Arvind Smartspaces Ltd - Stock Valuation and Financial Performance

BSE: 539301 | NSE: ARVSMART | Construction - Real Estate | Small Cap

Arvind Smartspaces Share Price

936.80 0.55 0.06%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Arvind Smartspaces

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Arvind Smartspaces stock performance -

mw4me loader
P/E Ratio (CD):
62.26
Market Cap:
4,265 Cr.
52-wk low:
333.6
52-wk high:
976

Is Arvind Smartspaces Ltd an attractive stock to invest in?

1. Is Arvind Smartspaces Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Arvind Smartspaces Ltd is a average quality company.

2. Is Arvind Smartspaces Ltd undervalued or overvalued?

The key valuation ratios of Arvind Smartspaces Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Arvind Smartspaces Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Arvind Smartspaces Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Arvind Smartspaces:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Arvind Smartspaces Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.8%18.2%16.5%17.1%15.7%19.3%8.2%11.2%9.9%19.2%-
Value Creation
Index
0.10.30.20.20.10.4-0.4-0.2-0.30.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 87.1115159198262299149257256341542
Sales YoY Gr.-31.8%38.2%25%32.2%14.3%-50.2%72.1%-0.4%33.3%-
Adj EPS 1.16.77.29.58.711.12.565.79.215
YoY Gr.-529.3%7.2%32.6%-8%27%-77.6%142.3%-5.5%62.3%-
BVPS (₹) 12.555.665.577.272.181.287.6101.7102.7108.6115.6
Adj Net
Profit
10.617.220.330.230.739.48.825.525.741.869
Cash Flow from Ops. 55.5-14.7-19.1-14711.7-15.791161-10130.5-
Debt/CF from Ops. 0.6-6.3-4.9-1.114.6-13.92.10.2-1.43.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.4%5.4%31.7%33.3%
Adj EPS 27.2%1.1%54.9%62.3%
BVPS27.1%8.5%7.4%5.8%
Share Price - 60.4% 62.4% 152.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
8.412.81212.311.214.52.96.85.78.713.4
Op. Profit
Mgn %
28.630.427.830.82629.727.319.419.232.823.3
Net Profit
Mgn %
11.714.713.215.911.913.86.19.810.91512.7
Debt to
Equity
0.20.60.50.70.70.80.60.10.30.20.2
Working Cap
Days
09408428868918921,9311,2301,5481,662489
Cash Conv.
Cycle
02663085129546611,5058801,0971,066101

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.40%

Sales growth is growing at healthy rate in last 3 years 31.73%

Net Profit is growing at healthy rate in last 3 years 54.91%

Sales growth is good in last 4 quarters at 90.92%

No data to display

Latest Financials - Arvind Smartspaces Ltd.

Standalone Consolidated
TTM EPS (₹) 6.1 15
TTM Sales (₹ Cr.) 113 542
BVPS (₹.) 124 115.6
Reserves (₹ Cr.) 519 481
P/BV 7.55 8.10
PE 153.78 62.26
From the Market
52 Week Low / High (₹) 333.60 / 976.00
All Time Low / High (₹) 27.45 / 976.00
Market Cap (₹ Cr.) 4,265
Equity (₹ Cr.) 45.6
Face Value (₹) 10
Industry PE 72.9

Management X-Ray of Arvind Smartspaces:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Arvind Smartspaces

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales87115159198262299149257256341
Operating Expenses 6280115137194211109208207230
Manufacturing Costs2407057909248110109118
Material Costs3914-325415391720-23
Employee Cost 10121616212221273754
Other Costs 11143239424432544281
Operating Profit 253544616889414949111
Operating Profit Margin (%) 28.6%30.4%27.8%30.7%25.9%29.6%27.2%19.1%19.1%32.7%
Other Income 02042228710
Interest 881215212427171441
Depreciation 0111111235
Exceptional Items 0000000000
Profit Before Tax 17273248486515384076
Tax 710111717245131225
Profit After Tax 1017213131419252851
PAT Margin (%) 11.7%14.7%13.2%15.9%11.9%13.7%6.0%9.6%10.9%15.0%
Adjusted EPS (₹)1.16.77.19.58.711.12.55.95.79.2
Dividend Payout Ratio (%)0%0%0%0%17%0%0%0%58%38%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 126143186246254289311432465492
Share Capital 10262832353636424545
Reserves 116118158214219253276389420447
Minority Interest0817191016393829132
Debt315054100821571653014391
Long Term Debt23434510081731653014391
Short Term Debt87901840000
Trade Payables687090485969605760124
Others Liabilities 3884861833402563395547831,238
Total Liabilities 2623564335967467879141,1111,4802,076

Fixed Assets

Gross Block4151112131314495464
Accumulated Depreciation16123456811
Net Fixed Assets31010101099434653
CWIP 071112142039131719
Investments 0022211083103
Inventories1391652683516266636947669571,362
Trade Receivables73840117112133
Cash Equivalents 4413666351536463
Others Assets11013288988787132134310473
Total Assets 2623564335967467879141,1111,4802,076

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 56-15-19-14712-1691161-10131
PBT 17273248486515384076
Adjustment 871414212626151340
Changes in Working Capital 38-41-53-194-45-9450122-117-70
Tax Paid -7-8-12-15-13-130-14-36-15
Cash Flow From Investing Activity -1-11-10-7-4229-82-28
Capex -1-2-5-3-3-7-11-9-10-15
Net Investments 005-100-50-78-13
Others 111320-263960
Cash Flow From Financing Activity 232127141-1121-19-7495-3
Net Proceeds from Shares 00232271092221
Net Proceeds from Borrowing 0271769-3640-1725110
Interest Paid -2-12-12-16-21-24-27-15-5-41
Dividend Paid 00000-6000-15
Others 2561659-686-32202742
Net Cash Flow 78610-70-130116-87-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)8.0812.512.7114.5512.4815.163.016.676.210.67
ROCE (%)15.8418.2116.5117.1415.6819.258.2111.239.9119.24
Asset Turnover Ratio0.330.370.40.390.390.390.180.250.20.19
PAT to CFO Conversion(x)5.6-0.88-0.9-4.740.39-0.3910.116.44-3.610.61
Working Capital Days
Receivable Days2972911458214233
Inventory Days5824834985706817861,6591,0381,2291,240
Payable Days6381,75101,0124814432,7601,2831,078-1,448

Arvind Smartspaces Ltd Stock News

Arvind Smartspaces Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Arvind Smartspaces on 21-Nov-2024 16:59 is ₹936.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Arvind Smartspaces stood at ₹4,265.
The latest P/E ratio of Arvind Smartspaces as of 21-Nov-2024 16:59 is 153.8.
The latest P/B ratio of Arvind Smartspaces as of 21-Nov-2024 16:59 is 7.55.
The 52-week high of Arvind Smartspaces is ₹976.0 and the 52-week low is ₹333.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Arvind Smartspaces is ₹112.8 ( Cr.) .

About Arvind Smartspaces Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.