Laxmipati Engineering Works Ltd - Stock Valuation and Financial Performance

BSE: 537669 | NSE: | Ship Building | Small Cap

Laxmipati Engineerin Share Price

228.15 0.00 0.00%
as on 03-Apr'25 16:59

DeciZen - make an informed investing decision on Laxmipati Engineerin

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

axmipati Engineering Works stock performance -

P/E Ratio (SA):
169.29
Market Cap:
131.2 Cr.
52-wk low:
63.8
52-wk high:
250.1

Is Laxmipati Engineering Works Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Laxmipati Engineerin: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Laxmipati Engineering Works Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 6.5%3.8%1.6%-5.8%8.5%12.1%-18.6%9.8%-3.6%11.9%-
Value Creation
Index
-0.5-0.7-0.9-1.4-0.4-0.1-2.3-0.3-1.3-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 32.82.31.111.320.918.82815.240.340
Sales YoY Gr.--6.7%-18.4%-53.5%976.2%84.5%-10.1%49.2%-45.7%164.8%-
Adj EPS 10.50.1-1.91.82.9-11.50.4-8.21.31.4
YoY Gr.--48.5%-84.6%-2437.5%NA68%-491.2%NA-2386.1%NA-
BVPS (₹) 18.318.918.91718.721.710.110.52.33.63.6
Adj Net
Profit
0.60.30.1-1.111.7-6.60.2-4.70.71
Cash Flow from Ops. 0.8-0.30.1-1-1.72.4-4.84.9-3.43-
Debt/CF from Ops. 4.6-1272.1-7.9-6.85.3-5.26.2-11.213.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 33.6%28.9%29%164.8%
Adj EPS 2.7%-6.1%NANA
BVPS-16.5%-28.1%-29.1%59.3%
Share Price 24.8% 30.8% 85.1% 261.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.72.80.4-10.49.814.6-72.43.5-129.343.837.5
Op. Profit
Mgn %
36.124.215.9-67.217.715.5-24.714.8-2.114.718.7
Net Profit
Mgn %
19.610.82.1-102.18.98.1-35.30.7-31.11.81.9
Debt to
Equity
0.30.40.40.81.114.25.12919.40
Working Cap
Days
8917328568815113618811224712060
Cash Conv.
Cycle
43103185490102991355516384-485

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Laxmipati Engineering Works Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 -
TTM Sales (₹ Cr.) 40.3 -
BVPS (₹.) 3.6 -
Reserves (₹ Cr.) -4 -
P/BV 63.30 -
PE 169.29 -
From the Market
52 Week Low / High (₹) 63.80 / 250.05
All Time Low / High (₹) 24.80 / 250.05
Market Cap (₹ Cr.) 131
Equity (₹ Cr.) 5.8
Face Value (₹) 10
Industry PE 42

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Operating Income-1.5 -134.918.9 -38.2 -73.3-1.9 -110
Adj EPS (₹)-0.97 -138.75.96 104.11.98 -83.1-2.66 -155.7
Net Profit Mgn %95.22 1535 bps64.83 1726 bps58.75 -2847 bps98.34 4452 bps

Management X-Ray of Laxmipati Engineerin:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:73.45%Institutions:0%Non-Institutions:26.55%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep20Mar21Sep21Mar22Sep22Mar23Sep23Mar24Sep24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Laxmipati Engineerin

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Laxmipati Engineerin

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
VMS Industries 25.8 -1.3 (-4.9%) Small Cap 266 1.2 2.3 21.8 0.7
Knowledge Marine & E 1,393.3 -88.4 (-6%) Small Cap 139 25.2 19.7 58.7 9.5
Laxmipati Engineerin 228.2 0 (0%) Small Cap 40.2 1.4 1.8 169.3 63.3
Garden Reach Ship 1,616.8 -112.1 (-6.5%) Small Cap 0 - - - -
Aquarius Shipyard - 0 (0%) Small Cap 0 - - - -

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3321112119281540
Operating Expenses 222291823241634
Manufacturing Costs0000229458
Material Costs000000-23016
Employee Cost 12217141615910
Other Costs 0000111111
Operating Profit 110-123-5406
Operating Profit Margin (%) 36.1%24.2%15.9%-67.2%17.7%15.5%-24.7%14.8%-2.1%14.7%
Other Income 0000000000
Interest 0000012334
Depreciation 0000000111
Exceptional Items 0000000000
Profit Before Tax 100-112-70-41
Tax 0000000000
Profit After Tax 100-112-70-51
PAT Margin (%) 19.5%10.8%2.1%-107.0%8.9%8.1%-35.6%0.8%-31.1%1.9%
Adjusted EPS (₹)1.00.50.1-2.01.83.0-11.60.4-8.21.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1111111011126612
Share Capital 6666666666
Reserves 55545700-4-4
Minority Interest0000000000
Debt3447121325303739
Long Term Debt0007121225293335
Short Term Debt3440000145
Trade Payables0000114232
Others Liabilities 1000121233
Total Liabilities 15161618252836404446

Fixed Assets

Gross Block12131315161719283435
Accumulated Depreciation0011112345
Net Fixed Assets12121214151617253030
CWIP 1222247722
Investments 0000000000
Inventories00011143810
Trade Receivables1111677433
Cash Equivalents 0000100000
Others Assets0001111112
Total Assets 15161618252836404446

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 100-1-22-55-33
PBT 100-112-70-41
Adjustment 0000112445
Changes in Working Capital -0-1-0-0-4-0-01-3-3
Tax Paid 0000000000
Cash Flow From Investing Activity 000-2-2-3-6-9-1-2
Capex 000-2-2-3-6-9-1-2
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -1103401034-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00074112542
Interest Paid 00000-1-2-3-3-4
Dividend Paid 0000000000
Others -110-4000131
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.662.80.44-10.969.8114.6-73.053.82-129.0945.99
ROCE (%)6.523.761.55-5.768.4812.07-18.639.83-3.5611.9
Asset Turnover Ratio0.20.180.150.060.530.790.590.820.360.9
PAT to CFO Conversion(x)1N/AN/AN/A-21N/AN/AN/A3
Working Capital Days
Receivable Days45112186367111109127628729
Inventory Days521531762317483913079
Payable Days-1,049-288-895-419-2,709-1,586-4003617,12354

Laxmipati Engineering Works Ltd Stock News

Laxmipati Engineering Works Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Laxmipati Engineerin on 03-Apr-2025 16:59 is ₹228.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Apr-2025 16:59 the market cap of Laxmipati Engineerin stood at ₹131.2.
The latest P/E ratio of Laxmipati Engineerin as of 03-Apr-2025 16:59 is 169.3.
The latest P/B ratio of Laxmipati Engineerin as of 03-Apr-2025 16:59 is 63.30.
The 52-week high of Laxmipati Engineerin is ₹250.1 and the 52-week low is ₹63.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Laxmipati Engineerin is ₹40.25 ( Cr.) .

About Laxmipati Engineering Works Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...