What is Yug Decor share price return in the past 10 years?

Data is not available for this company

Yug Decor Ltd - Stock Valuation and Financial Performance

Name: Yug Decor
Brand: Yug Decor

BSE: 540550 | NSE: | Chemicals | Small Cap

Place order

Yug Decor Share Price

₹38 2.90 8.26%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Yug Decor

Based on:

Data

M-Cap below 100cr DeciZen not available

Yug Decor stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

31.56

Market Cap:

41 Cr.

52-wk low:

31.3

52-wk high:

71.3

Is Yug Decor Ltd an attractive stock to invest in?

1. Is Yug Decor Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Yug Decor Ltd is a average quality company.

2. Is Yug Decor Ltd undervalued or overvalued?

The key valuation ratios of Yug Decor Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Yug Decor Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Yug Decor Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Yug Decor:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	13.6%	13.3%	14.5%	8.2%	-4.3%	12.6%	5.1%	4.9%	20.2%	20.6%	-
Value Creation Index ⓘ	0.0	-0.1	0.0	-0.4	-1.3	-0.1	-0.6	-0.7	0.4	0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	16.7	17.7	16.7	16.2	17.1	17.4	16	24.5	31.2	28.1	28
Sales YoY Gr.	-	6.1%	-5.3%	-3.4%	5.5%	2%	-8.3%	53.5%	27.4%	-10%	-
Adj EPS ⓘ	0.1	0.2	0.4	0.3	-0.6	0.6	0.1	0.1	1.1	1.3	1.2
YoY Gr.	-	70%	135.3%	-20%	-278.1%	NA	-81%	-9.1%	1010%	15.3%	-
BVPS (₹) ⓘ	4.1	4.3	4.9	6.6	6	6	6.1	6.2	7.3	7.9	10.8
Adj Net Profit ⓘ	0	0.1	0.3	0.3	-0.6	0.6	0.1	0.1	1.1	1.3	1
Cash Flow from Ops. ⓘ	-0.3	1.3	0.3	-0.3	0.2	1.4	0.6	-0.2	0.7	1.9	-
Debt/CF from Ops. ⓘ	-12	2.6	9.2	-10	13.2	1.6	3.6	-10.6	3.9	1.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6%	10.5%	20.7%	-10%
Adj EPS ⓘ	32.8%	NA	126.6%	15.3%
BVPSⓘ	7.6%	5.7%	9%	7.9%
Share Price	-	27%	54.7%	-25.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	2.6	4.3	10.9	6.4	-9.1	9.6	1.8	1.6	16.4	16.8	12.9
Op. Profit Mgn % ⓘ	4.7	4.8	6	5.3	0.8	9	5.7	3	7.1	8.8	NAN
Net Profit Mgn % ⓘ	0.2	0.4	1.8	2	-3.4	3.4	0.7	0.4	3.6	4.6	4.6
Debt to Equity ⓘ	2.4	1.8	0.9	0.4	0.5	0.4	0.3	0.4	0.4	0.3	-
Working Cap Days ⓘ	168	152	154	184	184	187	226	171	151	164	0
Cash Conv. Cycle ⓘ	93	80	80	109	125	120	131	93	82	99	0

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.80%

Sales growth is growing at healthy rate in last 3 years 20.72%

Net Profit is growing at healthy rate in last 3 years 126.61%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Yug Decor Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.2	-
TTM Sales (₹ Cr.)	28.1	-
BVPS (₹.) ⓘ	10.8	-
Reserves (₹ Cr.) ⓘ	1	-
P/BV ⓘ	3.53	-
PE ⓘ	31.56	-

From the Market
52 Week Low / High (₹)	31.33 / 71.25
All Time Low / High (₹)	7.60 / 77.99
Market Cap (₹ Cr.)	41
Equity (₹ Cr.)	10.8
Face Value (₹)	10
Industry PE ⓘ	57.2

Management X-Ray of Yug Decor:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Yug Decor

