The Indian Wood Products Company Ltd - Stock Valuation and Financial Performance

BSE: 540954 | NSE: | Cigarettes/Tobacco | Small Cap

The Indian Wood Pro. Share Price

58.97 -1.23 -2.04%
as on 18-Dec'24 16:59

DeciZen - make an informed investing decision on The Indian Wood Pro.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

The Indian Wood Products Company stock performance -

mw4me loader
P/E Ratio (SA):
105.05
Market Cap:
385.1 Cr.
52-wk low:
26.5
52-wk high:
67.5

Is The Indian Wood Products Company Ltd an attractive stock to invest in?

1. Is The Indian Wood Products Company Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that The Indian Wood Products Company Ltd is a below average quality company.

2. Is The Indian Wood Products Company Ltd undervalued or overvalued?

The key valuation ratios of The Indian Wood Products Company Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is The Indian Wood Products Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of The Indian Wood Products Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of The Indian Wood Pro.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Indian Wood Products Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 19.9%19.5%10.7%8.7%7.9%4.1%1.7%1.3%2%2.7%-
Value Creation
Index
0.40.4-0.2-0.4-0.4-0.7-0.9-0.9-0.9-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 101119180216201195157178182192209
Sales YoY Gr.-17.6%50.7%20%-7%-2.9%-19.1%12.8%2.5%5.3%-
Adj EPS 22.41.82.52.81.20.1-0.20.20.40.6
YoY Gr.-19.8%-22.9%36.3%10.9%-56.7%-95.8%-420%NA90.5%-
BVPS (₹) 11.813.149.35254.655.455.455.255.455.655.8
Adj Net
Profit
2.73.811.715.917.67.60.3-11.42.54
Cash Flow from Ops. 0.33.7-13.928.2-4.8-5.2162.211.38.8-
Debt/CF from Ops. 49.14.8-3.31.5-11.9-13.94.233.56.88.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.3%-0.9%6.8%5.3%
Adj EPS -16.2%-32%100%90.5%
BVPS18.8%0.4%0.1%0.5%
Share Price - 8.3% 16.3% 68.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
15.417.66.94.95.22.20.1-0.30.40.71
Op. Profit
Mgn %
7.26.91314.916.410.66.95.15.77.57.5
Net Profit
Mgn %
2.73.26.57.48.83.90.2-0.60.71.31.7
Debt to
Equity
10.90.20.10.20.20.20.20.20.20
Working Cap
Days
137124139164181210289276274260119
Cash Conv.
Cycle
5754638010915019617718118136

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.00%

Net Profit is growing at healthy rate in last 3 years 100.00%

Sales growth is good in last 4 quarters at 11.52%

Sales growth has been subdued in last 3 years 6.79%

Latest Financials - The Indian Wood Products Company Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 0.8
TTM Sales (₹ Cr.) 209 209
BVPS (₹.) 55.8 55.9
Reserves (₹ Cr.) 344 345
P/BV 1.08 1.08
PE 105.05 73.54
From the Market
52 Week Low / High (₹) 26.54 / 67.50
All Time Low / High (₹) 18.85 / 100.00
Market Cap (₹ Cr.) 385
Equity (₹ Cr.) 12.8
Face Value (₹) 2
Industry PE 28.8

Management X-Ray of The Indian Wood Pro.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of The Indian Wood Pro.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales101119180216200195157178182192
Operating Expenses 94111157184168174147169172178
Manufacturing Costs18192021232423242729
Material Costs577010312511011391114113116
Employee Cost 14161723242622202021
Other Costs 561615111111101211
Operating Profit 78233233211191014
Operating Profit Margin (%) 7.1%6.8%12.9%14.8%16.3%10.6%6.9%5.1%5.6%7.4%
Other Income 0001100021
Interest 2235577778
Depreciation 2123344433
Exceptional Items 0002000000
Profit Before Tax 45182726101-123
Tax 1179830001
Profit After Tax 3411171880-113
PAT Margin (%) 2.6%3.1%6.4%8.0%8.9%3.9%0.2%-0.6%0.8%1.4%
Adjusted EPS (₹)1.92.31.82.72.81.20.1-0.20.20.4
Dividend Payout Ratio (%)7%5%3%5%7%8%195%-31%23%25%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1924316332349355354353354356
Share Capital 1266131313131313
Reserves 1822309326337342342340341343
Minority Interest0000000000
Debt15174438546964707170
Long Term Debt22974591174
Short Term Debt14153531516455606466
Trade Payables1613343281317191514
Others Liabilities 658989899193959194
Total Liabilities 5760482492501528529538532534

Fixed Assets

Gross Block1822376383390397404405405405
Accumulated Depreciation792581114182023
Net Fixed Assets1013374379382386390387385382
CWIP 00122100000
Investments 0038999999
Inventories24194650474958616267
Trade Receivables14184137375143514450
Cash Equivalents 4438512142
Others Assets561410182127292723
Total Assets 5760482492501528529538532534

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 04-1428-5-5162119
PBT 45182726101-123
Adjustment 34468101110911
Changes in Working Capital -5-3-352-28-205-61-4
Tax Paid -2-2-2-8-11-60-10-1
Cash Flow From Investing Activity -3-4-12-13-8-6-2-3-2-1
Capex -3-4-9-8-7-5-2-3-2-1
Net Investments 00-3-4-1-10000
Others 0000000000
Cash Flow From Financing Activity 2025-11106-130-5-10
Net Proceeds from Shares 0100000000
Net Proceeds from Borrowing 3000000000
Interest Paid -2-2-3-5-5-7-6-7-7-8
Dividend Paid 0000-1-1-1-100
Others 0128-51614-672-1
Net Cash Flow -10-15-2-51-14-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)17.9920.046.815.345.232.160.09-0.290.390.73
ROCE (%)19.8719.4910.678.747.854.091.731.2822.71
Asset Turnover Ratio1.952.140.690.450.40.380.30.330.340.36
PAT to CFO Conversion(x)01-1.271.65-0.28-0.63N/AN/A113
Working Capital Days
Receivable Days464556646783108969589
Inventory Days776263808890124123123123
Payable Days106788396673461595545

The Indian Wood Products Company Ltd Stock News

The Indian Wood Products Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of The Indian Wood Pro. on 18-Dec-2024 16:59 is ₹58.97.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Dec-2024 16:59 the market cap of The Indian Wood Pro. stood at ₹385.1.
The latest P/E ratio of The Indian Wood Pro. as of 18-Dec-2024 16:59 is 105.0.
The latest P/B ratio of The Indian Wood Pro. as of 18-Dec-2024 16:59 is 1.08.
The 52-week high of The Indian Wood Pro. is ₹67.50 and the 52-week low is ₹26.54.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of The Indian Wood Pro. is ₹209.4 ( Cr.) .

About The Indian Wood Products Company Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.