Everest Organics Ltd - Stock Valuation and Financial Performance

BSE: 524790 | NSE: | Pharmaceuticals & Drugs | Small Cap

Everest Organics Share Price

145.25 24.20 19.99%
as on 21-Nov'24 14:42

DeciZen - make an informed investing decision on Everest Organics

M-Cap below 100cr DeciZen not available

Everest Organics stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
96.8 Cr.
52-wk low:
110
52-wk high:
184

Is Everest Organics Ltd an attractive stock to invest in?

1. Is Everest Organics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Everest Organics Ltd is a average quality company.

2. Is Everest Organics Ltd undervalued or overvalued?

The key valuation ratios of Everest Organics Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Everest Organics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Everest Organics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Everest Organics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Everest Organics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.8%8.9%13.6%13.8%35.3%35.2%33.8%6.3%3.7%6%-
Value Creation
Index
0.1-0.40.00.01.51.51.4-0.6-0.7-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10699.5107112156167182200183197182
Sales YoY Gr.--6.1%7.5%4.9%38.9%7.3%8.6%10.2%-8.5%7.8%-
Adj EPS 2.32.21.51.99.413.416.81-5.20.2-6.6
YoY Gr.--4.9%-31.9%32%383%42.6%25.9%-94.1%-622.2%NA-
BVPS (₹) 6.317.920.123.432.542.858.258.557.857.350.6
Adj Net
Profit
2.10.71.21.67.510.713.50.8-4.10.1-5
Cash Flow from Ops. 47.19.74.599.713.513.718.416.4-
Debt/CF from Ops. 5.93.91.84.92.41.91.72.82.83.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.2%4.8%2.8%7.8%
Adj EPS -25%-55.2%-78.4%NA
BVPS27.9%12%-0.5%-0.8%
Share Price - -3.4% -19.3% 23.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
42.312.310.68.933.635.533.31.7-8.90.3-12.2
Op. Profit
Mgn %
7.365.66.311.411.512.63.20.55.63.1
Net Profit
Mgn %
20.71.11.44.86.47.40.4-2.30.1-2.9
Debt to
Equity
4.14.61.11.20.80.50.50.81.11.30.3
Working Cap
Days
129147154160128139148167223232307
Cash Conv.
Cycle
-11-16-24-26-16-31029299-29

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 2.80%

Debt to equity has increased versus last 3 years average to 1.26

Sales growth is not so good in last 4 quarters at -2.47%

Latest Financials - Everest Organics Ltd.

Standalone Consolidated
TTM EPS (₹) -6.6 -
TTM Sales (₹ Cr.) 182 -
BVPS (₹.) 50.6 -
Reserves (₹ Cr.) 32 -
P/BV 2.39 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 110.00 / 184.00
All Time Low / High (₹) 0.75 / 469.95
Market Cap (₹ Cr.) 96.8
Equity (₹ Cr.) 8
Face Value (₹) 10
Industry PE 43

Management X-Ray of Everest Organics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Everest Organics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales105.9899.48106.89112.17155.85167.21181.57200.05183.05197.24
Operating Expenses 98.3193.78100.89105.09138.02147.93158.72193.62182.12186.25
Manufacturing Costs17.2319.4219.8720.2824.8527.8427.4731.9834.0232.07
Material Costs70.2462.5267.5469.6993.5696.48107.77135.85121.68123.97
Employee Cost 6.176.728.749.0711.0712.2814.1715.1116.3018.80
Other Costs 4.675.124.746.068.5311.329.3110.6810.1311.41
Operating Profit 7.675.706.017.0817.8319.2822.846.430.9310.99
Operating Profit Margin (%) 7.2%5.7%5.6%6.3%11.4%11.5%12.6%3.2%0.5%5.6%
Other Income 0.640.650.980.700.541.451.062.216.940.89
Interest 2.702.602.762.743.213.433.263.103.315.47
Depreciation 2.672.732.452.682.843.213.373.804.475.80
Exceptional Items -0.87-0.8000000000
Profit Before Tax 2.060.221.782.3612.3314.0917.271.740.090.61
Tax 0.410.040.430.654.823.203.560.600.270.47
Profit After Tax 1.650.181.351.717.5110.9013.721.14-0.180.14
PAT Margin (%) 1.6%0.2%1.3%1.5%4.8%6.5%7.6%0.6%-0.1%0.1%
Adjusted EPS (₹)1.80.51.72.19.413.617.11.4-0.20.2
Dividend Payout Ratio (%)0%0%0%0%11%7%9%35%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.815.9916.0818.6825.9834.2046.5846.8046.2145.84
Share Capital 9.273.347.998888888
Reserves -3.462.658.0910.6817.9826.2038.5838.8038.2137.84
Minority Interest0000000000
Debt21.9025.9315.121918.6615.1919.9232.3946.2352.73
Long Term Debt11.2913.834.776.454.664.615.8110.9912.2814.64
Short Term Debt10.6212.1010.3512.551410.5714.1121.4133.9538.09
Trade Payables35.3940.2948.1248.5749.4556.5054.7479.5395.10110.65
Others Liabilities 3.563.666.738.0313.1914.4114.1419.2814.3117.50
Total Liabilities 66.6775.8786.0494.29107.28120.29135.38178201.85226.72

