Is Aquarius Shipyard a good quality company?

Data is not available for this company.

What is Aquarius Shipyard share price return in the past 10 years?

Data is not available for this company

Aquarius Shipyard Ltd - Stock Valuation and Financial Performance

Name: Aquarius Shipyard
Brand: Aquarius Shipyard

BSE: 0 | NSE: | Ship Building | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aquarius Shipyard

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Aquarius Shipyard:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	TTM
ROCE % ⓘ	41.3%	44.2%	41.5%	36%	30.4%	38.2%	26.2%	10.4%	-25.5%	-
Value Creation Index ⓘ	2.0	2.2	2.0	1.6	1.2	1.7	0.9	-0.3	-2.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	14.9	20.7	32	32.1	35.1	43.4	53.6	24.1	7.7	8
Sales YoY Gr.	-	39.5%	54.2%	0.4%	9.3%	23.7%	23.5%	-55%	-68.1%	-
Adj EPS ⓘ	1.2	1.5	2.2	2.6	2.4	4	2.6	1	-3.8	-5.4
YoY Gr.	-	29.7%	42.5%	17.4%	-4.7%	64.8%	-34.6%	-63.1%	-494.9%	-
BVPS (₹) ⓘ	3.3	0	7	9.7	12.1	16.1	18.5	11.1	7.3	6.2
Adj Net Profit ⓘ	1.2	1.6	2.3	2.7	2.6	4.2	2.8	1.4	-5.6	-6
Cash Flow from Ops. ⓘ	1	-0.1	0.9	1.6	-3.7	12.5	-5.1	-0.5	3.2	-
Debt/CF from Ops. ⓘ	1.6	0	4.3	0	-2.2	0	-0.6	-14.6	1.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	-24.8%	-43.8%	-68.1%
Adj EPS ⓘ	NA	-208.4%	-198.4%	-494.9%
BVPSⓘ	NA	-5.5%	-23.3%	-34.5%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	TTM
Return on Equity % ⓘ	35.7	37.6	36.7	30.6	22.4	28.5	15.2	7.9	-41.6	-79.1
Op. Profit Mgn % ⓘ	14.2	13.3	13	14.8	14.9	16.8	10.3	10.5	-62.4	NAN
Net Profit Mgn % ⓘ	8.4	7.8	7.2	8.4	7.3	9.7	5.2	5.9	-72.6	-73.1
Debt to Equity ⓘ	0.5	0	0.5	0	0.6	0	0.2	0.5	0.4	-
Working Cap Days ⓘ	0	39	63	41	93	165	146	433	1,097	0
Cash Conv. Cycle ⓘ	0	105	90	104	130	96	88	291	829	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Aquarius Shipyard Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-5.4	-
TTM Sales (₹ Cr.)	7.7	-
BVPS (₹.) ⓘ	6.2	-
Reserves (₹ Cr.) ⓘ	-4	-
P/BV ⓘ	0.00	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	10.5
Face Value (₹)	10
Industry PE ⓘ	41

Management X-Ray of Aquarius Shipyard:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Aquarius Shipyard

