Is Godfrey Phillips India a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Godfrey Phillips India Ltd is a good quality company .

Is Godfrey Phillips India undervalued or overvalued?

The key valuation ratios of Godfrey Phillips India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Godfrey Phillips India share price return in the past 10 years?

Godfrey Phillips India Ltd share price has appreciated 24.8% annually (CAGR) over the past ten years.

Is Godfrey Phillips India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Godfrey Phillips India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Godfrey Phillips India?

The latest standalone P/E ratio of Godfrey Phillips India as of 21-Nov-2024 is 34.85.

What is the P/B ratio of Godfrey Phillips India?

The latest standalone P/B ratio of Godfrey Phillips India as of 21-Nov-2024 is 7.76.

What is the 52-week high and low of Godfrey Phillips India?

The 52-week high of Godfrey Phillips India is Rs. 8480.00 and the 52-week low is Rs. 2004.95.

Godfrey Phillips India Ltd - Stock Valuation and Financial Performance

Name: Godfrey Phillips India
Brand: Godfrey Phillips India

BSE: 500163 | NSE: GODFRYPHLP | Cigarettes/Tobacco | Small Cap

Place order

Godfrey Phillips Share Price

₹5,876.75 -115.70 -1.93%
as on 21-Nov'24 14:33

10 Year X-Ray of Godfrey Phillips:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	19.6%	15.9%	12.2%	13.9%	19.8%	27.2%	21.7%	22.7%	27.4%	31.3%	-
Value Creation Index ⓘ	0.4	0.2	-0.1	0.0	0.4	1.0	0.6	0.7	1.0	1.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	2,586	2,325	2,386	2,312	2,477	2,853	2,490	2,674	3,560	4,390	5,707
Sales YoY Gr.	-	-10.1%	2.6%	-3.1%	7.2%	15.2%	-12.7%	7.4%	33.1%	23.3%	-
Adj EPS ⓘ	31.9	29	21	22.7	39.3	62.7	55.6	71.7	98	144.1	172
YoY Gr.	-	-9%	-27.6%	8.1%	73.3%	59.5%	-11.4%	28.9%	36.6%	47.1%	-
BVPS (₹) ⓘ	248.6	290.4	306.2	328.4	364.7	396.4	464.8	523.9	613.2	737.9	772.6
Adj Net Profit ⓘ	166	151	109	118	204	326	289	373	509	749	894
Cash Flow from Ops. ⓘ	63.1	326	248	514	352	377	300	482	739	270	-
Debt/CF from Ops. ⓘ	4.4	0.4	0.3	0.1	0.1	0	0.3	0.1	0.1	0.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6.1%	12.1%	20.8%	23.3%
Adj EPS ⓘ	18.2%	29.7%	37.3%	47.1%
BVPSⓘ	12.9%	15.1%	16.7%	20.3%
Share Price	24.8%	38.5%	70.4%	184.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	13.5	10.8	7	7.2	11.4	16.5	12.9	14.5	17.2	21.3	22.8
Op. Profit Mgn % ⓘ	13.9	13.8	10.5	11.2	16	20.8	20.7	23.5	22.5	19.7	16
Net Profit Mgn % ⓘ	6.4	6.5	4.6	5.1	8.3	11.4	11.6	13.9	14.3	17.1	15.7
Debt to Equity ⓘ	0.2	0.1	0.1	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	73	80	73	98	104	97	115	118	99	106	79
Cash Conv. Cycle ⓘ	38	42	35	48	39	31	46	51	40	44	36

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 22.80%

Sales growth is growing at healthy rate in last 3 years 20.81%

Net Profit is growing at healthy rate in last 3 years 37.34%

Sales growth is good in last 4 quarters at 22.49%

No data to display

Latest Financials - Godfrey Phillips India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	172	173.8
TTM Sales (₹ Cr.)	5,707	5,707
BVPS (₹.) ⓘ	772.6	906
Reserves (₹ Cr.) ⓘ	4,007	4,700
P/BV ⓘ	7.76	6.61
PE ⓘ	34.85	34.49

From the Market
52 Week Low / High (₹)	2004.95 / 8480.00
All Time Low / High (₹)	22.00 / 8480.00
Market Cap (₹ Cr.)	31,157
Equity (₹ Cr.)	10.4
Face Value (₹)	2
Industry PE ⓘ	28.6

Management X-Ray of Godfrey Phillips:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Godfrey Phillips