Fixed Assets

Gross Block49.0854.4762.1165.8773.4074.3182.2191.41101.23104.46
Accumulated Depreciation25.1227.0229.4032.0734.9135.2738.6442.4446.7652.13
Net Fixed Assets23.9627.4532.7133.8038.5039.0443.5748.9754.4752.33
CWIP 0.250.990.840.540.211.130.088.0311.5921.02
Investments 0.080.080.080.080.080.080.080.080.080.08
Inventories8.479.4213.4213.8718.4527.4032.9241.4946.7443.76
Trade Receivables28.9331.9630.7238.2440.7144.3050.6268.5776.33100.09
Cash Equivalents 1.051.060.591.271.9621.660.650.830.83
Others Assets3.924.907.676.477.366.346.4510.2111.818.61
Total Assets 66.6775.8786.0494.29107.28120.29135.38178201.85226.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 4.037.139.724.538.989.7113.5313.7418.4216.42
PBT 2.060.221.722.3612.3314.0913.721.14-0.180.14
Adjustment 4.925.255.165.601.253.516.386.727.7510.65
Changes in Working Capital -2.951.672.84-3.44-4.6-7.89-6.565.8710.855.63
Tax Paid 0000000000
Cash Flow From Investing Activity -2.54-7.07-7.57-3.71-5.36-6.31-11.82-16.82-16.15-13.32
Capex -2.77-6.96-7.56-3.46-7.20-7.19-6.85-17.15-13.53-13.09
Net Investments 0.11-0.22-0.060000000
Others 0.110.110.05-0.251.850.89-4.970.34-2.62-0.23
Cash Flow From Financing Activity -1.52-0.05-1.72-0.14-2.71-3.36-2.052.07-2.64-3.10
Net Proceeds from Shares 008.370.022.1200000
Net Proceeds from Borrowing 0001.69000000
Interest Paid -2.70-2.60-2.76-2.74-3.21-3.32-3.26-3.10-3.31-5.47
Dividend Paid 0000000000
Others 1.182.55-7.330.90-1.62-0.051.205.170.672.37
Net Cash Flow -0.040.010.430.680.910.04-0.34-1.01-0.380
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)33.193.0612.259.8633.6336.2233.962.45-0.390.3
ROCE (%)15.848.913.5513.835.335.2233.766.253.716.03
Asset Turnover Ratio1.751.521.441.41.761.671.621.471.11.06
PAT to CFO Conversion(x)2.4439.617.22.651.20.890.9912.05N/A117.29
Working Capital Days
Receivable Days901029810081828494127142
Inventory Days27303640334453597773
Payable Days180221239253191200188180262303

Everest Organics Ltd Stock News

Everest Organics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Everest Organics on 21-Nov-2024 14:42 is ₹145.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 14:42 the market cap of Everest Organics stood at ₹96.84.
The latest P/E ratio of Everest Organics as of 21-Nov-2024 14:42 is 0.00.
The latest P/B ratio of Everest Organics as of 21-Nov-2024 14:42 is 2.39.
The 52-week high of Everest Organics is ₹184.0 and the 52-week low is ₹110.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Everest Organics is ₹181.6 ( Cr.) .

About Everest Organics Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.