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Aquarius Shipyard

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Sales	14.86	20.73	31.97	32.11	35.09	43.39	53.60	24.12	7.69
Operating Expenses ⓘ	12.75	17.97	27.82	27.35	29.86	36.14	48.46	21.73	12.54
Manufacturing Costs	1.68	3.15	0.36	0.43	0.30	0.43	0.43	0.38	0.57
Material Costs	8.43	10.74	21.56	20.32	22.77	27.29	38.56	13.49	8.46
Employee Cost	1.19	1.93	2.26	3.13	2.76	3.26	2.82	2.73	1.91
Other Costs ⓘ	1.45	2.15	3.64	3.47	4.04	5.16	6.66	5.12	1.60
Operating Profit ⓘ	2.11	2.76	4.16	4.76	5.23	7.25	5.14	2.39	-4.84
Operating Profit Margin (%)	14.2%	13.3%	13.0%	14.8%	14.9%	16.7%	9.6%	9.9%	-62.9%
Other Income ⓘ	0.15	0.12	0.21	0.54	0.80	0.43	0.41	0.27	0.20
Interest ⓘ	0.23	0.31	0.44	0.63	1.63	1.37	1.45	0.55	0.72
Depreciation ⓘ	0.17	0.19	0.53	0.45	0.48	0.40	0.36	0.28	0.24
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1.85	2.39	3.40	4.22	3.91	5.92	3.74	1.84	-5.59
Tax ⓘ	0.61	0.78	1.11	1.44	1.35	1.70	1.24	0.50	0.02
Profit After Tax	1.24	1.61	2.29	2.78	2.57	4.22	2.50	1.33	-5.61
PAT Margin (%)	8.4%	7.8%	7.2%	8.7%	7.3%	9.7%	4.7%	5.5%	-73.0%
Adjusted EPS (₹)	1.2	0.0	2.2	2.7	2.4	4.0	2.4	0.9	-3.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Equity and Liabilities
Shareholders Fund	3.48	5.09	7.38	10.17	12.73	16.95	19.45	16.25	10.64
Share Capital ⓘ	0.50	0.50	0.50	0.50	0.50	0.50	10.50	14.60	14.60
Reserves ⓘ	2.98	4.59	6.88	9.67	12.23	16.45	8.95	1.65	-3.96
Minority Interest	0	0	0	0	0	0	0	0	0
Debt	1.55	2.06	3.83	5.26	7.85	0.10	2.79	7.24	4.13
Long Term Debt	0.64	0.52	0.76	0.86	0.54	0.10	0	0	0.45
Short Term Debt	0.91	1.54	3.06	4.40	7.32	0	2.79	7.24	3.69
Trade Payables	0.66	1.55	2.30	3.67	4.95	5.10	5.40	3.91	0.99
Others Liabilities ⓘ	2.99	3.41	3.88	3.17	2.88	2.73	4.57	7.16	4.49
Total Liabilities ⓘ	8.69	12.11	17.39	22.27	28.42	24.88	32.21	34.56	20.26
Fixed Assets
Gross Block	2.06	2.37	3.09	4.01	4.19	4.74	4.87	4.78	4.24
Accumulated Depreciation	1	1.20	1.72	2.17	2.62	3.02	3.38	3.62	3.19
Net Fixed Assetsⓘ	1.05	1.18	1.37	1.84	1.56	1.72	1.50	1.16	1.05
CWIP ⓘ	0	0	0	0	0.04	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0
Inventories	2.46	4.17	6.13	4.35	6.24	9.88	10.08	13.46	9.09
Trade Receivables	3.36	4.73	5.51	9.72	15.57	4.28	14.29	12.70	2.95
Cash Equivalents	1.62	1.60	3.41	5.36	3.68	7.15	3.76	3.14	3.23
Others Assetsⓘ	0.19	0.43	0.98	1	1.33	1.85	2.58	4.10	3.93
Total Assets ⓘ	8.69	12.11	17.39	22.27	28.42	24.88	32.21	34.56	20.26

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Cash Flow From Operating Activity ⓘ	0.97	-0.06	0.91	1.64	-3.68	12.54	-5.12	-0.50	3.24
PBT ⓘ	1.85	2.39	3.40	4.22	3.91	5.92	3.74	1.84	-5.59
Adjustment ⓘ	0.27	0.37	0.57	0.55	1.30	1.05	0.96	0.27	0.51
Changes in Working Capital ⓘ	-0.46	-2.03	-1.87	-1.9	-7.48	7.82	-8.66	-1.81	8.17
Tax Paid ⓘ	-0.69	-0.78	-1.18	-1.23	-1.43	-2.25	-1.16	-0.79	0.16
Cash Flow From Investing Activity ⓘ	-0.15	-0.21	-2.47	-2.59	1.90	-1.31	1.01	0.82	0.25
Capex	-0.29	-0.31	-0.72	-1	-0.16	-0.52	-0.13	0.08	-0.13
Net Investments	0	0.02	-1.84	-1.97	1.67	0	0.94	0.60	-0.07
Others ⓘ	0.15	0.08	0.09	0.37	0.39	-0.79	0.20	0.14	0.45
Cash Flow From Financing Activityⓘ	-0.86	0.27	1.53	0.94	1.77	-8.78	1.66	-0.34	-3.48
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.34	-0.12	0.24	0.10	-0.33	0	0	0	0
Interest Paid ⓘ	-0.17	-0.24	-0.24	-0.50	-0.82	0	-0.91	-0.26	-0.38
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.34	0.63	1.52	1.34	2.92	-8.78	2.56	-0.08	-3.09
Net Cash Flow ⓘ	-0.03	0	-0.03	-0.01	-0.01	2.45	-2.45	-0.02	0.02

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Ratios
ROE (%)	35.69	37.57	36.73	31.7	22.42	28.4	13.76	7.46	-41.75
ROCE (%)	41.29	44.19	41.51	36.01	30.39	38.21	26.24	10.41	-25.47
Asset Turnover Ratio	1.71	1.99	2.17	1.62	1.38	1.63	1.88	0.72	0.28
PAT to CFO Conversion(x)	0.78	-0.04	0.4	0.59	-1.43	2.97	-2.05	-0.38	N/A
Working Capital Days
Receivable Days	83	71	58	87	132	84	63	204	371
Inventory Days	60	58	59	60	55	68	68	178	535
Payable Days	29	38	33	54	69	67	50	126	106

Aquarius Shipyard Ltd Stock News

Aquarius Shipyard Ltd FAQs

What is the share price of Aquarius Shipyard?

Company share prices are keep on changing according to the market conditions. The closing price of Aquarius Shipyard on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Aquarius Shipyard?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aquarius Shipyard stood at ₹0.00.