Packaging India Private Limited - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Packaging India

M-Cap below 100cr DeciZen not available

Packaging India Private Limited - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Packaging India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'07Dec'08Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 0%9.9%10.7%6.8%8.7%10.9%16.5%17%8.9%-0.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0150172214217230241252180141141
Sales YoY Gr.-NA14.9%24.5%1.4%5.9%4.7%4.3%-28.6%-21.4%-
Adj EPS 064.126.7135.5174.8200170.1132.172.5-39.20
YoY Gr.-NA-58.4%408.4%29%14.4%-14.9%-22.3%-45.1%-154.1%-
BVPS (₹) 0260.1244.2440.8622.7822.7995.81,154.71,570.21,549.60
Adj Net
Profit
02.71.15.67.38.37.15.53.8-2.10
Cash Flow from Ops. 0-2.620.61420.317.422.516.327.3-0.8-
Debt/CF from Ops. 0-34.62.84.52.82.61.81.900-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-8.3%-16.3%-21.4%
Adj EPS NA-174.2%-161.3%-154.1%
BVPSNA20%15.9%-1.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'07Dec'08Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
012.76.321.922.520.614.7105.4-2.50
Op. Profit
Mgn %
05.69.97.47.98.49.988.84.3NAN
Net Profit
Mgn %
01.80.62.63.43.62.92.22.1-1.50
Debt to
Equity
04.23.22.21.610.80.500-
Working Cap
Days
00839610410096951101290
Cash Conv.
Cycle
0030-1,469-821-701434148530

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Packaging India Private Limited - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 141 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 76 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 41.4

Management X-Ray of Packaging India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Packaging India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'08Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales149.79215.14214.29217.32230.21241.12251.50179.57141.20
Operating Expenses 144.87193.91198.54200.18210.98217.34231.33163.78135.18
Manufacturing Costs8.6311.2300015.2717.1615.3014.17
Material Costs118.40161.96-1.3000181.44191.75124.7697.51
Employee Cost 7.9110.9800015.1516.5216.9716.04
Other Costs 9.939.74199.84200.18210.985.475.916.747.46
Operating Profit 4.9221.2315.7517.1419.2423.7820.1715.796.03
Operating Profit Margin (%) 3.3%9.9%7.3%7.9%8.4%9.9%8.0%8.8%4.3%
Other Income 14.911.39-0.04000.270.660.392.20
Interest 6.658.460005.095.632.020.08
Depreciation 8.9011.599.339.169.359.058.048.628.87
Exceptional Items 0000002.5600
Profit Before Tax 4.282.586.377.989.899.919.725.55-0.72
Tax 3.980.700.730.711.572.712.371.670.35
Profit After Tax 0.301.885.647.278.327.207.353.88-1.08
PAT Margin (%) 0.2%0.9%2.6%3.3%3.6%3.0%2.9%2.2%-0.8%
Adjusted EPS (₹)7.145.2135.5174.8200.0173.1176.674.1-20.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'08Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 21.0722.9528.5936.1644.4951.6958.3082.2581.17
Share Capital 14.4114.4114.4114.4114.4114.4114.415.245.24
Reserves 6.668.5414.1821.7530.0837.2843.8977.0175.93
Minority Interest000000000
Debt88.8672.9448.1339.8841.5235.9127.0400
Long Term Debt88.8672.9427.311917.7323.4119.9900
Short Term Debt0020.8220.8823.7912.507.0500
Trade Payables29.1837.1526.3528.8621.5633.732621.2226.39
Others Liabilities 4.745.5929.2024.4612.4511.7110.229.927.83
Total Liabilities 143.84138.64132.27129.37120.02133.05121.55113.39115.40

Fixed Assets

Gross Block125.17124.29124.76126.23128.55131.53143.69146.24131.83
Accumulated Depreciation31.6543.0452.2661.3470.6779.7288.8397.4489.83
Net Fixed Assets93.5381.2572.5064.8957.8851.8154.8648.8042
CWIP 0.400.1900.0508.240.012.042.21
Investments 000000000
Inventories13.2315.3718.6818.5114.5615.8413.3914.0218.31
Trade Receivables30.8831.8132.2738.0242.1151.3448.3629.6934.93
Cash Equivalents 1.124.080.200.260.040.010.0113.2312.18
Others Assets4.695.938.617.635.425.814.925.625.75
Total Assets 143.84138.64132.27129.37120.02133.05121.55113.39115.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'08Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -2.5725.7113.9720.3417.3722.5216.2927.26-0.78
PBT 4.282.586.377.989.899.919.725.55-0.72
Adjustment 0.6219.449.289.069.3613.7910.2510.257.27
Changes in Working Capital -7.144.68-6.76-2.61-6.430.6-1.313.67-5.93
Tax Paid -0.33-0.99-1.21-1.45-1.95-1.780-2.21-1.40
Cash Flow From Investing Activity -16.90-1.84-0.60-0.75-0.50-10.67-1.63-2.26-10.56
Capex -16.95-1.96-0.65-0.64-1.01-10.72-1.67-2.40-0.91
Net Investments 00000000-10.29
Others 0.050.120.05-0.110.510.050.050.140.64
Cash Flow From Financing Activity 19.68-20.91-16.32-19.76-16.87-11.88-14.66-11.790
Net Proceeds from Shares 000000030.320
Net Proceeds from Borrowing 0000000-30.220
Interest Paid -6.38-7.80-6.28-7.44-4.32-6.89-4.77-1.640
Dividend Paid 000000000
Others 26.06-13.11-10.04-12.31-12.55-4.99-9.89-10.250
Net Cash Flow 0.212.96-2.95-0.160-0.03013.22-11.34
PARTICULARSDec'08Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)2.731636.3232.8727.6719.0416.435.96-1.32
ROCE (%)9.9410.736.88.6810.8516.52178.86-0.78
Asset Turnover Ratio1.121.591.581.661.852.032.111.641.34
PAT to CFO Conversion(x)-8.5713.682.482.82.093.132.227.03N/A
Working Capital Days
Receivable Days705155596466687477
Inventory Days302329312622202639
Payable Days7356-7,2760055576989

Packaging India Private Limited - (Amalgamated) Stock News

Packaging India Private Limited - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Packaging India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Packaging India stood at ₹0.00.
The latest P/E ratio of Packaging India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Packaging India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Packaging India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Packaging India is ₹141.2 ( Cr.) .

About Packaging India Private Limited - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.