PIL ITALICA Lifestyle Ltd - Stock Valuation and Financial Performance

BSE: 500327 | NSE: PILITA | Plastic Products | Small Cap

PIL ITALICA Life Share Price

12.60 -0.02 -0.16%
as on 31-May'24 16:01

DeciZen - make an informed investing decision on PIL ITALICA Life

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

PIL ITALICA Lifestyle stock performance -

mw4me loader
P/E Ratio (SA):
62.32
Market Cap:
287.9 Cr.
52-wk low:
8.3
52-wk high:
17.6

Is PIL ITALICA Lifestyle Ltd an attractive stock to invest in?

1. Is PIL ITALICA Lifestyle Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that PIL ITALICA Lifestyle Ltd is a below average quality company.

2. Is PIL ITALICA Lifestyle Ltd undervalued or overvalued?

The key valuation ratios of PIL ITALICA Lifestyle Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is PIL ITALICA Lifestyle Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of PIL ITALICA Lifestyle Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of PIL ITALICA Life:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
PIL ITALICA Lifestyle Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -40.5%43.3%31.3%22.5%4.7%1.5%5.9%3.9%4.7%6.3%-
Value Creation
Index
-3.92.11.20.6-0.7-0.9-0.6-0.7-0.7-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 39.642.558.77253.348.554.767.685.397.297
Sales YoY Gr.-7.2%38.2%22.7%-26.1%-8.9%12.7%23.5%26.3%14%-
Adj EPS 000.20.40.100.20.10.10.20.2
YoY Gr.-0%850%110.5%-72.5%-72.7%433.3%-37.5%30%53.9%-
BVPS (₹) -0.1-0.10.92.42.52.62.72.833.23.2
Adj Net
Profit
0.50.44.29.32.60.83.72.434.65
Cash Flow from Ops. -1.4-0.1-12.2-24.7-3.7-3.8-2.8-2.58.411.8-
Debt/CF from Ops. -1.5-64.2-0.1-00-1-2.2-5.61.31.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.5%12.8%21.1%14%
Adj EPS 29.2%12.7%7.7%53.9%
BVPSNA4.6%5.1%6.8%
Share Price 23.3% 7.5% 3% 50.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-10.8-32.633.222.74.51.363.74.56.46.3
Op. Profit
Mgn %
-2.9-0.62.55.64.99.610.46.86.98.48.3
Net Profit
Mgn %
1.20.97.1134.91.66.83.53.64.74.8
Debt to
Equity
-1.5-3.10000.10.10.20.20.20
Working Cap
Days
6468131229374368418356286241119
Cash Conv.
Cycle
44484647686610295777788

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.30%

Sales growth is growing at healthy rate in last 3 years 21.12%

Sales growth is good in last 4 quarters at 15.26%

Net Profit has been subdued in last 3 years 7.72%

Latest Financials - PIL ITALICA Lifestyle Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 97.2 -
BVPS (₹.) 3.2 -
Reserves (₹ Cr.) 51 -
P/BV 3.88 -
PE 62.32 -
From the Market
52 Week Low / High (₹) 8.32 / 17.63
All Time Low / High (₹) 0.29 / 28.75
Market Cap (₹ Cr.) 288
Equity (₹ Cr.) 23.5
Face Value (₹) 1
Industry PE 43.4

Management X-Ray of PIL ITALICA Life:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of PIL ITALICA Life