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Yug Decor

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	16.67	17.68	16.74	16.17	17.06	17.40	15.95	24.49	31.19	28.06
Operating Expenses ⓘ	15.89	16.83	15.74	15.31	16.93	15.83	15.05	23.78	28.97	25.59
Manufacturing Costs	2.11	1.88	1.92	1.88	2.19	2.20	1.89	2.95	3.35	2.95
Material Costs	10.99	11.46	10.41	10.26	11.41	9.94	9.76	16.88	20.61	15.44
Employee Cost	1.28	1.41	1.76	1.97	2.05	2.34	1.96	2.22	2.39	3.71
Other Costs ⓘ	1.52	2.09	1.64	1.20	1.28	1.35	1.45	1.73	2.62	3.49
Operating Profit ⓘ	0.78	0.85	1	0.86	0.13	1.57	0.90	0.72	2.22	2.48
Operating Profit Margin (%)	4.7%	4.8%	6.0%	5.3%	0.8%	9.0%	5.7%	2.9%	7.1%	8.8%
Other Income ⓘ	0.02	0	0.05	0.03	0.01	0.03	0.01	0.10	0.08	0.04
Interest ⓘ	0.60	0.60	0.42	0.20	0.39	0.27	0.27	0.28	0.38	0.34
Depreciation ⓘ	0.13	0.12	0.17	0.23	0.52	0.51	0.49	0.40	0.39	0.43
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.07	0.13	0.46	0.46	-0.78	0.81	0.15	0.14	1.53	1.74
Tax ⓘ	0.02	0.05	0.14	0.13	-0.20	0.21	0.03	0.04	0.39	0.44
Profit After Tax	0.05	0.08	0.31	0.33	-0.58	0.59	0.12	0.10	1.14	1.30
PAT Margin (%)	0.3%	0.4%	1.9%	2.1%	-3.4%	3.4%	0.7%	0.4%	3.7%	4.6%
Adjusted EPS (₹)	0.1	0.2	0.4	0.3	-0.6	0.6	0.1	0.1	1.1	1.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	98%	0%	0%	0%	55%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	1.64	1.88	3.63	6.65	6.07	6.08	6.20	6.30	7.44	8.02
Share Capital ⓘ	0.30	0.33	3.06	4.17	4.17	4.17	4.17	4.17	6.25	7.19
Reserves ⓘ	1.34	1.56	0.56	2.48	1.90	1.91	2.03	2.13	1.19	0.83
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	3.42	2.72	2.86	2.51	2.66	2.07	1.76	2.35	2.21	1.85
Long Term Debt	0.65	0.44	0.26	1.51	1.38	1.51	1.31	1.21	1.41	1.06
Short Term Debt	2.77	2.28	2.61	1	1.29	0.55	0.45	1.13	0.80	0.79
Trade Payables	2.91	2.86	2.80	2.70	2.39	3.10	4.32	5.42	4.58	3.64
Others Liabilities ⓘ	0.88	1.11	0.65	0.72	0.44	1.50	0.76	1.03	1.38	1.10
Total Liabilities ⓘ	8.85	8.57	9.94	12.58	11.57	12.75	13.05	15.10	15.62	14.61
Fixed Assets
Gross Block	0.50	1.43	1.56	4.74	4.70	4.91	4.92	5.01	5.37	5.70
Accumulated Depreciation	0	0.75	0.84	1.03	1.52	1.74	2.23	2.58	2.85	3.28
Net Fixed Assetsⓘ	0.50	0.68	0.73	3.71	3.18	3.17	2.69	2.42	2.53	2.42
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	0.76	0.92	1.11	1.24	1.10	1.23	1.39	1.77	1.45	1.72
Trade Receivables	7.28	6.75	6.37	7.35	7.10	8.08	8.71	10.68	11.26	10.13
Cash Equivalents	0.09	0	1.35	0.03	0.02	0.11	0.09	0.01	0.02	0.01
Others Assetsⓘ	0.23	0.22	0.38	0.27	0.17	0.17	0.17	0.22	0.36	0.33
Total Assets ⓘ	8.85	8.57	9.94	12.58	11.57	12.75	13.05	15.10	15.62	14.61

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-0.33	1.32	0.34	-0.27	0.21	1.44	0.55	-0.24	0.69	1.93
PBT ⓘ	0.07	0.13	0.46	0.46	-0.78	0.81	0.15	0.14	1.53	1.74
Adjustment ⓘ	0.71	0.75	0.74	0.45	0.90	0.22	0.94	0.72	1.05	0.88
Changes in Working Capital ⓘ	-1.1	0.52	-0.7	-1.07	0.09	0.47	-0.44	-1.06	-1.47	-0.22
Tax Paid ⓘ	-0.01	-0.08	-0.16	-0.11	0	-0.06	-0.11	-0.03	-0.42	-0.47
Cash Flow From Investing Activity ⓘ	-0.04	-0.30	-0.18	-3.20	0	-0.49	-0.01	-0.13	-0.47	-0.33
Capex	-0.05	-0.30	-0.20	-3.21	0	-0.49	-0.01	-0.13	-0.48	-0.33
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0.03	0.01	0	0	0	0	0.01	0
Cash Flow From Financing Activityⓘ	0.39	-1.03	1.19	2.16	-0.23	-0.86	-0.57	0.29	-0.21	-1.61
Net Proceeds from Shares ⓘ	0.14	0.14	1.43	2.69	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0.44	-0.12	-0.18	1.26	-0.14	0.14	-0.20	-0.10	0.20	-0.35
Interest Paid ⓘ	-0.57	-0.57	-0.39	-0.18	-0.38	-0.26	-0.26	-0.27	-0.37	-0.33
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	-0.72
Others ⓘ	0.39	-0.48	0.33	-1.61	0.29	-0.73	-0.10	0.65	-0.05	-0.22
Net Cash Flow ⓘ	0.02	-0.02	1.35	-1.32	-0.01	0.09	-0.02	-0.07	0	-0.01

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	3.24	4.37	11.38	6.47	-9.06	9.79	1.94	1.52	16.62	16.8
ROCE (%)	13.55	13.27	14.54	8.24	-4.26	12.57	5.14	4.92	20.15	20.57
Asset Turnover Ratio	2.01	2.22	2.01	1.47	1.41	1.43	1.24	1.74	2.03	1.86
PAT to CFO Conversion(x)	-6.6	16.5	1.1	-0.82	N/A	2.44	4.58	-2.4	0.61	1.48
Working Capital Days
Receivable Days	146	132	129	151	155	159	192	144	128	139
Inventory Days	18	16	20	26	25	24	30	24	19	21
Payable Days	99	92	99	98	81	101	139	105	89	97

Yug Decor Ltd Stock News

Yug Decor Ltd FAQs

What is the share price of Yug Decor?

Company share prices are keep on changing according to the market conditions. The closing price of Yug Decor on 20-Dec-2024 16:59 is ₹38.00.

What is the market cap of Yug Decor?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Yug Decor stood at ₹41.00.