Athena Constructions Ltd - Stock Valuation and Financial Performance

BSE: 539099 | NSE: | Construction - Real Estate | Small Cap

Athena Constructions Share Price

8.61 0.00 0.00%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Athena Constructions

M-Cap below 100cr DeciZen not available

Athena Constructions stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6.5 Cr.
52-wk low:
6.1
52-wk high:
14.3

Is Athena Constructions Ltd an attractive stock to invest in?

1. Is Athena Constructions Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Athena Constructions Ltd is a below average quality company.

2. Is Athena Constructions Ltd undervalued or overvalued?

The key valuation ratios of Athena Constructions Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Athena Constructions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Athena Constructions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Athena Constructions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Athena Constructions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 3.2%2.6%2.8%3.5%1.7%-0.2%-0.4%6.9%2.7%2.1%-
Value Creation
Index
-0.8-0.8-0.8-0.8-0.9-1.0-1.0-0.5-0.8-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.600.50.70.3001.10.50.81
Sales YoY Gr.--100%NA51.1%-54.9%-100%NANA-50.5%38.9%-
Adj EPS 0-0.100.1-0.2-0.4-0.40.70-0.2-0.2
YoY Gr.--225%NA200%-400%NANANA-95.5%-766.7%-
BVPS (₹) 10.210.110.210.2109.69.29.99.99.79.7
Adj Net
Profit
0000.1-0.1-0.3-0.30.50-0.20
Cash Flow from Ops. 5.90.3-1.4-1.40.10.4-1.42.64.3-2.6-
Debt/CF from Ops. 0.77.6-2.2-2.561.18.9-3.33.62.1-1.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.1%18.6%NA38.9%
Adj EPS -219.6%NANA-766.7%
BVPS-0.5%-0.7%1.7%-2%
Share Price - -12.7% 9.1% -42.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.4-0.60.20.6-1.8-4.1-4.770.3-2.1-2.1
Op. Profit
Mgn %
29.7040.253.553.10090.380.137.9NAN
Net Profit
Mgn %
3.503.56.6-41.60046.33.9-20.2-20
Debt to
Equity
0.80.30.40.50.50.50.71.31.20.5-
Working Cap
Days
5,02809,6296,29313,688003,6394,9472,4410
Cash Conv.
Cycle
-4,07002,7231,7865,21000-6872,3499840

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.47

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Athena Constructions Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 0.8 -
BVPS (₹.) 9.7 -
Reserves (₹ Cr.) - -
P/BV 0.89 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 6.06 / 14.25
All Time Low / High (₹) 4.01 / 96.50
Market Cap (₹ Cr.) 6.5
Equity (₹ Cr.) 7.5
Face Value (₹) 10
Industry PE 80.9

Management X-Ray of Athena Constructions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.700.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Athena Constructions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.6200.470.710.32001.090.540.75
Operating Expenses 0.430.250.280.330.150.070.040.110.110.47
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0.130.130.020.090.090.010.010.020.030.16
Other Costs 0.300.120.260.240.060.060.020.090.080.31
Operating Profit 0.18-0.250.190.380.17-0.07-0.040.980.440.29
Operating Profit Margin (%) 29.7%-40.2%53.5%53.1%--90.3%80.0%37.9%
Other Income 0.100.530.1000.020.05000.010
Interest 0.250.240.240.320.320.280.290.480.420.45
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0.030.030.050.06-0.13-0.30-0.330.500.02-0.17
Tax 0.010.010.040.0200000-0.01
Profit After Tax 0.020.020.020.05-0.13-0.30-0.330.500.02-0.15
PAT Margin (%) 3.5%-3.5%6.6%-41.6%--46.3%3.9%-20.2%
Adjusted EPS (₹)0.00.00.00.1-0.2-0.4-0.40.70.0-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.087.607.627.667.537.236.907.407.427.27
Share Capital 57.507.507.507.507.507.507.507.507.50
Reserves 0.080.100.120.160.03-0.27-0.60-0.10-0.08-0.23
Minority Interest0000000000
Debt3.962.543.123.533.473.374.569.438.823.40
Long Term Debt3.962.543.123.533.473.374.569.438.823.40
Short Term Debt0000000000
Trade Payables1.720.910.910.910.910.910.920.140.220.22
Others Liabilities 9.387.616.064.404.514.853.984.584.021.22
Total Liabilities 20.1418.6617.7116.5016.4216.3616.3621.5520.4812.11

Fixed Assets

Gross Block0000000000.01
Accumulated Depreciation0000000000
Net Fixed Assets0000000000.01
CWIP 0000000000
Investments 14.286.255.304.454.454.454.4511.7515.486.97
Inventories07.197.197.197.197.097.097.093.053.05
Trade Receivables0.460.460.450.450.690.760.760.3300
Cash Equivalents 2.350.010.010.010.010.010.010.040.020.03
Others Assets3.054.754.764.404.094.054.052.341.932.05
Total Assets 20.1418.6617.7116.5016.4216.3616.3621.5520.4812.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 5.870.33-1.43-1.440.060.38-1.362.604.31-2.62
PBT 0.030.030.050.06-0.13-0.30-0.330.500.02-0.17
Adjustment 0.160.090.140.320.320.280.290.480.420.45
Changes in Working Capital 5.70.22-1.58-1.8-0.130.4-1.331.623.87-2.9
Tax Paid -0.01-0.01-0.04-0.02000000
Cash Flow From Investing Activity -0.170.911.081.350.3300-6.96-3.308.50
Capex 0000000000
Net Investments -8.840.390.950.85000-7.30-3.738.50
Others 8.660.520.130.500.33000.340.430
Cash Flow From Financing Activity -3.76-3.580.340.10-0.38-0.38-0.034.39-1.03-5.87
Net Proceeds from Shares 3.20000000000
Net Proceeds from Borrowing -5.15-1.510.580.41-0.07-0.090.264.87-0.60-5.42
Interest Paid -0.25-0.24-0.24-0.32-0.32-0.28-0.29-0.48-0.42-0.45
Dividend Paid 0000000000
Others -1.56-1.8300000000
Net Cash Flow 1.95-2.33-0.010.0100-1.400.03-0.020.02
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.760.370.220.61-1.75-4.12-4.687.030.28-2.07
ROCE (%)3.172.562.763.451.66-0.18-0.356.942.692.12
Asset Turnover Ratio0.0300.030.040.02000.060.030.05
PAT to CFO Conversion(x)293.516.5-71.5-28.8N/AN/AN/A5.2215.5N/A
Working Capital Days
Receivable Days13503532326470018300
Inventory Days005,5833,7028,200002,3833,4021,477
Payable Days0000000000

Athena Constructions Ltd Stock News

Athena Constructions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Athena Constructions on 20-Dec-2024 16:59 is ₹8.61.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Athena Constructions stood at ₹6.46.
The latest P/E ratio of Athena Constructions as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Athena Constructions as of 20-Dec-2024 16:59 is 0.89.
The 52-week high of Athena Constructions is ₹14.25 and the 52-week low is ₹6.06.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Athena Constructions is ₹0.75 ( Cr.) .

About Athena Constructions Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.