Butterfly Gandhimathi Appliances Ltd - Stock Valuation and Financial Performance

BSE: 517421 | NSE: BUTTERFLY | Consumer Durables - Domestic Appliances | Small Cap

ButterflyGandhimathi Share Price

785.35 -3.75 -0.48%
as on 22-Nov'24 16:59

DeciZen - make an informed investing decision on ButterflyGandhimathi

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Butterfly Gandhimathi Appliances stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1,404.2 Cr.
52-wk low:
685
52-wk high:
1,250.7

Is Butterfly Gandhimathi Appliances Ltd an attractive stock to invest in?

1. Is Butterfly Gandhimathi Appliances Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Butterfly Gandhimathi Appliances Ltd is a average quality company.

2. Is Butterfly Gandhimathi Appliances Ltd undervalued or overvalued?

The key valuation ratios of Butterfly Gandhimathi Appliances Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Butterfly Gandhimathi Appliances Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Butterfly Gandhimathi Appliances Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of ButterflyGandhimathi:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Butterfly Gandhimathi Appliances Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 8.2%12.6%-7.7%6.6%9.6%8%21.4%14.3%30.7%4.4%-
Value Creation
Index
-0.4-0.1-1.6-0.5-0.3-0.40.50.01.2-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5299014055416526798709601,057931844
Sales YoY Gr.-70.3%-55.1%33.5%20.6%4.1%28.1%10.4%10.1%-11.9%-
Adj EPS 1.66.5-28.92.75.62.120.18.828.64-3.8
YoY Gr.-301.9%-546.8%NA106.3%-61.9%846.7%-56.1%224.3%-86.2%-
BVPS (₹) 125.8131.297.5100.3105.5107.3124.8131159.3163171.3
Adj Net
Profit
2.911.6-51.74.8103.835.915.851.17.1-7
Cash Flow from Ops. 45.423.8145-34.882.417.3207-21.212236.9-
Debt/CF from Ops. 4.28.61.1-61.99.80.1-2.500-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.5%7.4%2.3%-11.9%
Adj EPS 10.5%-6.6%-41.8%-86.2%
BVPS2.9%9.1%9.3%2.3%
Share Price 11.4% 29.9% -4.4% -24.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.35-25.22.75.4217.26.919.62.5-2.3
Op. Profit
Mgn %
7.56.7-4.96.47.169.26.19.231.7
Net Profit
Mgn %
0.51.3-12.80.91.50.64.11.64.80.8-0.8
Debt to
Equity
0.90.90.91.20.80.90.10.2000
Working Cap
Days
26714325016315616012712111111681
Cash Conv.
Cycle
1268515610897935245425131

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 2.31%

Sales growth is not so good in last 4 quarters at -12.13%

Latest Financials - Butterfly Gandhimathi Appliances Ltd.

Standalone Consolidated
TTM EPS (₹) -3.8 -
TTM Sales (₹ Cr.) 844 -
BVPS (₹.) 171.3 -
Reserves (₹ Cr.) 288 -
P/BV 4.58 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 685.00 / 1250.65
All Time Low / High (₹) 0.40 / 1862.55
Market Cap (₹ Cr.) 1,404
Equity (₹ Cr.) 17.9
Face Value (₹) 10
Industry PE 66.4

Management X-Ray of ButterflyGandhimathi:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *8.769.409.400.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ButterflyGandhimathi

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales5299014055416526798709601,057931
Operating Expenses 489841425506606638790901959903
Manufacturing Costs42651924332832403840
Material Costs286569236301368376489620650573
Employee Cost 5859505770797799101116
Other Costs 103148119124134155192142170175
Operating Profit 4060-2035464180599728
Operating Profit Margin (%) 7.5%6.6%-4.9%6.4%7.0%6.0%9.2%6.1%9.2%3.0%
Other Income 4522212275
Interest 303423182224171477
Depreciation 10121212131416151618
Exceptional Items 0000000-70-2
Profit Before Tax 419-5361244825806
Tax 17-113012929-2
Profit After Tax 312-5251043616527
PAT Margin (%) 0.5%1.4%-12.8%0.9%1.5%0.6%4.2%1.7%4.9%0.8%
Adjusted EPS (₹)1.66.9-29.02.75.42.220.29.028.94.1
Dividend Payout Ratio (%)0%18%0%0%0%0%15%33%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 226235175180189193224235286292
Share Capital 18181818181818181818
Reserves 208217157162172175206217268274
Minority Interest0000000000
Debt175192144189144159124700
Long Term Debt68436043393212500
Short Term Debt1061498414510412704300
Trade Payables11810560569987164138125123
Others Liabilities 50553942325198105114126
Total Liabilities 569587418467465490497525525541

