Is Housing Development And Infrastructure a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Housing Development And Infrastructure Ltd is a below average quality company .

Is Housing Development And Infrastructure undervalued or overvalued?

The key valuation ratios of Housing Development And Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Housing Development And Infrastructure share price return in the past 10 years?

Housing Development And Infrastructure Ltd share price has declined -26% annually (CAGR) over the past ten years.

Is Housing Development And Infrastructure a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Housing Development And Infrastructure Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

What is the share price of Housing Development And Infrastructure?

Company share prices are keep on changing according to the market conditions. The closing price of Housing Development And Infrastructure on 21-Nov-2024 at 16:59 is 4.00.

What is the P/E ratio of Housing Development And Infrastructure?

The latest standalone P/E ratio of Housing Development And Infrastructure as of 21-Nov-2024 is 0.00.

What is the P/B ratio of Housing Development And Infrastructure?

The latest standalone P/B ratio of Housing Development And Infrastructure as of 21-Nov-2024 is -0.09.

What is the 52-week high and low of Housing Development And Infrastructure?

The 52-week high of Housing Development And Infrastructure is Rs. 6.24 and the 52-week low is Rs. 3.16.

What is the TTM revenue of Housing Development And Infrastructure?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Housing Development And Infrastructure is Rs. 20.35 (Cr.).

Housing Development And Infrastructure Ltd - Stock Valuation and Financial Performance

Name: Housing Development And Infrastructure
Brand: Housing Development And Infrastructure

BSE: 532873 | NSE: HDIL | Construction - Real Estate | Small Cap

Place order

HDIL Share Price

₹4 -0.21 -4.99%
as on 21-Nov'24 16:59

10 Year X-Ray of HDIL:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	TTM
ROCE % ⓘ	12.7%	13.1%	7.2%	5.4%	5.8%	5.4%	5.1%	3.9%	2.5%	2.4%	-
Value Creation Index ⓘ	-0.1	0.0	-0.5	-0.6	-0.6	-0.6	-0.6	-0.7	-0.8	-0.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1,492	1,821	920	981	771	1,005	1,168	711	388	584	20
Sales YoY Gr.	-	22.1%	-49.5%	6.6%	-21.4%	30.4%	16.2%	-39.2%	-45.5%	50.6%	-
Adj EPS ⓘ	16.8	21.6	9.1	10.9	5.8	5.4	8.2	3.9	2.2	2.1	-0.2
YoY Gr.	-	28.7%	-58.2%	20.1%	-46.3%	-7.5%	51.7%	-51.9%	-44.2%	-3.6%	-
BVPS (₹) ⓘ	196.2	226	239.5	243	248.8	254.3	262.4	260.8	263.1	256.7	-48.3
Adj Net Profit ⓘ	603	898	379	456	245	226	343	171	95.3	96.2	-10
Cash Flow from Ops. ⓘ	-909	-1,535	1,342	519	1,042	499	397	158	374	-145	-
Debt/CF from Ops. ⓘ	-4.5	-2.7	2.8	6.1	2.3	4.4	5.1	12.5	4.6	-10.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-9.9%	-5.4%	-20.7%	50.6%
Adj EPS ⓘ	-20.6%	-18.3%	-36.3%	-3.6%
BVPSⓘ	3%	0.6%	-0.7%	-2.4%
Share Price	-26%	7.5%	-4.2%	16.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	TTM
Return on Equity % ⓘ	10.4	10.7	3.9	4.5	2.4	2.2	3.2	1.5	0.8	0.8	-0.2
Op. Profit Mgn % ⓘ	77.1	84.7	93	103.1	78.3	61.3	55	67.7	82.4	51	-49.1
Net Profit Mgn % ⓘ	40.4	49.3	41.2	46.5	31.8	22.5	29.4	24.1	24.6	16.5	-51.2
Debt to Equity ⓘ	0.6	0.5	0.4	0.3	0.2	0.2	0.2	0.2	0.2	0.1	-
Working Cap Days ⓘ	2,433	2,579	5,923	5,661	7,176	5,374	4,583	7,530	14,049	9,404	2,64,207
Cash Conv. Cycle ⓘ	1,564	1,696	2,401	3,486	4,890	3,621	3,216	17,510	12,438	7,476	-2,43,388

Recent Performance Summary

Sales growth is good in last 4 quarters at 1158.07%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -20.65%

Net Profit has been subdued in last 3 years -36.27%

Latest Financials - Housing Development And Infrastructure Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.2	1.9
TTM Sales (₹ Cr.)	20.4	644
BVPS (₹.) ⓘ	-48.3	0
Reserves (₹ Cr.) ⓘ	-2,765	11,383
P/BV ⓘ	-0.09	0.00
PE ⓘ	0.00	2.22

