Is Arvind Smartspaces a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Arvind Smartspaces Ltd is a average quality company .

Is Arvind Smartspaces undervalued or overvalued?

The key valuation ratios of Arvind Smartspaces Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Arvind Smartspaces share price return in the past 10 years?

Data is not available for this company

Is Arvind Smartspaces a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Arvind Smartspaces Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Arvind Smartspaces Ltd - Stock Valuation and Financial Performance

Name: Arvind Smartspaces
Brand: Arvind Smartspaces

BSE: 539301 | NSE: ARVSMART | Construction - Real Estate | Small Cap

Place order

Arvind Smartspaces Share Price

₹900.80 -52.95 -5.55%
as on 20-Dec'24 16:59

10 Year X-Ray of Arvind Smartspaces:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	15.8%	18.2%	16.5%	17.1%	15.7%	19.3%	8.2%	11.2%	9.9%	19.2%	-
Value Creation Index ⓘ	0.1	0.3	0.2	0.2	0.1	0.4	-0.4	-0.2	-0.3	0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	87.1	115	159	198	262	299	149	257	256	341	542
Sales YoY Gr.	-	31.8%	38.2%	25%	32.2%	14.3%	-50.2%	72.1%	-0.4%	33.3%	-
Adj EPS ⓘ	1.1	6.7	7.2	9.5	8.7	11.1	2.5	6	5.7	9.2	15
YoY Gr.	-	529.3%	7.2%	32.6%	-8%	27%	-77.6%	142.3%	-5.5%	62.3%	-
BVPS (₹) ⓘ	12.5	55.6	65.5	77.2	72.1	81.2	87.6	101.7	102.7	108.6	115.6
Adj Net Profit ⓘ	10.6	17.2	20.3	30.2	30.7	39.4	8.8	25.5	25.7	41.8	69
Cash Flow from Ops. ⓘ	55.5	-14.7	-19.1	-147	11.7	-15.7	91	161	-101	30.5	-
Debt/CF from Ops. ⓘ	0.6	-6.3	-4.9	-1.1	14.6	-13.9	2.1	0.2	-1.4	3.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	16.4%	5.4%	31.7%	33.3%
Adj EPS ⓘ	27.2%	1.1%	54.9%	62.3%
BVPSⓘ	27.1%	8.5%	7.4%	5.8%
Share Price	-	58.6%	63.8%	116%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	8.4	12.8	12	12.3	11.2	14.5	2.9	6.8	5.7	8.7	13.4
Op. Profit Mgn % ⓘ	28.6	30.4	27.8	30.8	26	29.7	27.3	19.4	19.2	32.8	23.3
Net Profit Mgn % ⓘ	11.7	14.7	13.2	15.9	11.9	13.8	6.1	9.8	10.9	15	12.7
Debt to Equity ⓘ	0.2	0.6	0.5	0.7	0.7	0.8	0.6	0.1	0.3	0.2	0.2
Working Cap Days ⓘ	0	940	842	886	891	892	1,931	1,230	1,548	1,662	489
Cash Conv. Cycle ⓘ	0	266	308	512	954	661	1,505	880	1,097	1,066	101

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.40%

Sales growth is growing at healthy rate in last 3 years 31.73%

Net Profit is growing at healthy rate in last 3 years 54.91%

Sales growth is good in last 4 quarters at 90.92%

No data to display

Latest Financials - Arvind Smartspaces Ltd.

	Standalone	Consolidated
TTM EPS (₹)	6.1	15
TTM Sales (₹ Cr.)	113	542
BVPS (₹.) ⓘ	124	115.6
Reserves (₹ Cr.) ⓘ	529	481
P/BV ⓘ	7.27	7.79
PE ⓘ	147.96	59.91

From the Market
52 Week Low / High (₹)	399.75 / 1024.35
All Time Low / High (₹)	27.45 / 1024.35
Market Cap (₹ Cr.)	4,104
Equity (₹ Cr.)	45.6
Face Value (₹)	10
Industry PE ⓘ	80.9

Management X-Ray of Arvind Smartspaces:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Arvind Smartspaces

