%136.6%62.8%-46.1%-48%402.8%169.2%-91.4%-
BVPS (₹) 35.337.439.541.648.652.35769.497.7102.3107
Adj Net
Profit
26.932.420.551.187.549.627.213736831.769
Cash Flow from Ops. 65.350142153202122132168429164-
Debt/CF from Ops. 58.63.42.91.63.23.62.60.51.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8%5.1%15.3%-33.5%
Adj EPS -1.6%-20%5.2%-91.4%
BVPS12.5%16.1%21.6%4.7%
Share Price 25.1% 37% 32.7% 3.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
9.410.261420.39.84.720.241.136.2
Op. Profit
Mgn %
13.914.214.71720.115.414.920.423.68.710.7
Net Profit
Mgn %
3.542.24.37.34.82.7915.82.14.4
Debt to
Equity
1.11.31.41.20.70.70.80.60.20.30.1
Working Cap
Days
909510399901241321059113757
Cash Conv.
Cycle
91516222749514542665

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.29%

Return on Equity has declined versus last 3 years average to 6.20%

Net Profit has been subdued in last 3 years 5.23%

Sales growth is not so good in last 4 quarters at -13.10%

Latest Financials - TGV SRACC Ltd.

Standalone Consolidated
TTM EPS (₹) 6.5 -
TTM Sales (₹ Cr.) 1,577 -
BVPS (₹.) 107 -
Reserves (₹ Cr.) 1,035 -
P/BV 0.98 -
PE 16.17 -
From the Market
52 Week Low / High (₹) 74.19 / 120.90
All Time Low / High (₹) 2.25 / 182.00
Market Cap (₹ Cr.) 1,120
Equity (₹ Cr.) 107.1
Face Value (₹) 10
Industry PE 57.2

Management X-Ray of TGV SRACC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.300.300.300.300.300.300.300.300.280.28
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of TGV SRACC

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales7778169311,1891,2051,0401,0091,5252,3261,546
Operating Expenses 6697047949879648838591,2191,7861,412
Manufacturing Costs314338383471565479407670979732
Material Costs286282305266262279336396564452
Employee Cost 31333842495348566869
Other Costs 37496920988726898176158
Operating Profit 108113137201241157150306539134
Operating Profit Margin (%) 13.9%13.8%14.7%16.9%20.0%15.1%14.9%20.1%23.2%8.7%
Other Income 659758107718
Interest 40446058714448353025
Depreciation 36354777585663697483
Exceptional Items 0000-12000040
Profit Before Tax 37394073105654920944284
Tax 981823271719758023
Profit After Tax 2830225078483013536261
PAT Margin (%) 3.6%3.7%2.4%4.2%6.5%4.6%2.9%8.8%15.6%3.9%
Adjusted EPS (₹)3.63.62.55.58.14.72.812.633.85.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%18%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2973283453824695326107441,0471,096
Share Capital 98102879297102107107107107
Reserves 199227258290373430503636939989
Minority Interest0000000000
Debt273385415369274367447437212301
Long Term Debt981601571331221762531817179
Short Term Debt175225258237151190194256142222
Trade Payables56658259485574726548
Others Liabilities 192193239286312325327379463364
Total Liabilities 8189721,0811,0961,1031,2791,4591,6321,7861,808

Fixed Assets

Gross Block9541,2101,3001,3671,3921,6181,6481,8402,0502,141
Accumulated Depreciation5095506016987578118749381,0091,093
Net Fixed Assets4446606986696368087749021,0411,048
CWIP 124001377291255511168
Investments 2291410889893133
Inventories4370666590127116109140126
Trade Receivables536575106998399232227188
Cash Equivalents 334260533869106706242
Others Assets119133172176153155149174274202
Total Assets 8189721,0811,0961,1031,2791,4591,6321,7861,808

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 6550142153202122132168429164
PBT 3739345395644820944283
Adjustment 66709714511791948998101
Changes in Working Capital -6-1616-334-144-93-4-1
Tax Paid -1-8-6-12-14-19-14-37-107-19
Cash Flow From Investing Activity -52-132-109-75-55-188-163-147-169-223
Capex -52-132-90-81-89-157-125-126-169-244
Net Investments 00-23030-35-43-27-514
Others 0046444657
Cash Flow From Financing Activity -291-33-76-1456558-38-25549
Net Proceeds from Shares 01606281415000
Net Proceeds from Borrowing 00-18-6-105377-73-1119
Interest Paid 00-50-51-62-36-36-27-23-23
Dividend Paid 000000000-11
Others -27535-25-10134262-12275
Net Cash Flow 119022026-185-9
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.5610.286.713.8418.389.65.2119.8840.455.69
ROCE (%)12.8711.8512.4715.9921.6112.569.5721.5338.658.2
Asset Turnover Ratio1.091.0311.121.280.870.740.991.360.86
PAT to CFO Conversion(x)2.321.676.453.062.592.544.41.241.192.69
Working Capital Days
Receivable Days22232527273233403649
Inventory Days22222420203844272031
Payable Days84788897746870674445