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Godfrey Phillips

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	2,586	2,325	2,386	2,312	2,477	2,853	2,490	2,674	3,560	4,390
Operating Expenses ⓘ	2,226	2,004	2,138	2,054	2,097	2,261	1,973	2,047	2,759	3,525
Manufacturing Costs	120	115	115	143	178	198	168	177	204	224
Material Costs	1,093	1,049	1,270	1,191	1,070	1,253	1,218	1,225	1,781	2,438
Employee Cost	239	225	216	203	245	242	224	240	223	217
Other Costs ⓘ	774	615	536	516	603	568	362	406	551	646
Operating Profit ⓘ	360	321	248	258	380	592	516	627	802	865
Operating Profit Margin (%)	13.9%	13.8%	10.4%	11.2%	15.4%	20.8%	20.7%	23.4%	22.5%	19.7%
Other Income ⓘ	33	37	47	54	79	106	118	110	168	390
Interest ⓘ	19	10	3	2	1	30	31	34	29	26
Depreciation ⓘ	102	102	94	96	96	152	138	142	151	143
Exceptional Items ⓘ	0	0	0	20	0	0	0	0	0	0
Profit Before Tax ⓘ	271	246	198	234	363	516	465	562	790	1,087
Tax ⓘ	88	74	61	74	122	128	108	130	181	206
Profit After Tax	183	172	136	161	241	388	357	432	608	881
PAT Margin (%)	7.1%	7.4%	5.7%	7.0%	9.7%	13.6%	14.3%	16.2%	17.1%	20.1%
Adjusted EPS (₹)	35.2	33.0	26.2	30.9	46.4	74.6	68.7	83.1	117.0	169.4
Dividend Payout Ratio (%)	23%	24%	31%	26%	22%	32%	35%	34%	38%	33%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	1,293	1,510	1,592	1,707	1,896	2,061	2,416	2,724	3,188	3,837
Share Capital ⓘ	10	10	10	10	10	10	10	10	10	10
Reserves ⓘ	1,282	1,499	1,581	1,697	1,886	2,050	2,406	2,713	3,178	3,826
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	207	79	46	27	41	11	15	30	35	44
Long Term Debt	31	27	0	0	0	0	0	0	0	0
Short Term Debt	175	53	46	27	41	11	15	30	35	44
Trade Payables	151	126	163	174	291	251	239	259	374	474
Others Liabilities ⓘ	377	314	277	408	416	775	848	834	941	991
Total Liabilities ⓘ	2,027	2,029	2,078	2,316	2,644	3,097	3,518	3,846	4,538	5,346
Fixed Assets
Gross Block	1,165	766	861	900	1,034	1,497	1,639	1,691	1,684	1,753
Accumulated Depreciation	529	100	193	285	377	523	649	777	819	932
Net Fixed Assetsⓘ	636	666	667	615	656	974	991	914	865	821
CWIP ⓘ	65	49	13	18	14	17	26	42	21	10
Investmentsⓘ	322	396	500	895	1,143	1,190	1,476	1,719	2,364	2,582
Inventories	738	666	577	511	569	614	671	756	856	1,376
Trade Receivables	130	104	175	88	67	67	124	156	150	173
Cash Equivalents	25	26	27	37	28	37	26	36	32	22
Others Assetsⓘ	111	123	118	153	167	200	205	224	251	363
Total Assets ⓘ	2,027	2,029	2,078	2,316	2,644	3,097	3,518	3,846	4,538	5,346

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	63	326	248	514	352	377	300	482	739	270
PBT ⓘ	271	246	198	234	363	516	465	562	790	1,087
Adjustment ⓘ	97	88	57	58	48	92	68	76	41	-198
Changes in Working Capital ⓘ	-215	64	50	293	69	-109	-134	-17	97	-425
Tax Paid ⓘ	-93	-74	-57	-72	-128	-122	-99	-139	-189	-194
Cash Flow From Investing Activity ⓘ	-32	-126	-131	-409	-312	-70	-318	-232	-536	60
Capex	-107	-135	-65	-57	-124	-115	-127	-71	3	-91
Net Investments	53	9	-68	-348	-186	39	-171	-167	-546	-32
Others ⓘ	23	0	2	-3	-2	5	-20	5	6	182
Cash Flow From Financing Activityⓘ	-31	-200	-120	-96	-39	-299	7	-238	-206	-333
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-87	-21	-61	-26	0	0	60	0	0	0
Interest Paid ⓘ	-15	-6	-3	-1	-4	-30	-29	-38	-26	-28
Dividend Paid ⓘ	-42	-42	-42	-41	-41	-172	-3	-124	-145	-228
Others ⓘ	113	-131	-15	-28	6	-97	-22	-76	-35	-76
Net Cash Flow ⓘ	1	0	-3	9	0	7	-11	12	-3	-3