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Arvind Smartspaces

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	87	115	159	198	262	299	149	257	256	341
Operating Expenses ⓘ	62	80	115	137	194	211	109	208	207	230
Manufacturing Costs	2	40	70	57	90	92	48	110	109	118
Material Costs	39	14	-3	25	41	53	9	17	20	-23
Employee Cost	10	12	16	16	21	22	21	27	37	54
Other Costs ⓘ	11	14	32	39	42	44	32	54	42	81
Operating Profit ⓘ	25	35	44	61	68	89	41	49	49	111
Operating Profit Margin (%)	28.6%	30.4%	27.8%	30.7%	25.9%	29.6%	27.2%	19.1%	19.1%	32.7%
Other Income ⓘ	0	2	0	4	2	2	2	8	7	10
Interest ⓘ	8	8	12	15	21	24	27	17	14	41
Depreciation ⓘ	0	1	1	1	1	1	1	2	3	5
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	17	27	32	48	48	65	15	38	40	76
Tax ⓘ	7	10	11	17	17	24	5	13	12	25
Profit After Tax	10	17	21	31	31	41	9	25	28	51
PAT Margin (%)	11.7%	14.7%	13.2%	15.9%	11.9%	13.7%	6.0%	9.6%	10.9%	15.0%
Adjusted EPS (₹)	1.1	6.7	7.1	9.5	8.7	11.1	2.5	5.9	5.7	9.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	17%	0%	0%	0%	58%	38%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	126	143	186	246	254	289	311	432	465	492
Share Capital ⓘ	10	26	28	32	35	36	36	42	45	45
Reserves ⓘ	116	118	158	214	219	253	276	389	420	447
Minority Interest	0	8	17	19	10	16	39	38	29	132
Debt	31	50	54	100	82	157	165	30	143	91
Long Term Debt	23	43	45	100	81	73	165	30	143	91
Short Term Debt	8	7	9	0	1	84	0	0	0	0
Trade Payables	68	70	90	48	59	69	60	57	60	124
Others Liabilities ⓘ	38	84	86	183	340	256	339	554	783	1,238
Total Liabilities ⓘ	262	356	433	596	746	787	914	1,111	1,480	2,076
Fixed Assets
Gross Block	4	15	11	12	13	13	14	49	54	64
Accumulated Depreciation	1	6	1	2	3	4	5	6	8	11
Net Fixed Assetsⓘ	3	10	10	10	10	9	9	43	46	53
CWIP ⓘ	0	7	11	12	14	20	39	13	17	19
Investmentsⓘ	0	0	2	2	2	1	1	0	83	103
Inventories	139	165	268	351	626	663	694	766	957	1,362
Trade Receivables	7	38	40	117	1	1	2	1	3	3
Cash Equivalents	4	4	13	6	6	6	35	153	64	63
Others Assetsⓘ	110	132	88	98	87	87	132	134	310	473
Total Assets ⓘ	262	356	433	596	746	787	914	1,111	1,480	2,076

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	56	-15	-19	-147	12	-16	91	161	-101	31
PBT ⓘ	17	27	32	48	48	65	15	38	40	76
Adjustment ⓘ	8	7	14	14	21	26	26	15	13	40
Changes in Working Capital ⓘ	38	-41	-53	-194	-45	-94	50	122	-117	-70
Tax Paid ⓘ	-7	-8	-12	-15	-13	-13	0	-14	-36	-15
Cash Flow From Investing Activity ⓘ	-1	-1	1	-1	0	-7	-42	29	-82	-28
Capex	-1	-2	-5	-3	-3	-7	-11	-9	-10	-15
Net Investments	0	0	5	-1	0	0	-5	0	-78	-13
Others ⓘ	1	1	1	3	2	0	-26	39	6	0
Cash Flow From Financing Activityⓘ	23	21	27	141	-11	21	-19	-74	95	-3
Net Proceeds from Shares ⓘ	0	0	23	22	7	1	0	92	22	1
Net Proceeds from Borrowing ⓘ	0	27	1	76	9	-36	40	-172	51	10
Interest Paid ⓘ	-2	-12	-12	-16	-21	-24	-27	-15	-5	-41
Dividend Paid ⓘ	0	0	0	0	0	-6	0	0	0	-15
Others ⓘ	25	6	16	59	-6	86	-32	20	27	42
Net Cash Flow ⓘ	78	6	10	-7	0	-1	30	116	-87	-1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	8.08	12.5	12.71	14.55	12.48	15.16	3.01	6.67	6.2	10.67
ROCE (%)	15.84	18.21	16.51	17.14	15.68	19.25	8.21	11.23	9.91	19.24
Asset Turnover Ratio	0.33	0.37	0.4	0.39	0.39	0.39	0.18	0.25	0.2	0.19
PAT to CFO Conversion(x)	5.6	-0.88	-0.9	-4.74	0.39	-0.39	10.11	6.44	-3.61	0.61
Working Capital Days
Receivable Days	29	72	91	145	82	1	4	2	3	3
Inventory Days	582	483	498	570	681	786	1,659	1,038	1,229	1,240
Payable Days	638	1,751	0	1,012	481	443	2,760	1,283	1,078	-1,448

Arvind Smartspaces Ltd Stock News

Arvind Smartspaces Ltd FAQs

What is the share price of Arvind Smartspaces?

Company share prices are keep on changing according to the market conditions. The closing price of Arvind Smartspaces on 20-Dec-2024 16:59 is ₹900.8.

What is the market cap of Arvind Smartspaces?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Arvind Smartspaces stood at ₹4,103.6.