TGV SRACC Ltd Stock News

TGV SRACC Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TGV SRACC on 20-Dec-2024 16:59 is ₹104.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of TGV SRACC stood at ₹1,119.6.
The latest P/E ratio of TGV SRACC as of 20-Dec-2024 16:59 is 16.17.
The latest P/B ratio of TGV SRACC as of 20-Dec-2024 16:59 is 0.98.
The 52-week high of TGV SRACC is ₹120.9 and the 52-week low is ₹74.19.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TGV SRACC is ₹1,577 ( Cr.) .

About TGV SRACC Ltd

Sree Rayalaseema Alkalies & Allied Chemicals a TGV Group company is a leading producer of Chlor-Alkali products, Sree Rayalaseema Alkalies and Allied Chemicals is the flagship company of the conglomerate.

The company also manufactures Castor Derivatives and Fatty Acids. It has the unique distinction of being the pioneer of the Bipolar Membrane Cell Technology from Denora, Spa, Italy, in India. The company uses only state-of-the-art equipment and up-to-the minute technologies including the Costruzioni Meccaniche Bernardini (CMB) technology from Italy for its fatty acids division. A captive power plant assures uninterrupted and cost-effective power supply to the manufacturing plant. Consistent overseas demand for its products has made the company a recognised export house today.

TGV conglomerate is backed by a rich and varied experience spanning more than two glorious decades, is a rapidly growing, well-diversified one, with interests in Chemicals, Financial services, Merchant Banking, Securities, Real Estate, Power, Pharmaceuticals, Healthcare, Hospitality, Entertainment, Information Technology, Personal Products, Salt and Aquaculture.

The international class quality of the company's produce and the intricate marketing network spanning continents have found for it an assured place in the export markets ever since its inception. Canada, China, Dubai, France, Georgia, Germany, Greece, Iran, Italy, Japan, Jordan, Kenya, Korea, Kuwait, Malaysia, Netherlands, Poland, Russia, Singapore, Spain, Sri Lanka, Saudi Arabia, Thailand, USA, UK and a host of other countries prefer Sree Rayalaseema Alkalies and Allied Chemicals Ltd. over other players in the field. The soaps division exports its products to Sri Lanka, Malaysia, Kuwait, Sharjah, Bahrain, Dubai and other countries in the Gulf.

The soap division

The fragrant Royal Sandal Saffron Soap is the first and only one of its kind to bring the goodness of both saffron and sandal together and offer the 'fairness' benefit to the users.

  • Cool Lime is the company's answer to the freshness and fragrance segment. Royal He-man is an economically-priced bathing bar for the common man on the move.
  • Baby Doctor caters to the babies segment and is manufactured with special attention to the soft, tender skin of the babies.
  • Lady Doctor, a beauty soap, is targeted at women and comes with the promise of a lingering fragrance.

Product range of the company includes:

Chlor-Alkali products:

  • Caustic Soda (Lye/Flakes) (Mercury-free)
  • Liquid Chlorine
  • Hydrochloric Acid
  • Caustic Potash (Lye/Flakes)
  • Sodium Hypochlorite (Liquid)
  • Barium Sulphate (Precipitated powder)

Castor Derivatives:

  • Hydrogenated Castor Oil (Flakes)
  • 12 Hydroxy Stearic Acid (Flakes)
  • Ricinoleic Acid (Liquid)
  • Rubber Grade Stearic Acid
  • Methyl 12 H S A (Flakes)

Fatty Acids

  • Stearic Acid
  • Hard Fatty Acids
  • Soft Fatty Acids
  • Soap Noodles
  • Glycerine

Other group companies:

  • Sree Rayalaseema Alkalies and Allied Chemicals Ltd.
  • SRHHL Industries Ltd.Results (Formerly Sree Rayalaseema Hi-Strength Hypo Ltd)
  • Sree Rayalaseema Hi-Strength Hypo Ltd.
  • Sree Rayalaseema Dutch Kassenbouw Ltd.
  • Sree Rayalaseema Galaxy Projects Ltd.
  • Sree Rayalaseema Agrochemicals (P) Ltd.
  • TGV Projects and Investments Pvt. Ltd.
  • TGV Infosystems Ltd.
  • Brilliant Industries Ltd.
  • Brilliant Securities Ltd.
  • Gowri Gopal Apollo Hospital
  • Sree Maruthi Marine Industries Ltd.

Achievements/ recognition:

The ISO 9002, ISO 14001 and IS-2888 certifications.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.