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales40435972534955688597
Operating Expenses 41435768514449637989
Manufacturing Costs444567771012
Material Costs33334857393031435357
Employee Cost 2233345789
Other Costs 23223356911
Operating Profit -1014356568
Operating Profit Margin (%) -2.9%-0.6%2.5%5.6%4.9%9.6%10.4%6.8%6.9%8.4%
Other Income 2110100000
Interest 0010000111
Depreciation 0000000111
Exceptional Items 2072100000
Profit Before Tax 2096445346
Tax 000-5141112
Profit After Tax 20911314335
PAT Margin (%) 5.0%0.9%15.6%14.9%5.9%1.6%6.8%3.7%3.6%4.8%
Adjusted EPS (₹)0.10.00.40.50.10.00.20.10.10.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -1-12056606064677074
Share Capital 21212224242424242424
Reserves -22-22-233363741434651
Minority Interest0000000000
Debt1200046141115
Long Term Debt1000000111
Short Term Debt0200046131015
Trade Payables11105353232
Others Liabilities 121215-1-4-20136
Total Liabilities 13144461596773848797

Fixed Assets

Gross Block77787878794547525672
Accumulated Depreciation73737474743940394041
Net Fixed Assets4444467131631
CWIP 0000000000
Investments 0000000222
Inventories559891117151718
Trade Receivables12117565467
Cash Equivalents 0142001122
Others Assets221640404443484437
Total Assets 13144461596773848797

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -10-12-25-4-4-3-3812
PBT 0024345346
Adjustment 110-3-2-2-2-222
Changes in Working Capital -4-1-22-27-4-6-6-434
Tax Paid 000-1-100000
Cash Flow From Investing Activity -1000-1-2-2-8-4-16
Capex -1000-1-2-2-6-4-16
Net Investments 0000000-200
Others 0000000000
Cash Flow From Financing Activity 31162336411-43
Net Proceeds from Shares 601126000000
Net Proceeds from Borrowing -1-100000000
Interest Paid 00-10022-1-1-1
Dividend Paid 0000000000
Others -225-334212-34
Net Cash Flow 003-2-20001-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/A98.8828.345.431.335.963.854.476.43
ROCE (%)N/AN/A66.9314.726.647.317.965.576.318.51
Asset Turnover Ratio3.743.562.181.390.890.90.780.8611.06
PAT to CFO Conversion(x)-0.5N/A-1.33-2.27-1.33-4-0.75-12.672.4
Working Capital Days
Receivable Days13153845403436252223
Inventory Days40414143596495866765
Payable Days1194047414846221817

PIL ITALICA Lifestyle Ltd Stock News

PIL ITALICA Lifestyle Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of PIL ITALICA Life on 31-May-2024 16:01 is ₹12.60.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2024 16:01 the market cap of PIL ITALICA Life stood at ₹287.9.
The latest P/E ratio of PIL ITALICA Life as of 31-May-2024 16:01 is 62.32.
The latest P/B ratio of PIL ITALICA Life as of 31-May-2024 16:01 is 3.88.
The 52-week high of PIL ITALICA Life is ₹17.63 and the 52-week low is ₹8.32.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PIL ITALICA Life is ₹97.23 ( Cr.) .

About PIL ITALICA Lifestyle Ltd

Peacock Industries (PIL) is an ISO 9001:2000 company having it, registered office at Kodiyat Road, Sisarma, Udaipur (Rajasthan) and regional office at New Delhi. 

PIL was incorporated on March 16, 1992 as a public limited company and entered into the capital market on December 4, 1992 with a public issue of 59 lakh equity shares of Rs. 10 each aggregating to Rs 590 lakh. The company commenced commercial production on March 12, 1993.

PIL is engaged in the manufacturing of Plastic Moulded, Household and Industrial Articles, Moulded Furniture.

PIL has all its manufacturing facilities in Udaipur, which is connected with all types of infrastructural facilities such as Road, Rail and Air transportation which is necessary for industrial growth.

The activities of the company touch the common man directly or indirectly from the morning cup of tea, down through the day. The products of the company find applications in the household, hotels and restaurants, class rooms, conference rooms and stadiums.

Product range of the company includes:

  • Chair with Arm
  • Baby Chair
  • Sunlounger
  • Round Centretable(5 wheel)
  • Baby table
  • Stool
  • Dome Stool

Achievements/ recognition:

It is an ISO 9001:2000 accredited organization.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.