Fixed Assets

Gross Block208215179190204219222237243252
Accumulated Depreciation37451124365058738195
Net Fixed Assets172170167166167169163164163157
CWIP 3342733648
Investments 00000000032
Inventories169124109125142170178210125133
Trade Receivables193257881311171177493124132
Cash Equivalents 1513312310537116245
Others Assets17201821222641414734
Total Assets 569587418467465490497525525541

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 4524145-358217207-2112237
PBT 419-5361244825806
Adjustment 38453539414037271623
Changes in Working Capital 4-37163-7932-24127-654318
Tax Paid -1-40-1-3-3-6-9-19-10
Cash Flow From Investing Activity -21-9-10-9-19-13-11-18-29-21
Capex -24-10-11-9-19-13-12-18-7-18
Net Investments 00000000-25-6
Others 2100000023
Cash Flow From Financing Activity -28-17-11632-77-7-1647-61-8
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 53-2504-13-6-16-19-90
Interest Paid -30-34-23-18-22-23-15-11-7-6
Dividend Paid 00-3000-5-500
Others -5143-9046-4123-12743-45-1
Net Cash Flow -5-218-12-13-232-32318
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.275.39-25.322.725.22.0917.427.0519.912.56
ROCE (%)8.2112.55-7.696.649.558.0221.4114.330.674.35
Asset Turnover Ratio0.951.720.91.241.41.421.761.882.011.75
PAT to CFO Conversion(x)152N/A-78.24.255.75-1.312.355.29
Working Capital Days
Receivable Days1498314073696340323750
Inventory Days106549478758473745851
Payable Days2087212770779093897479

Butterfly Gandhimathi Appliances Ltd Stock News

Butterfly Gandhimathi Appliances Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ButterflyGandhimathi on 22-Nov-2024 16:59 is ₹785.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 16:59 the market cap of ButterflyGandhimathi stood at ₹1,404.2.
The latest P/E ratio of ButterflyGandhimathi as of 22-Nov-2024 16:59 is 0.00.
The latest P/B ratio of ButterflyGandhimathi as of 22-Nov-2024 16:59 is 4.58.
The 52-week high of ButterflyGandhimathi is ₹1,250.7 and the 52-week low is ₹685.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ButterflyGandhimathi is ₹843.7 ( Cr.) .

About Butterfly Gandhimathi Appliances Ltd

Gandhimathi Appliances, owners of the ‘Butterfly’ brand, is the leading manufacturer of home appliances in India. Its products include kitchen appliances that are at par with excellence in quality and durability. In 2011 Company has changed its name from Gandhimathi Appliances Ltd. to Butterfly Gandhimathi Appliances Ltd.

Gandhimathi Appliances is a pioneer in stainless steel appliances started operations four decades ago. The company was the first in India, to introduce stainless steel pressure cookers and vacuum flasks, and acquired the ISO 9002 certification, in the LPG and Mixie divisions. Over the years, under the enterprising leadership of V Murugesa Chettiar and his sons, the company has grown to be a household name among millions in India.

Today, it manufactures a comprehensive range of home appliances, kitchen products and cookware. Four state-of-the-art-manufacturing units, backed by the latest R&D facilities ensure total compliance to standards of excellence in design and quality.

The company has a state-of-the-art manufacturing facility. The company’s  R&D facilities has the latest design and development tools, Spectrum Analyzer etc. to keep up its passion for progress at all levels.  This passion would constantly give birth to new product ranges.

Quality and consistency are the prime motivating factors. Its in-house design facilities, tool & die-making facilities with an impetus on quality control, enables it to consistently produce products of the highest quality sticking to the finest functionality norms.

Its products are exported to the United Kingdom, Canada, Australia, Japan, Middle East and the East Asian Countries, among others.

In 2014 Butterfly Gandhimathi Appliances Limited acquired Domestic Kitchen & Domestic Electrical Appliances division from Associate Company LLM Appliances Limited

Across the globe, the products have been recognised for their quality standards by various international organisations. Product range of the company includes:

1. LPG Stoves

  • Single Burner - (a) Salem Regular and (b) Ideal
  • Double Burner - (a) Salem Regular and (b) Friendly
  • Triple Burner - Friendly
  • Four Burner

2. Mixer Grinder

  • ACME / BHIMA / CORDIAL
  • Cordial Plus
  • Global
  • Wet and dry grinding blades
  • Grating/mincing blades
  • Whipping blades
  • Juicer blades

Awards/ Achievements

It is an ISO 9002 certified company.

In 2011 Butterfly wins MSME National Award 2010


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.