From the Market
52 Week Low / High (₹)	3.16 / 6.24
All Time Low / High (₹)	1.24 / 1113.78
Market Cap (₹ Cr.)	200
Equity (₹ Cr.)	474
Face Value (₹)	10
Industry PE ⓘ	72.9

Management X-Ray of HDIL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of HDIL

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of HDIL

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Sales	1,492	1,821	920	981	771	1,005	1,168	711	388	584
Operating Expenses ⓘ	343	279	64	-29	167	389	529	230	68	286
Manufacturing Costs	3	2	16	8	9	12	12	8	5	2
Material Costs	323	280	-96	-149	82	293	401	139	10	241
Employee Cost	26	42	38	32	36	39	42	38	31	22
Other Costs ⓘ	-9	-45	106	80	40	45	74	46	23	21
Operating Profit ⓘ	1,149	1,542	856	1,010	604	616	639	481	320	298
Operating Profit Margin (%)	77.0%	84.7%	93.0%	103.0%	78.3%	61.3%	54.7%	67.7%	82.4%	51.0%
Other Income ⓘ	108	102	147	173	170	86	24	35	15	17
Interest ⓘ	516	578	579	568	510	388	369	300	268	192
Depreciation ⓘ	5	7	8	8	8	7	8	7	7	5
Exceptional Items ⓘ	0	-4	0	-442	0	0	0	0	0	0
Profit Before Tax ⓘ	735	1,054	415	165	256	308	286	209	59	118
Tax ⓘ	133	158	28	20	11	81	-54	33	-36	22
Profit After Tax	602	896	387	145	245	226	340	175	95	96
PAT Margin (%)	40.4%	49.2%	42.1%	14.8%	31.8%	22.5%	29.1%	24.7%	24.6%	16.5%
Adjusted EPS (₹)	16.8	21.6	9.2	3.5	5.8	5.4	8.1	4.0	2.2	2.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Equity and Liabilities
Shareholders Fund	7,040	9,378	10,037	10,182	10,425	10,655	10,996	11,321	11,417	11,654
Share Capital ⓘ	359	415	419	419	419	419	419	434	434	454
Reserves ⓘ	6,681	8,963	9,618	9,763	10,006	10,236	10,577	10,887	10,983	11,200
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	4,052	2,868	3,043	2,263	1,701	1,678	1,951	1,928	1,706	1,504
Long Term Debt	4,052	1,514	1,247	750	321	228	1,336	1,084	177	3
Short Term Debt	0	1,354	1,797	1,513	1,380	1,450	615	844	1,529	1,501
Trade Payables	276	431	537	440	393	402	453	458	457	452
Others Liabilities ⓘ	1,032	3,504	3,061	3,801	3,560	3,555	2,676	2,459	2,945	2,493
Total Liabilities ⓘ	12,399	16,181	16,677	16,685	16,079	16,290	16,075	16,165	16,525	16,102
Fixed Assets
Gross Block	191	188	194	193	209	153	142	140	139	137
Accumulated Depreciation	10	11	19	26	34	34	11	23	28	30
Net Fixed Assetsⓘ	181	178	175	167	175	119	131	116	111	107
CWIP ⓘ	2	91	7	8	1	0	0	0	0	0
Investmentsⓘ	596	786	1,302	864	844	1,236	1,213	1,200	1,190	895
Inventories	8,034	10,086	10,569	10,588	10,597	10,905	11,063	11,645	12,265	12,033
Trade Receivables	201	343	279	419	255	191	163	262	382	379
Cash Equivalents	787	226	230	192	205	187	137	114	116	125
Others Assetsⓘ	2,598	4,471	4,116	4,447	4,003	3,651	3,368	2,828	2,460	2,563
Total Assets ⓘ	12,399	16,181	16,677	16,685	16,079	16,290	16,075	16,165	16,525	16,102

