Is Vikas EcoTech a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vikas EcoTech Ltd is a average quality company .

Is Vikas EcoTech undervalued or overvalued?

The key valuation ratios of Vikas EcoTech Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Vikas EcoTech share price return in the past 10 years?

Vikas EcoTech Ltd share price has declined -4.2% annually (CAGR) over the past ten years.

Is Vikas EcoTech a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Vikas EcoTech Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Vikas EcoTech Ltd - Stock Valuation and Financial Performance

Name: Vikas EcoTech
Brand: Vikas EcoTech

BSE: 530961 | NSE: VIKASECO | Chemicals | Small Cap

Place order

Vikas EcoTech Share Price

₹3.29 -0.09 -2.66%
as on 20-Dec'24 16:59

10 Year X-Ray of Vikas EcoTech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	17.5%	37.4%	23.7%	20%	13.6%	7.6%	1.8%	7.1%	6.8%	4.6%	-
Value Creation Index ⓘ	0.3	1.7	0.7	0.4	0.0	-0.5	-0.9	-0.5	-0.5	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	211	307	371	233	245	192	116	250	403	247	275
Sales YoY Gr.	-	45.6%	20.8%	-37.3%	5.4%	-21.6%	-39.6%	115.5%	60.8%	-38.8%	-
Adj EPS ⓘ	0	0.6	0.8	0.6	0.3	-0.1	-0.3	0	0.1	0.1	0.1
YoY Gr.	-	1425%	24.6%	-25%	-42.1%	-121.2%	NA	NA	400%	-50%	-
BVPS (₹) ⓘ	1	1.6	3	2.8	3.1	3.2	2.9	2.4	2.5	2.7	3.1
Adj Net Profit ⓘ	1.8	24.9	34.1	25.6	15	-2.9	-14.9	1.5	9.5	6.3	16
Cash Flow from Ops. ⓘ	-11.6	-4.1	-22.9	-7.3	9	25.8	12.4	-17.9	91.6	119	-
Debt/CF from Ops. ⓘ	-5.9	-22.6	-5.2	-19.4	17.5	5.6	12.2	-5.2	0.7	0.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.8%	0.1%	28.5%	-38.8%
Adj EPS ⓘ	2.5%	-31.4%	NA	-50%
BVPSⓘ	11.4%	-2.9%	-1.7%	8%
Share Price	-4.2%	9.6%	13.2%	-19.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	4.3	45.4	34.2	19.6	11.1	-2.1	-11	0.8	4.1	2.1	3.1
Op. Profit Mgn % ⓘ	7.9	16	18.2	22.2	12.1	7.5	3.9	9.2	5.5	6.8	4.6
Net Profit Mgn % ⓘ	0.9	8.1	9.2	11	6.1	-1.5	-12.8	0.6	2.4	2.6	5.8
Debt to Equity ⓘ	1.6	1.4	0.9	1.1	1.1	1	1.2	0.4	0.3	0.1	0
Working Cap Days ⓘ	178	178	211	409	456	608	926	430	254	288	101
Cash Conv. Cycle ⓘ	96	105	129	256	288	393	499	244	156	161	52

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.10%

Sales growth is growing at healthy rate in last 3 years 28.52%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -0.42%

Latest Financials - Vikas EcoTech Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.1	0
TTM Sales (₹ Cr.)	275	259
BVPS (₹.) ⓘ	3.1	3.1
Reserves (₹ Cr.) ⓘ	372	372
P/BV ⓘ	1.06	1.06
PE ⓘ	36.85	84.99

From the Market
52 Week Low / High (₹)	3.05 / 5.63
All Time Low / High (₹)	0.17 / 30.13
Market Cap (₹ Cr.)	582
Equity (₹ Cr.)	176.9
Face Value (₹)	1
Industry PE ⓘ	57.2

Management X-Ray of Vikas EcoTech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.01

0.00

2.16

0.04

* Pledged shares as % of Promoter's holding (%)