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	14.91	12.25	8.79	9.75	13.37	19.6	15.94	16.81	20.58	25.08
ROCE (%)	19.55	15.94	12.18	13.88	19.8	27.24	21.72	22.7	27.39	31.3
Asset Turnover Ratio	2.27	2.1	2.14	1.36	1.08	1.09	0.89	0.88	1.02	1.08
PAT to CFO Conversion(x)	0.34	1.9	1.82	3.19	1.46	0.97	0.84	1.12	1.22	0.31
Working Capital Days
Receivable Days	10	10	12	16	11	8	12	16	13	11
Inventory Days	54	60	52	67	73	69	80	81	69	77
Payable Days	49	47	42	52	79	79	73	74	63	62

Godfrey Phillips India Ltd Stock News

Godfrey Phillips India Ltd FAQs

What is the share price of Godfrey Phillips?

Company share prices are keep on changing according to the market conditions. The closing price of Godfrey Phillips on 21-Nov-2024 14:33 is ₹5,876.8.

What is the market cap of Godfrey Phillips?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 14:33 the market cap of Godfrey Phillips stood at ₹31,157.1.

What is the P/E ratio of Godfrey Phillips?

The latest P/E ratio of Godfrey Phillips as of 21-Nov-2024 14:33 is 34.85.

What is the P/B ratio of Godfrey Phillips?

The latest P/B ratio of Godfrey Phillips as of 21-Nov-2024 14:33 is 7.76.

What is the 52-week high and low of Godfrey Phillips?

The 52-week high of Godfrey Phillips is ₹8,480 and the 52-week low is ₹2,005.

What is the TTM revenue of Godfrey Phillips?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Godfrey Phillips is ₹5,707 ( Cr.) .

About Godfrey Phillips India Ltd

Godfrey Phillips India Limited, flagship company of Modi Enterprises, is one of the largest FMCG companies in the country with many iconic cigarette brands like Four Square, Red & White, and Cavanders to its name. It also has an exclusive sourcing and supply agreement with Philip Morris International to manufacture and distribute the renowned Marlboro brand in India.

It has expanded its product portfolio beyond cigarettes and tobacco and entered India’s highly competitive chewing products, mouth freshener, confectionery segment and retail. Pan Vilas pan masala, Pan Vilas Silver Dewz - a silver-coated Elaichi (cardamom seed) and Funda Goli candies are all manufactured by the Company at attractive price points. Its premium retail outlets 24Seven is already a brand to contend with. Its brands are popular and it is a successful company because its people love what they do, are fully committed to its consumers and are a great team to work with.

The company’s Cigarette manufacturing units located in Rabale and Guldhar have top brass technology partners like Phillip Morris, G.D., Comas, SMC, Luwa, Forbes Marshall, Honeywell, Miebach, Nefab, Kaesar, and the Haulotte Group.

Business area of the company

It is one of the largest FMCG companies in India. It makes some of the most popular cigarette brands in the country like Four Square, Red and White, Cavanders, Tipper and North Pole. It also manufactures and distributes iconic brand Marlboro under a license agreement with Philip Morris. It has expanded business interests in chewing products, mouth fresheners, confectionary and retail.

Business Divisions

Cigarettes

Marlboro
Four Square
Red & White
Cavanders
Stellar
North Pole and Tipper

Chewing

Pan Vilas
Pan Vilas Silver Dewz
Raag

Retail

24SEVEN

Confectionary

Awards and Recognition

2017-18

Rabale Cigarette Factory received Vasundhara Award for Environment Performance, Green Tech Platinum Award for Safety Performance and Excellence Award from “INSAAN” Society.
Ghaziabad Chewing Factory received Best Food Safety Award by ASSOCHAM and Gold Award in Best Practices in HR Domain by GMA.

2018-19

Rabale cigarette factory received Green Tech Safety “Gold Award” for outstanding achievement in safety management. Green Tech ‘Platinum Award for Safety Performance’ for exceptional achievement in environment management and Excellence Award from “INSAAN” society.
Ghaziabad chewing factory has been certified on Environment Management System ISO 14001:2015 by TUV SUD South Asia Private Limited in March 2019.

2019-20

Guldhar factory received Greentech Environment “Winner Award” for exceptional achievement & initiatives in environment management.
Rabale factory received Green tech Safety “Platinum Award” for outstanding achievement in safety management and environment management.
Rabale factory received excellence award from `INSAAN’ society on suggestions schemes.
Chewing Ghaziabad plant won Prestigious “GREENTECH Award 2019” in the field of “Environment safety 2019”.
Participated in the Asia Collaborative Study organized by TIOJ, Japan in which 69 laboratories from 54 countries took part. The results obtained by its laboratory were found to be at par with any national or international laboratory on the basis of the Z-score issued by TIOJ.