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Cash Flow From Operating Activity ⓘ	-909	-1,535	1,342	519	1,042	499	397	158	374	-145
PBT ⓘ	735	1,054	415	165	256	308	286	209	59	118
Adjustment ⓘ	5	491	445	404	348	315	363	291	265	186
Changes in Working Capital ⓘ	-1530	-3030	450	24	431	-120	-238	-337	52	-447
Tax Paid ⓘ	-120	-50	32	-74	8	-3	-14	-4	-3	-3
Cash Flow From Investing Activity ⓘ	-260	-215	-308	609	181	105	19	37	18	305
Capex	-29	-28	5	0	-1	-4	3	9	0	0
Net Investments	-299	-191	-528	437	65	64	1	17	8	294
Others ⓘ	68	4	215	172	117	46	15	11	11	11
Cash Flow From Financing Activityⓘ	1,882	1,189	-1,030	-1,165	-1,211	-622	-480	-227	-392	-161
Net Proceeds from Shares ⓘ	1,688	1,158	0	0	0	0	0	150	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-80	-577	-578	-568	-510	-387	-367	-300	-268	-192
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	273	609	-452	-597	-702	-235	-113	-77	-125	31
Net Cash Flow ⓘ	712	-561	4	-38	12	-18	-64	-31	0	-1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Ratios
ROE (%)	10.47	10.92	3.99	1.44	2.38	2.15	3.15	1.57	0.84	0.83
ROCE (%)	12.66	13.05	7.2	5.41	5.84	5.4	5.07	3.87	2.47	2.35
Asset Turnover Ratio	0.14	0.13	0.06	0.06	0.05	0.06	0.07	0.04	0.02	0.04
PAT to CFO Conversion(x)	-1.51	-1.71	3.47	3.58	4.25	2.21	1.17	0.9	3.94	-1.51
Working Capital Days
Receivable Days	45	54	123	130	160	81	55	109	303	238
Inventory Days	1,771	1,816	4,097	3,938	5,016	3,904	3,431	5,830	0	7,596
Payable Days	327	460	-1,846	-1,196	1,859	496	389	1,198	0	688

Housing Development And Infrastructure Ltd Stock News

Housing Development And Infrastructure Ltd FAQs

What is the share price of HDIL?

Company share prices are keep on changing according to the market conditions. The closing price of HDIL on 21-Nov-2024 16:59 is ₹4.00.

What is the market cap of HDIL?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of HDIL stood at ₹199.6.

What is the P/E ratio of HDIL?

The latest P/E ratio of HDIL as of 21-Nov-2024 16:59 is 0.00.

What is the P/B ratio of HDIL?

The latest P/B ratio of HDIL as of 21-Nov-2024 16:59 is -0.09.

What is the 52-week high and low of HDIL?

The 52-week high of HDIL is ₹6.24 and the 52-week low is ₹3.16.

What is the TTM revenue of HDIL?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HDIL is ₹20.35 ( Cr.) .

About Housing Development And Infrastructure Ltd

Housing Development and Infrastructure (HDIL), a real estate development company, was established in 1996. Its business activity comprises of construction and development of residential projects, commercial, retail and slum rehabilitation projects. It is also engaged in construction of special economic zone (SEZ).

HDIL has established itself as one of Indiaâ€™s premier real estate development companies, with significant operations in the Mumbai Metropolitan Region. It is a public listed real estate company in India with shares traded on the BSE & NSE Stock Exchanges. HDIL group has completed more than 100 million sq.ft of construction in all verticals of real estate and has rehabilitated around 30,000 families in last one decade.

With operations spanning every aspect of the real estate business, from residential, commercial and retail projects, to slum rehabilitation to land development, the company was ranked as Indiaâ€™s fastest growing real estate company by Construction World-NICMAR in October 2007. Its residential projects range from apartment complexes to towers to townships. Its commercial projects comprise premium office spaces as well as multiplex cinemas. In retail, it focus on building world-class shopping malls.

Projects

Residential Projects HDIL is engaged into construction of various residential plots in mumbai such as Dheeraj apartments (Jogeshwari), Grande (Bandra), Carmichael Road ( Bandra) are among others.

Commercial Projects The company has also commercial property such as IT Park (Bandup), Worli Commercial property (Dadar, Mumbai), Versowa Property ( Andheri, Mumbai),Township projects( Vasaiand Virar, Mumbai), are among others.

Retail Projects It has also ventured into construction of retail property such as Dreams The Mall and Bhandup, Harmony retail mall, Jogeshwari. HDIL has entered into multiplexes business under the brand name BROADWAY. It has launched 3 multiplexes in Vasai and it will soon open multiplexes in Kandivli and Bhandup.

Infrastructure projects It has big projects like Multi product SEZ in Virar and Vasai SEZ, near Mumbai and Mumbai Airport Slum Rehabilitation in Mumbai.

To diversify its business activities, HDIL has also entered into exploration of oil fields for production and refining of oil.

Milestones

HDIL got listed on BSE and NSE on 24 July 2007.
HDIL was awarded rehabilitation of approximately 85,000 slum dwellers under expansion and modernization of Mumbai airport from MIAL (Mumbai International Airport)
HDIL was short listed for prestigious Dharavi Slum Rehabilitation projects after technical evaluations in September 2007. The project is expected to generate close to Rs 25,000 crore in revenue for the Maharashtra government.

Subsidiaries of the company