Valuation of Vikas EcoTech

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Vikas EcoTech

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	211	307	371	233	245	192	116	250	403	247
Operating Expenses ⓘ	194	258	304	181	216	181	112	228	381	230
Manufacturing Costs	9	8	1	0	1	1	0	1	1	3
Material Costs	176	237	287	165	199	164	105	217	364	214
Employee Cost	4	3	5	4	4	3	2	2	2	3
Other Costs ⓘ	6	10	10	11	12	13	4	7	13	10
Operating Profit ⓘ	17	49	68	52	30	12	4	23	22	17
Operating Profit Margin (%)	7.9%	16.0%	18.2%	22.2%	12.0%	6.1%	3.6%	9.1%	5.4%	6.8%
Other Income ⓘ	4	5	2	4	14	7	5	2	3	3
Interest ⓘ	11	11	13	11	14	19	18	19	11	7
Depreciation ⓘ	3	3	4	4	5	5	4	4	4	4
Exceptional Items ⓘ	0	0	-16	0	0	8	0	0	0	0
Profit Before Tax ⓘ	6	39	36	41	25	3	-13	2	10	9
Tax ⓘ	2	14	13	15	10	2	1	1	1	2
Profit After Tax	4	26	23	27	15	1	-14	1	10	7
PAT Margin (%)	1.8%	8.3%	6.3%	11.5%	6.1%	0.5%	-12.4%	0.6%	2.4%	2.7%
Adjusted EPS (₹)	0.1	0.6	0.5	0.6	0.3	0.0	-0.3	0.0	0.1	0.1
Dividend Payout Ratio (%)	34%	5%	6%	5%	9%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	42	66	133	128	142	143	129	227	238	376
Share Capital ⓘ	25	25	28	28	28	28	28	94	95	139
Reserves ⓘ	17	41	105	100	114	115	101	133	143	237
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	66	91	115	139	155	144	145	91	62	19
Long Term Debt	7	10	8	5	25	4	5	3	0	0
Short Term Debt	59	81	107	133	130	140	139	87	62	19
Trade Payables	31	45	43	30	60	26	37	15	27	26
Others Liabilities ⓘ	7	25	17	20	33	32	15	11	17	8
Total Liabilities ⓘ	147	228	308	317	391	345	325	344	343	429
Fixed Assets
Gross Block	32	42	43	44	59	54	48	48	51	55
Accumulated Depreciation	11	14	15	17	20	24	26	28	30	33
Net Fixed Assetsⓘ	21	28	27	27	40	30	22	20	21	22
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	5	0	2	0	0	55	258
Inventories	28	38	57	79	107	110	102	82	35	36
Trade Receivables	75	141	152	139	165	108	81	130	141	69
Cash Equivalents	7	4	27	9	14	9	9	11	4	3
Others Assetsⓘ	17	17	46	58	65	85	111	100	87	41
Total Assets ⓘ	147	228	308	317	391	345	325	344	343	429

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-12	-4	-23	-7	9	26	12	-18	92	119
PBT ⓘ	6	39	36	42	25	3	-13	2	10	9
Adjustment ⓘ	12	14	33	-16	17	21	21	21	13	9
Changes in Working Capital ⓘ	-29	-54	-77	-21	-22	4	5	-40	69	102
Tax Paid ⓘ	-1	-3	-14	-12	-11	-2	-1	-1	-1	0
Cash Flow From Investing Activity ⓘ	4	-10	-9	-22	-12	6	0	0	-58	-203
Capex	-3	-10	-9	-7	-13	1	-1	-1	-5	14
Net Investments	5	0	0	-5	5	0	0	0	-54	-203
Others ⓘ	2	0	0	-10	-4	4	1	2	1	-14
Cash Flow From Financing Activityⓘ	13	12	53	11	1	-32	-12	20	-41	82
Net Proceeds from Shares ⓘ	0	0	44	0	0	0	0	97	1	134
Net Proceeds from Borrowing ⓘ	6	2	0	26	20	0	21	-2	0	0
Interest Paid ⓘ	-11	-11	-13	-11	-14	-19	-18	-19	-10	-7
Dividend Paid ⓘ	-1	-1	-1	-1	-1	0	0	0	0	0
Others ⓘ	19	22	24	-3	-3	-12	-15	-56	-31	-45
Net Cash Flow ⓘ	6	-2	21	-18	-3	0	0	2	-7	-1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	9.2	47.07	23.29	20.46	11.1	0.71	-10.57	0.78	4.1	2.15
ROCE (%)	17.47	37.39	23.73	19.98	13.63	7.59	1.79	7.05	6.82	4.63
Asset Turnover Ratio	1.64	1.73	1.45	0.76	0.69	0.52	0.35	0.75	1.17	0.65
PAT to CFO Conversion(x)	-3	-0.15	-1	-0.26	0.6	26	N/A	-18	9.2	17
Working Capital Days
Receivable Days	106	122	138	225	226	259	297	154	123	153
Inventory Days	43	37	44	105	138	206	333	134	53	52
Payable Days	57	59	55	80	82	96	109	44	21	46

Vikas EcoTech Ltd Stock News

Vikas EcoTech Ltd FAQs

What is the share price of Vikas EcoTech?

Company share prices are keep on changing according to the market conditions. The closing price of Vikas EcoTech on 20-Dec-2024 16:59 is ₹3.29.

What is the market cap of Vikas EcoTech?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Vikas EcoTech stood at ₹581.9.